10-Q

UNITED STATES SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)

ýQUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2013

OR

oTRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ________________________________ to ________________________________

ENB Financial Corp

(Exact name of registrant as specified in its charter)

Pennsylvania	000-53297	51-0661129
(State or Other Jurisdiction of Incorporation)	(Commission File Number)	(IRS Employer Identification No)
31 E. Main St., Ephrata, PA	17522-0457
(Address of principal executive offices)	(Zip Code)

Registrant’s telephone number, including area code (717) 733-4181

Former name, former address, and former fiscal year, if changed since last report Not Applicable

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes ý          No o

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Date File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files.)

Yes ý          No o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

Large Accelerated filer o	Accelerated filer o
Non-accelerated filer o   (Do not check if a smaller reporting company)	Smaller reporting company ý

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes o          No ý

APPLICABLE ONLY TO CORPORATE ISSUERS:

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date. As of May 1, 2013, the registrant had 2,852,638 shares of $0.20 (par) Common Stock outstanding.

ENB FINANCIAL CORP

INDEX TO FORM 10-Q

March 31, 2013

Part I – FINANCIAL INFORMATION
Item 1.	Financial Statements
Consolidated Balance Sheets at March 31, 2013 and 2012 and December 31, 2012 (Unaudited)		3
Consolidated Statements of Income for the Three Months Ended March 31, 2013 and 2012 (Unaudited)		4
Consolidated Statements of Comprehensive Income for the Three Months Ended Mach 31, 2013 and 2012 (Unaudited)		5
Consolidated Statements of Cash Flows for the Three Months Ended March 31, 2013 and 2012 (Unaudited)		6
Notes to the Unaudited Consolidated Interim Financial Statements		7-29
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	30-57
Item 3.	Quantitative and Qualitative Disclosures about Market Risk	58-62
Item 4.	Controls and Procedures	63
Part II – OTHER INFORMATION		64
Item 1.	Legal Proceedings	64
Item 1A.	Risk Factors	64
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	64
Item 3.	Defaults Upon Senior Securities	64
Item 4.	Mine Safety Disclosures	64
Item 5.	Other Information	64
Item 6.	Exhibits	65
SIGNATURE PAGE		66
EXHIBIT INDEX		67

2

Index

ENB FINANCIAL CORP

PART I.     FINANCIAL INFORMATION

Item 1.  Financial Statements

CONSOLIDATED BALANCE SHEETS (UNAUDITED)

(DOLLARS IN THOUSANDS, EXCEPT SHARE DATA)

	March 31,			December 31,			March 31,
	2013			2012			2012
	$			$			$
ASSETS
Cash and due from banks		7,628			14,035			9,839
Interest-bearing deposits in other banks		26,200			21,625			23,070
Total cash and cash equivalents		33,828			35,660			32,909
Securities available for sale (at fair value)		306,468			305,634			280,342
Loans held for sale		781			768			1,042
Loans (net of unearned income)		414,377			414,359			410,353
Less: Allowance for loan losses		7,357			7,516			8,208
Net loans		407,020			406,843			402,145
Premises and equipment		21,041			20,862			21,154
Regulatory stock		4,033			4,148			4,378
Bank owned life insurance		19,378			19,216			18,688
Other assets		6,389			6,055			7,833
Total assets		798,938			799,186			768,491
LIABILITIES AND STOCKHOLDERS' EQUITY
Liabilities:
Deposits:
Noninterest-bearing		162,619			156,327			147,592
Interest-bearing		476,287			476,834			458,602
Total deposits		638,906			633,161			606,194
Long-term debt		68,000			73,000			75,500
Other liabilities		2,549			3,510			2,860
Total liabilities		709,455			709,671			684,554
Stockholders' equity:
Common stock, par value $0.20;
Shares:  Authorized 12,000,000
Issued 2,869,557 and Outstanding 2,852,638
(Issued 2,869,557 and Outstanding 2,851,952 as of 12-31-12)
(Issued 2,869,557 and Outstanding 2,857,084 as of 3-31-12)		574			574			574
Capital surplus		4,328			4,320			4,301
Retained earnings		79,687			78,421			75,107
Accumulated other comprehensive income, net of tax		5,345			6,663			4,255
Less: Treasury stock shares at cost 16,919 (17,605 shares
as of 12-31-12 and 12,473 shares as of 3-31-12)		(451	)		(463	)		(300	)
Total stockholders' equity		89,483			89,515			83,937
Total liabilities and stockholders' equity		798,938			799,186			768,491

See Notes to the Unaudited Consolidated Interim Financial Statements

3

Index

ENB FINANCIAL CORP

CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)

(DOLLARS IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)

	Three Months Ended March 31,
	2013			2012
	$			$
Interest and dividend income:
Interest and fees on loans		4,756			5,190
Interest on securities available for sale
Taxable		879			1,200
Tax-exempt		971			895
Interest on deposits at other banks		18			16
Dividend income		29			29
Total interest and dividend income		6,653			7,330
Interest expense:
Interest on deposits		907			1,128
Interest on long-term debt		523			613
Total interest expense		1,430			1,741
Net interest income		5,223			5,589
Credit for loan losses		(50	)		(250	)
Net interest income after credit for loan losses		5,273			5,839
Other income:
Trust and investment services income		320			298
Service fees		412			429
Commissions		469			478
Gains on securities transactions, net		938			431
Impairment losses on securities:
Impairment gains (losses) on investment securities		39			(55	)
Non-credit related gains on securities not expected
to be sold in other comprehensive income before tax		(59	)		(31	)
Net impairment losses on investment securities		(20	)		(86	)
Gains on sale of mortgages		98			68
Earnings on bank owned life insurance		158			415
Other income		128			132
Total other income		2,503			2,165
Operating expenses:
Salaries and employee benefits		3,168			3,227
Occupancy		425			427
Equipment		219			209
Advertising & marketing		97			85
Computer software & data processing		403			396
Shares tax		215			214
Professional services		282			280
Other expense		567			594
Total operating expenses		5,376			5,432
Income before income taxes		2,400			2,572
Provision for federal income taxes		392			383
Net income		2,008			2,189
Earnings per share of common stock		0.70			0.77
Cash dividends paid per share		0.26			0.25
Weighted average shares outstanding		2,851,356			2,855,893

See Notes to the Unaudited Consolidated Interim Financial Statements

4

Index

ENB FINANCIAL CORP

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)

(DOLLARS IN THOUSANDS)

	Three Months Ended March 31,
	2013			2012
	$			$
Net income		2,008			2,189
Other comprehensive income, net of tax:
Net change in unrealized gains (losses):
Other-than-temporarily impaired securities available for sale:
Gains (losses) arising during the period		39			(55	)
Income tax effect		(13	)		19
		26			(36	)
Losses recognized in earnings		20			86
Income tax effect		(7	)		(29	)
		13			57
Unrealized holding gains on other-than-temporarily impaired
securities available for sale, net of tax		39			21
Securities available for sale not other-than-temporarily impaired:
Gains (losses) arising during the period		(1,118	)		450
Income tax effect		380			(153	)
		(738	)		297
Gains recognized in earnings		(938	)		(431	)
Income tax effect		319			147
		(619	)		(284	)
Unrealized holding gains (losses) on securities available for sale not
other-than-temporarily impaired, net of tax		(1,357	)		13
Other comprehensive income (loss), net of tax		(1,318	)		34
Comprehensive Income		690			2,223

See Notes to the Unaudited Consolidated Interim Financial Statements

5

Index

ENB FINANCIAL CORP

CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

(DOLLARS IN THOUSANDS)

	Three Months Ended March 31,
	2013			2012
	$			$
Cash flows from operating activities:
Net income		2,008			2,189
Adjustments to reconcile net income to net cash
provided by (used for) operating activities:
Net amortization of securities premiums and discounts and loan fees		1,027			769
Decrease in interest receivable		39			107
Decrease in interest payable		(66	)		(77	)
Credit for loan losses		(50	)		(250	)
Gains on securities transactions, net		(938	)		(431	)
Impairment losses on securities		20			86
Gains on sale of mortgages		(98	)		(68	)
Loans originated for sale		(5,074	)		(3,699	)
Proceeds from sales of loans		5,159			4,651
Earnings on bank-owned life insurance		(158	)		(415	)
Depreciation of premises and equipment and amortization of software		323			337
Deferred income tax		(67	)		121
Decrease in accounts payable for securities purchased not yet settled		—			(6,964	)
Other assets and other liabilities, net		(540	)		(273	)
Net cash provided by (used for) operating activities		1,585			(3,917	)
Cash flows from investing activities:
Securities available for sale:
Proceeds from maturities, calls, and repayments		18,109			19,402
Proceeds from sales		20,283			15,733
Purchases		(41,318	)		(31,838	)
Purchase of other real estate owned		—			(28	)
Purchase of regulatory bank stock		(230	)		(230	)
Redemptions of regulatory bank stock		345			—
Purchase of bank-owned life insurance		(4	)		(2,527	)
Net (increase) decrease in loans		(140	)		2,242
Purchases of premises and equipment		(462	)		(67	)
Purchase of computer software		(23	)		(6	)
Net cash (used for) provided by investing activities		(3,440	)		2,681
Cash flows from financing activities:
Net increase in demand, NOW, and savings accounts		9,224			4,531
Net decrease in time deposits		(3,479	)		(4,015	)
Proceeds from long-term debt		5,000			10,000
Repayments of long-term debt		(10,000	)		(7,500	)
Dividends paid		(742	)		(714	)
Treasury stock sold		125			104
Treasury stock purchased		(105	)		(147	)
Net cash provided by financing activities		23			2,259
(Decrease) increase in cash and cash equivalents		(1,832	)		1,023
Cash and cash equivalents at beginning of period		35,660			31,886
Cash and cash equivalents at end of period		33,828			32,909
Supplemental disclosures of cash flow information:
Interest paid		1,496			1,818
Income taxes paid		250			275
Supplemental disclosure of non-cash investing and financing activities:
Net transfer of other real estate owned from loans		—			20
Purchase of other real estate owned not yet settled		—			84
Fair value adjustments for securities available for sale		1,996			51

See Notes to the Unaudited Consolidated Interim Financial Statements

6

Index

ENB FINANCIAL CORP
Notes to the Unaudited Consolidated Interim Financial Statements

1. Basis of Presentation

The accompanying unaudited consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles for interim financial information and to general practices within the banking industry. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all significant adjustments considered necessary for fair presentation have been included. Certain items previously reported have been reclassified to conform to the current period’s reporting format. Such reclassifications did not affect net income or stockholders’ equity.

ENB Financial Corp (“the Corporation”) is the bank holding company for its wholly-owned subsidiary Ephrata National Bank (the “Bank”). This Form 10-Q, for the first quarter of 2013, is reporting on the results of operations and financial condition of ENB Financial Corp.

Operating results for the three months ended March 31, 2013, are not necessarily indicative of the results that may be expected for the year ended December 31, 2013. For further information, refer to the consolidated financial statements and footnotes thereto included in ENB Financial Corp’s Annual Report on Form 10-K for the year ended December 31, 2012.

2. Securities Available for Sale

The amortized cost and fair value of securities held at March 31, 2013, and December 31, 2012, are as follows:

			Gross		Gross
(DOLLARS IN THOUSANDS)	Amortized		Unrealized		Unrealized			Fair
	Cost		Gains		Losses			Value
	$		$		$			$
March 31, 2013
U.S. government agencies		43,807		1,464		(82	)		45,189
U.S. agency mortgage-backed securities		42,942		760		(72	)		43,630
U.S. agency collateralized mortgage obligations		40,269		204		(141	)		40,332
Private collateralized mortgage obligations		5,921		67		(347	)		5,641
Corporate bonds		54,926		1,722		(30	)		56,618
Obligations of states and political subdivisions		105,409		5,203		(642	)		109,970
Total debt securities		293,274		9,420		(1,314	)		301,380
Marketable equity securities		5,094		—		(6	)		5,088
Total securities available for sale		298,368		9,420		(1,320	)		306,468
December 31, 2012
U.S. government agencies		42,374		1,971		(61	)		44,284
U.S. agency mortgage-backed securities		49,173		931		(101	)		50,003
U.S. agency collateralized mortgage obligations		40,612		206		(218	)		40,600
Private collateralized mortgage obligations		6,123		59		(432	)		5,750
Corporate bonds		48,179		1,517		(47	)		49,649
Obligations of states and political subdivisions		104,133		6,531		(261	)		110,403
Total debt securities		290,594		11,215		(1,120	)		300,689
Marketable equity securities		4,945		—		—			4,945
Total securities available for sale		295,539		11,215		(1,120	)		305,634

7

Index

ENB FINANCIAL CORP
Notes to the Unaudited Consolidated Interim Financial Statements

The amortized cost and fair value of debt securities available for sale at March 31, 2013, by contractual maturity, are shown below. Actual maturities may differ from contractual maturities due to certain call or prepayment provisions.

CONTRACTUAL MATURITY OF DEBT SECURITIES

(DOLLARS IN THOUSANDS)

	Amortized
	Cost		Fair Value
	$		$
Due in one year or less		33,145		33,518
Due after one year through five years		101,768		104,096
Due after five years through ten years		86,721		88,612
Due after ten years		71,640		75,154
Total debt securities		293,274		301,380

Securities available for sale with a par value of $82,661,000 and $79,089,000 at March 31, 2013, and December 31, 2012, respectively, were pledged or restricted for public funds, borrowings, or other purposes as required by law. The fair value of these pledged securities was $86,845,000 at March 31, 2013, and $84,585,000 at December 31, 2012.

Proceeds from active sales of debt securities available for sale, along with the associated gross realized gains and gross realized losses, are shown below. Realized gains and losses are computed on the basis of specific identification.

PROCEEDS FROM SALES OF DEBT SECURITIES AVAILABLE FOR SALE

(DOLLARS IN THOUSANDS)  

	Three Months Ended March 31,
	2013		2012
	$		$
Proceeds from sales		20,283		15,733
Gross realized gains		951		486
Gross realized losses		13		55

SUMMARY OF GAINS AND LOSSES ON DEBT SECURITIES AVAILABLE FOR SALE

(DOLLARS IN THOUSANDS)  

	Three Months Ended March 31,
	2013		2012
	$		$
Gross realized gains		951		486
Gross realized losses		13		55
Impairment on securities		20		86
Total gross realized losses		33		141
Net gains on securities		918		345

The bottom portion of the above table shows the net gains on security transactions, including any impairment taken on securities held by the Corporation. The net gain or loss from security transactions is also reflected on the Corporation’s Consolidated Statements of Income and Consolidated Statements of Cash Flows.

Management evaluates all of the Corporation’s securities for other than temporary impairment (OTTI) on a periodic basis. As of March 31, 2013, three private collateralized mortgage obligations (PCMOs) were considered to be other-than-temporarily impaired, of which the cash flow analysis on one of these securities indicated a need to take additional impairment of $20,000 as of March 31, 2013. As of March 31, 2012, four PCMOs were considered to be other-than-temporarily impaired, of which the cash flow analysis on these securities indicated a need to take additional impairment of $86,000 on two of these securities as of March 31, 2012. Cumulative impairment on the one PCMO with additional impairment taken in the first quarter of 2013 was $211,000. Information pertaining to securities with gross unrealized losses at March 31, 2013, and December 31, 2012, aggregated by investment category and length of time that individual securities have been in a continuous loss position follows:

8

Index

ENB FINANCIAL CORP
Notes to the Unaudited Consolidated Interim Financial Statements

TEMPORARY IMPAIRMENTS OF SECURITIES
(DOLLARS IN THOUSANDS)  

	Less than 12 months					More than 12 months					Total
			Gross					Gross					Gross
	Fair		Unrealized			Fair		Unrealized			Fair		Unrealized
	Value		Losses			Value		Losses			Value		Losses
	$		$			$		$			$		$
As of March 31, 2013
U.S. government agencies		11,934		(82	)		—		—			11,934		(82	)
U.S. agency mortgage-backed securities		9,085		(72	)		—		—			9,085		(72	)
U.S. agency collateralized mortgage obligations		19,536		(123	)		1,546		(18	)		21,082		(141	)
Private collateralized mortgage obligations		—		—			3,436		(347	)		3,436		(347	)
Corporate bonds		5,306		(26	)		996		(4	)		6,302		(30	)
Obligations of states & political subdivisions		29,882		(611	)		1,290		(31	)		31,172		(642	)
Total debt securities		75,743		(914	)		7,268		(400	)		83,011		(1,314	)
Marketable equity securities		945		(6	)		—		—			945		(6	)
Total temporarily impaired securities		76,688		(920	)		7,268		(400	)		83,956		(1,320	)
As of December 31, 2012
U.S. government agencies		11,947		(61	)		—		—			11,947		(61	)
U.S. agency mortgage-backed securities		11,876		(101	)		—		—			11,876		(101	)
U.S. agency collateralized mortgage obligations		22,235		(167	)		3,230		(51	)		25,465		(218	)
Private collateralized mortgage obligations		—		—			4,714		(432	)		4,714		(432	)
Corporate bonds		2,985		(41	)		994		(6	)		3,979		(47	)
Obligations of states & political subdivisions		16,616		(225	)		1,997		(36	)		18,613		(261	)
Total debt securities		65,659		(595	)		10,935		(525	)		76,594		(1,120	)
Marketable equity securities		—		—			—		—			—		—
Total temporarily impaired securities		65,659		(595	)		10,935		(525	)		76,594		(1,120	)

In the debt security portfolio, there are 79 positions that were considered temporarily impaired at March 31, 2013. Of those 79 positions, three PCMOs which have had impairment recorded at some point in time are the only instruments considered other-than-temporarily impaired at March 31, 2013.

The Corporation evaluates both equity and fixed maturity positions for other-than-temporary impairment at least on a quarterly basis, and more frequently when economic and market concerns warrant such evaluation. U.S. generally accepted accounting principles provide for the bifurcation of OTTI into two categories: (a) the amount of the total OTTI related to a decrease in cash flows expected to be collected from the debt security (the credit loss), which is recognized in earnings, and (b) the amount of total OTTI related to all other factors, which is recognized, net of taxes, as a component of accumulated other comprehensive income. This accounting method was only applicable to three of the Corporation’s PCMOs since these were the only instruments management deemed to be other-than-temporarily impaired and have experienced some impairment.

A cumulative total of $1,163,000 of impairment has been recorded on the three impaired PCMO securities currently held, plus the PCMO that was sold in May 2012. Impairment of $340,000 was first recorded in 2009 on two of these securities. Additional impairment was recorded in 2010 for a total of $393,000 on the same two PCMO securities. During 2011, there was an additional $324,000 of impairment recorded on the three PCMO securities, currently identified as other than temporarily impaired, plus the impaired PCMO that was sold in May 2012. In 2012, an additional $86,000 of impairment was recorded on two of the PCMO securities, and $20,000 of impairment was recorded on one PCMO security in the first quarter of 2013. Impairment has slowed as the expected loss ratios on the remaining PCMOs has stabilized and the book values decline due to normally scheduled principal payments.

9

Index

ENB FINANCIAL CORP
Notes to the Unaudited Consolidated Interim Financial Statements

The impairment on the PCMOs is a result of a deterioration of expected cash flows on these securities due to higher projected credit losses than the amount of credit protection carried by these securities. Specifically, the foreclosure and severity rates have been running at levels where expected principal losses are in excess of the remaining credit protection on these instruments. The projected principal losses are based on prepayment speeds that are equal to or slower than the actual last twelve-month prepayment speeds the particular securities have experienced. Every quarter, management evaluates third-party reporting that shows projected principal losses based on various prepayment speed and severity rate scenarios. Based on the assumption that all loans over 60 days delinquent will default and at a severity rate equal to or above that previously experienced, and based on historical and expected prepayment speeds, management determined that it was appropriate to take additional impairment on one PCMO in the first quarter of 2013.

The following tables reflect the amortized cost, market value, and unrealized loss as of March 31, 2013 and 2012, on the PCMO securities held which had impairment taken in each respective year. The values shown are after the Corporation recorded year-to-date impairment charges of $20,000 through March 31, 2013, and $86,000 through March 31, 2012. The $20,000 and $86,000 are deemed to be credit losses and are the amounts that management expects the principal losses will be by the time these securities mature. The remaining $256,000 and $591,000 of unrealized losses are deemed to be market value losses that are considered temporary.

SECURITY IMPAIRMENT CHARGES

(DOLLARS IN THOUSANDS)

	As of March 31, 2013
	Book		Market		Unrealized			Impairment
	Value		Value		Loss			Charge
	$		$		$			$
Private collateralized mortgage obligations		2,151		1,895		(256	)		(20	)

	As of March 31, 2012
	Book		Market		Unrealized			Impairment
	Value		Value		Loss			Charge
	$		$		$			$
Private collateralized mortgage obligations		3,906		3,315		(591	)		(86	)

10

Index

ENB FINANCIAL CORP
Notes to the Unaudited Consolidated Interim Financial Statements

The following table provides a cumulative roll forward of credit losses recognized in earnings for debt securities held:

CREDIT LOSSES RECOGNIZED IN EARNINGS ON DEBT SECURITIES

(DOLLARS IN THOUSANDS)  

	Three Months Ended March 31,
	2013		2012
	$		$
Beginning balance		977		1,057
Credit losses on debt securities for which other-than-
temporary impairment has not been previously recognized		—		—
Additional credit losses on debt securities for which other-
than-temporary impairment was previously recognized		20		86
Sale of debt securities with previously recognized impairment		—		—
Ending balance		997		1,143

Recent market conditions throughout the financial sector have made the evaluation regarding the possible impairment of PCMOs difficult to fully determine given the volatility of their pricing, based not only on interest rate changes, but on collateral uncertainty as well. The Corporation’s mortgage-backed securities (MBS) and collateralized mortgage obligations (CMO) holdings are backed by the U.S. government, and therefore, experience significantly less volatility and uncertainty than the PCMO securities. The Corporation has not experienced any impairment on U.S. government MBS or CMO securities and does not expect impairment in the future on these instruments. The Corporation’s PCMO holdings make up a small minority of the total MBS, CMO, and PCMO securities held. As of March 31, 2013, on an amortized cost basis, PCMOs accounted for 6.6% of the Corporation’s total MBS, CMO, and PCMO holdings, compared to 6.4% as of December 31, 2012. As of March 31, 2013, four PCMOs were held with one of the four rated A+ by S&P. The remaining three securities were rated below investment grade. Impairment charges, as detailed above, were taken on one of these securities in the first quarter of 2013, and on two of these securities in the first quarter of 2012.

Management conducts impairment analysis on a quarterly basis and currently plans to continue to hold these securities as cash flow analysis performed under severe stress testing does not indicate a need to take further impairment on the bonds that are considered impaired. The unrealized loss position of all of the Corporation’s PCMOs has improved since December 31, 2012. The PCMO net unrealized losses stood at $373,000 as of December 31, 2012, and improved to a $280,000 net unrealized loss as of March 31, 2013. Two of the four PCMOs are carrying unrealized gains based on current book values. Management has concluded that, as of March 31, 2013, the unrealized losses outlined in the Security Impairment Charges table above represent temporary declines. Management currently does not intend to sell these securities as a result of unrealized holding losses carried and impairment taken, and does not believe it will be required to sell these securities before recovery of their cost basis, which may be at maturity. While management does not intend to sell these securities related to their impairment, it is standard practice to sell off smaller MBS, CMO, and PCMO instruments once normal principal payments have reduced the size of the security to less than $1 million. This is done to reduce the administrative costs and improve the efficiency of the entire portfolio.

11

Index

ENB FINANCIAL CORP
Notes to the Unaudited Consolidated Interim Financial Statements

3. Loans and Allowance for Loan Losses

The following table presents the Corporation’s loan portfolio by category of loans as of March 31, 2013, and December 31, 2012.

LOAN PORTFOLIO

(DOLLARS IN THOUSANDS)

	March 31,			December 31,
	2013			2012
	$			$
Commercial real estate
Commercial mortgages		92,066			91,943
Agriculture mortgages		90,324			85,501
Construction		14,577			16,435
Total commercial real estate		196,967			193,879
Consumer real estate (a)
1-4 family residential mortgages		123,192			126,686
Home equity loans		12,049			13,122
Home equity lines of credit		16,761			15,956
Total consumer real estate		152,002			155,764
Commercial and industrial
Commercial and industrial		28,552			27,503
Tax-free loans		18,646			17,991
Agriculture loans		14,352			15,204
Total commercial and industrial		61,550			60,698
Consumer		3,662			3,872
Gross loans prior to deferred fees		414,181			414,213
Less:
Deferred loan costs, net		(196	)		(146	)
Allowance for loan losses		7,357			7,516
Total net loans		407,020			406,843

(a) Real estate loans serviced for Fannie Mae, which are not included in the Consolidated Balance Sheets,  totaled $5,244,000 and $6,014,000 as of March 31, 2013, and December 31, 2012, respectively.

The Corporation grades commercial credits differently than consumer credits. The following tables represent all of the Corporation’s commercial credit exposures by internally assigned grades as of March 31, 2013, and December 31, 2012. The grading analysis estimates the capability of the borrower to repay the contractual obligations under the loan agreements as scheduled. The Corporation's internal commercial credit risk grading system is based on experiences with similarly graded loans.

The Corporation's internally assigned grades for commercial credits are as follows:

· Pass – loans which are protected by the current net worth and paying capacity of the obligor or by the value of the underlying collateral.

· Special Mention – loans where a potential weakness or risk exists, which could cause a more serious problem if not corrected. 

· Substandard – loans that have a well-defined weakness based on objective evidence and characterized by the distinct possibility that the Corporation will sustain some loss if the deficiencies are not corrected.

12

Index

ENB FINANCIAL CORP
Notes to the Unaudited Consolidated Interim Financial Statements

· Doubtful – loans classified as doubtful have all the weaknesses inherent in a substandard asset.  In addition, these weaknesses make collection or liquidation in full highly questionable and improbable, based on existing circumstances.

· Loss – loans classified as a loss are considered uncollectible, or of such value that continuance as an asset is not warranted.

COMMERCIAL CREDIT EXPOSURE

CREDIT RISK PROFILE BY INTERNALLY ASSIGNED GRADE

(DOLLARS IN THOUSANDS)

March 31, 2013	Commercial Mortgages		Agriculture Mortgages		Construction		Commercial and Industrial		Tax-free Loans		Agriculture Loans		Total
	$		$		$		$		$		$		$
Grade:
Pass		82,064		86,876		10,238		26,348		18,409		13,404		237,339
Special Mention		1,707		653		719		209		—		41		3,329
Substandard		8,295		2,795		3,620		1,995		237		907		17,849
Doubtful		—		—		—		—		—		—		—
Loss		—		—		—		—		—		—		—
Total		92,066		90,324		14,577		28,552		18,646		14,352		258,517

December 31, 2012	Commercial Mortgages		Agriculture Mortgages		Construction		Commercial and Industrial		Tax-free Loans		Agriculture Loans		Total
	$		$		$		$		$		$		$
Grade:
Pass		83,376		82,103		13,145		25,182		17,752		14,379		235,937
Special Mention		798		622		—		355		—		81		1,856
Substandard		7,769		2,776		3,290		1,966		239		744		16,784
Doubtful		—		—		—		—		—		—		—
Loss		—		—		—		—		—		—		—
Total		91,943		85,501		16,435		27,503		17,991		15,204		254,577

13

Index

ENB FINANCIAL CORP
Notes to the Unaudited Consolidated Interim Financial Statements

For consumer loans, the Corporation evaluates credit quality based on whether the loan is considered performing or non-performing. Non-performing loans consist of those loans greater than 90 days delinquent and nonaccrual loans. The following tables present the balances of consumer loans by classes of the loan portfolio based on payment performance as of March 31, 2013, and December 31, 2012:

CONSUMER CREDIT EXPOSURE

CREDIT RISK PROFILE BY PAYMENT PERFORMANCE  

(DOLLARS IN THOUSANDS)

March 31, 2013	1-4 Family Residential Mortgages		Home Equity Loans		Home Equity Lines of Credit		Consumer		Total
Payment performance:	$		$		$		$		$
Performing		123,033		12,049		16,761		3,662		155,505
Non-performing		159		—		—		—		159
Total		123,192		12,049		16,761		3,662		155,664

December 31, 2012	1-4 Family Residential Mortgages		Home Equity Loans		Home Equity Lines of Credit		Consumer		Total
Payment performance:	$		$		$		$		$
Performing		126,187		12,983		15,956		3,872		158,998
Non-performing		499		139		—		—		638
Total		126,686		13,122		15,956		3,872		159,636

14

Index

ENB FINANCIAL CORP
Notes to the Unaudited Consolidated Interim Financial Statements

The following tables present an age analysis of the Corporation’s past due loans, segregated by loan portfolio class, as of March 31, 2013, and December 31, 2012:

AGING OF LOANS RECEIVABLE

(DOLLARS IN THOUSANDS)

													Loans
					Greater								Receivable >
	30-59 Days		60-89 Days		than 90		Total Past				Total Loans		90 Days and
March 31, 2013	Past Due		Past Due		Days		Due		Current		Receivable		Accruing
	$		$		$		$		$		$		$
Commercial real estate
Commercial mortgages		—		217		—		217		91,849		92,066		—
Agriculture mortgages		—		77		—		77		90,247		90,324		—
Construction		—		—		—		—		14,577		14,577		—
Consumer real estate
1-4 family residential mortgages		856		59		159		1,074		122,118		123,192		159
Home equity loans		37		35		—		72		11,977		12,049		—
Home equity lines of credit		—		—		—		—		16,761		16,761		—
Commercial and industrial
Commercial and industrial		110		—		—		110		28,442		28,552		—
Tax-free loans		—		—		—		—		18,646		18,646		—
Agriculture loans		—		—		—		—		14,352		14,352		—
Consumer		4		7		—		11		3,651		3,662		—
Total		1,007		395		159		1,561		412,620		414,181		159

													Loans
					Greater								Receivable >
	30-59 Days		60-89 Days		than 90		Total Past				Total Loans		90 Days and
December 31, 2012	Past Due		Past Due		Days		Due		Current		Receivable		Accruing
	$		$		$		$		$		$		$
Commercial real estate
Commercial mortgages		—		347		—		347		91,596		91,943		—
Agriculture mortgages		79		—		—		79		85,422		85,501		—
Construction		—		—		—		—		16,435		16,435		—
Consumer real estate
1-4 family residential mortgages		780		187		308		1,275		125,411		126,686		308
Home equity loans		98		36		—		134		12,988		13,122		—
Home equity lines of credit		14		—		—		14		15,942		15,956		—
Commercial and industrial
Commercial and industrial		179		—		8		187		27,316		27,503		6
Tax-free loans		—		—		—		—		17,991		17,991		—
Agriculture loans		74		—		—		74		15,130		15,204		—
Consumer		8		5		—		13		3,859		3,872		—
Total		1,232		575		316		2,123		412,090		414,213		314

15

Index

ENB FINANCIAL CORP
Notes to the Unaudited Consolidated Interim Financial Statements

The following table presents nonaccrual loans by classes of the loan portfolio as of March 31, 2013, and December 31, 2012:

NONACCRUAL LOANS BY LOAN CLASS

(DOLLARS IN THOUSANDS)

	March 31,		December 31,
	2013		2012
	$		$
Commercial real estate
Commercial mortgages		868		915
Agriculture mortgages		—		—
Construction		—		—
Consumer real estate
1-4 family residential mortgages		180		191
Home equity loans		136		139
Home equity lines of credit		—		—
Commercial and industrial
Commercial and industrial		48		53
Tax-free loans		—		—
Agriculture loans		—		—
Consumer		—		—
Total		1,232		1,298

As of March 31, 2013, and December 31, 2012, all of the Corporation’s commercial loans on nonaccrual status were also considered impaired. Information with respect to impaired loans for the three months ended March 31, 2013, and March 31, 2012, is as follows:

IMPAIRED LOANS

(DOLLARS IN THOUSANDS)

	Three months ended March 31,
	2013		2012
	$		$
Impaired loans:
Loan balances without a related allowance for loan losses		2,831		2,270
Loan balances with a related allowance for loan losses		20		1,099
Related allowance for loan losses		3		117
Average recorded balance of impaired loans		2,890		3,465
Interest income recognized on impaired loans		28		29

Interest income on impaired loans would have increased by approximately $21,000 for the three months ended March 31, 2013, and $31,000 for the three months ended March 31, 2012, had these loans performed in accordance with their original terms.

During the first quarter of 2013 and 2012 there were no loan modifications made that would cause a loan to be considered a troubled debt restructuring (TDR). A TDR is a loan where management has granted a concession to the borrower from the original terms. A concession is generally granted in order to improve the financial condition of the borrower and improve the likelihood of full collection by the lender. A concession is generally defined as more favorable payment or credit terms granted to a borrower in an effort to improve the likelihood of the lender collecting principal in its entirety. Concessions usually are in the form of interest only for a period of time, or a lower interest rate offered in an effort to enable the borrower to continue to make normally scheduled payments.

16

Index

ENB FINANCIAL CORP
Notes to the Unaudited Consolidated Interim Financial Statements

The following tables summarize information in regards to impaired loans by loan portfolio class as of March 31, 2013, and December 31, 2012:

IMPAIRED LOAN ANALYSIS

(DOLLARS IN THOUSANDS)

March 31, 2013	Recorded Investment		Unpaid Principal Balance		Related Allowance		Average Recorded Investment		Interest Income Recognized
	$		$		$		$		$
With no related allowance recorded:
Commercial real estate
Commercial mortgages		1,165		1,262		—		1,195		—
Agriculture mortgages		1,618		1,618		—		1,624		28
Construction		—		—		—		—		—
Total commercial real estate		2,783		2,880		—		2,819		28
Commercial and industrial
Commercial and industrial		48		48		—		51		—
Tax-free loans		—		—		—		—		—
Agriculture loans		—		—		—		—		—
Total commercial and industrial		48		48		—		51		—
Total with no related allowance		2,831		2,928		—		2,870		28
With an allowance recorded:
Commercial real estate
Commercial mortgages		20		20		3		20		—
Agriculture mortgages		—		—		—		—		—
Construction		—		—		—		—		—
Total commercial real estate		20		20		3		20		—
Commercial and industrial
Commercial and industrial		—		—		—		—		—
Tax-free loans		—		—		—		—		—
Agriculture loans		—		—		—		—		—
Total commercial and industrial		—		—		—		—		—
Total with a related allowance		20		20		3		20		—
Total by loan class:
Commercial real estate
Commercial mortgages		1,185		1,282		3		1,215		—
Agriculture mortgages		1,618		1,618		—		1,624		28
Construction		—		—		—		—		—
Total commercial real estate		2,803		2,900		3		2,839		28
Commercial and industrial
Commercial and industrial		48		48		—		51		—
Tax-free loans		—		—		—		—		—
Agriculture loans		—		—		—		—		—
Total commercial and industrial		48		48		—		51		—
Total		2,851		2,948		3		2,890		28

17

Index

ENB FINANCIAL CORP
Notes to the Unaudited Consolidated Interim Financial Statements

IMPAIRED LOAN ANALYSIS

(DOLLARS IN THOUSANDS)

December 31, 2012	Recorded Investment		Unpaid Principal Balance		Related Allowance		Average Recorded Investment		Interest Income Recognized
	$		$		$		$		$
With no related allowance recorded:
Commercial real estate
Commercial mortgages		310		310		—		401		—
Agriculture mortgages		1,629		1,629		—		1,643		112
Construction		—		—		—		—		—
Total commercial real estate		1,939		1,939		—		2,044		112
Commercial and industrial
Commercial and industrial		53		93		—		129		20
Tax-free loans		—		—		—		—		—
Agriculture loans		—		—		—		—		—
Total commercial and industrial		53		93		—		129		20
Total with no related allowance		1,992		2,032		—		2,173		132
With an allowance recorded:
Commercial real estate
Commercial mortgages		935		1,032		110		1,030		3
Agriculture mortgages		—		—		—		—		—
Construction		—		—		—		—		—
Total commercial real estate		935		1,032		110		1,030		3
Commercial and industrial
Commercial and industrial		—		—		—		—		—
Tax-free loans		—		—		—		—		—
Agriculture loans		—		—		—		—		—
Total commercial and industrial		—		—		—		—		—
Total with a related allowance		935		1,032		110		1,030		3
Total by loan class:
Commercial real estate
Commercial mortgages		1,245		1,342		110		1,431		3
Agriculture mortgages		1,629		1,629		—		1,643		112
Construction		—		—		—		—		—
Total commercial real estate		2,874		2,971		110		3,074		115
Commercial and industrial
Commercial and industrial		53		93		—		129		20
Tax-free loans		—		—		—		—		—
Agriculture loans		—		—		—		—		—
Total commercial and industrial		53		93		—		129		20
Total		2,927		3,064		110		3,203		135

18

Index

ENB FINANCIAL CORP
Notes to the Unaudited Consolidated Interim Financial Statements

The following table details activity in the allowance for loan losses by portfolio segment for the three months ended March 31, 2013:

ALLOWANCE FOR CREDIT LOSSES AND RECORDED INVESTMENT IN LOANS RECEIVABLE  

(DOLLARS IN THOUSANDS)

March 31, 2013	Commercial Real Estate			Consumer Real Estate			Commercial and Industrial			Consumer			Unallocated			Total
	$			$			$			$			$			$
Allowance for credit losses:
Beginning balance		3,591			1,510			1,624			61			730			7,516
Charge-offs		—			(78	)		(41	)		(6	)		—			(125	)
Recoveries		—			—			16			—			—			16
Provision (credit) for loan losses		(355	)		48			281			7			(31	)		(50	)(1)
Ending balance		3,236			1,480			1,880			62			699			7,357
Ending balance: individually evaluated
for impairment		3			—			—			—			—			3
Ending balance: collectively evaluated
for impairment		3,233			1,480			1,880			62			699			7,354
Loans receivable:
Ending balance		196,967			152,002			61,550			3,662						414,181
Ending balance: individually evaluated
for impairment		2,803			—			48			—						2,851
Ending balance: collectively evaluated
for impairment		194,164			152,002			61,502			3,662						411,330

(1) The Corporation recognized a $50,000 credit provision in the first quarter of 2013 as a result of lower levels of non-performing and delinquent loans, minimal charge-offs, and no material changes in gross loans.

19

Index

ENB FINANCIAL CORP
Notes to the Unaudited Consolidated Interim Financial Statements

The following table details activity in the allowance for loan losses by portfolio segment for the three months ended March 31, 2012:

ALLOWANCE FOR CREDIT LOSSES AND RECORDED INVESTMENT IN LOANS RECEIVABLE  

(DOLLARS IN THOUSANDS)

March 31, 2012	Commercial Real Estate			Consumer Real Estate			Commercial and Industrial			Consumer			Unallocated		Total
	$			$			$			$			$		$
Allowance for credit losses:
Beginning balance		3,441			1,424			2,825			61			729		8,480
Charge-offs		—			—			(42	)		(5	)		—		(47	)
Recoveries		—			—			20			5			—		25
Provision (credit) for loan losses		(371	)		(103	)		214			(6	)		16		(250	)(1)
Ending balance		3,070			1,321			3,017			55			745		8,208
Ending balance: individually evaluated
for impairment		117			—			—			—			—		117
Ending balance: collectively evaluated
for impairment		2,953			1,321			3,017			55			745		8,091
Loans receivable:
Ending balance		181,932			166,659			58,687			3,105					410,383
Ending balance: individually evaluated
for impairment		3,204			—			165			—					3,369
Ending balance: collectively evaluated
for impairment		178,728			166,659			58,522			3,105					407,014

(1) The Corporation recognized a $250,000 credit provision in the first quarter of 2012 as a result of lower levels of non-performing and delinquent loans, minimal charge-offs, and no material changes in gross loans.

4. Fair Value Presentation

U.S. generally accepted accounting principles establish a hierarchal disclosure framework associated with the level of observable pricing utilized in measuring assets and liabilities at fair value. The three broad levels defined by the hierarchy are as follows:

Level I: Quoted prices are available in active markets for identical assets or liabilities as of the reported date.

Level II: Pricing inputs are other than the quoted prices in active markets, which are either directly or indirectly observable as of the reported date. The nature of these assets and liabilities includes items for which quoted prices are available but traded less frequently and items that are fair-valued using other financial instruments, the parameters of which can be directly observed.

Level III: Assets and liabilities that have little to no observable pricing as of the reported date. These items do not have two-way markets and are measured using management’s best estimate of fair value, where the inputs into the determination of fair value require significant management judgment or estimation.

The following tables present the assets reported on the consolidated balance sheets at their fair value as of March 31, 2013, and December 31, 2012, by level within the fair value hierarchy. As required by U.S. generally accepted accounting principles, financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement.

20

Index

ENB FINANCIAL CORP
Notes to the Unaudited Consolidated Interim Financial Statements

Fair Value Measurements:

ASSETS MEASURED ON A RECURRING BASIS

(DOLLARS IN THOUSANDS)

	March 31, 2013
	Level I		Level II		Level III		Total
U.S. government agencies	$	—	$	45,189	$	—	$	45,189
U.S. agency mortgage-backed securities		—		43,630		—		43,630
U.S. agency collateralized mortgage obligations		—		40,332		—		40,332
Private collateralized mortgage obligations		—		5,641		—		5,641
Corporate bonds		—		56,618		—		56,618
Obligations of states & political subdivisions		—		109,970		—		109,970
Marketable equity securities		5,088		—		—		5,088
Total securities	$	5,088	$	301,380	$	—	$	306,468

On March 31, 2013, the Corporation held no securities valued using level III inputs. All of the Corporation’s debt instruments were valued using level II inputs, where quoted prices are available and observable, but not necessarily quotes on identical securities traded in active markets on a daily basis. The Corporation’s CRA fund investments and bank stocks are fair valued utilizing level I inputs because the funds have their own quoted prices in an active market. As of March 31, 2013, the CRA fund investments had a $4,945,000 book value with a fair market value of $4,939,000 and the bank stocks had a book and fair market value of $149,000.

Fair Value Measurements:

ASSETS MEASURED ON A RECURRING BASIS

(DOLLARS IN THOUSANDS)

	December 31, 2012
	Level I		Level II		Level III		Total
U.S. government agencies	$	—	$	44,284	$	—	$	44,284
U.S. agency mortgage-backed securities		—		50,003		—		50,003
U.S. agency collateralized mortgage obligations		—		40,600		—		40,600
Private collateralized mortgage obligations		—		5,750		—		5,750
Corporate bonds		—		49,649		—		49,649
Obligations of states & political subdivisions		—		110,403		—		110,403
Marketable equity securities		4,945		—		—		4,945
Total securities	$	4,945	$	300,689	$	—	$	305,634

On December 31, 2012, the Corporation held no securities valued using level III inputs. All of the Corporation’s debt instruments were valued using level II inputs, where quoted prices are available and observable but not necessarily quotes on identical securities traded in active markets on a daily basis. As of December 31, 2012, the Corporation’s CRA fund investments had a book and fair market value of $4,945,000 utilizing level I pricing.

Financial instruments are considered level III when their values are determined using pricing models, discounted cash flow methodologies, or similar techniques, and at least one significant model assumption or input is unobservable. In addition to these unobservable inputs, the valuation models for level III financial instruments typically also rely on a number of inputs that are readily observable either directly or indirectly. Level III financial instruments also include those for which the determination of fair value requires significant management judgment or estimation. There were no level III securities as of March 31, 2013 or December 31, 2012.

21

Index

ENB FINANCIAL CORP
Notes to the Unaudited Consolidated Interim Financial Statements

The following tables present the assets measured on a nonrecurring basis on the Consolidated Balance Sheets at their fair value as of March 31, 2013, December 31, 2012, and March 31, 2012 by level within the fair value hierarchy:

ASSETS MEASURED ON A NONRECURRING BASIS

(Dollars in Thousands)

	March 31, 2013
	Level I		Level II		Level III		Total
Assets:
Impaired Loans	$	—		$	$	2,848	$	2,848
OREO		—		—		264		264
Total	$	—	$	—	$	3,115	$	3,115

	December 31, 2012
	Level I		Level II		Level III		Total
Assets:
Impaired Loans	$	—	$	—	$	2,817	$	2,817
OREO		—		—		264		264
Total	$	—	$	—	$	3,081	$	3,081

	March 31, 2012
	Level I		Level II		Level III		Total
Assets:
Impaired Loans	$	—	$	—	$	3,252	$	3,252
OREO		—		—		132		132
Total	$	—	$	—	$	3,384	$	3,384

The Corporation had a total of $2,851,000 of impaired loans as of March 31, 2013, with $3,000 of specifically allocated allowance against these loans. The Corporation had a total of $2,927,000 of impaired loans as of December 31, 2012, with $110,000 of specifically allocated allowance against these loans. This compares to a total of $3,369,000 of impaired loans as of March 31, 2012, with $117,000 of specifically allocated allowance against these loans. Impaired loans are valued based on a discounted present value of expected future cash flows.

Other real estate owned (OREO) is measured at fair value, less estimated costs to sell at the date of foreclosure, establishing a new cost basis. Subsequent to foreclosure, valuations are periodically performed by management. The assets are carried at the lower of carrying amount or fair value, less estimated costs to sell. The Corporation’s OREO balance consisted of one residential property that was classified as OREO as of March 31, 2013, and December 31, 2012. Management has estimated the current value of the OREO property at $264,000 utilizing level III pricing. As of March 31, 2012, the Corporation’s OREO balance consisted of one residential property that was valued at $132,000 utilizing level III pricing. Income and expenses from operations and changes in valuation allowance are included in the net expenses from OREO.

22

Index

ENB FINANCIAL CORP
Notes to the Unaudited Consolidated Interim Financial Statements

The following table presents additional quantitative information about assets measured at fair value on a nonrecurring basis for which the Corporation has utilized level III inputs to determine fair value:

QUANTITATIVE INFORMATION ABOUT LEVEL III FAIR VALUE MEASUREMENTS

(DOLLARS IN THOUSANDS)

	Fair Value		Valuation	Unobservable	Range
March 31, 2013:	Estimate		Techniques	Input	(Weighted Avg)
Impaired loans		2,848	Appraisal of	Appraisal	0% to -20% (-20%)
			collateral (1)	adjustments (2)
				Liquidation	0% to -10% (-10%)
				expenses (2)
OREO		264	Appraisal of	Liquidation	-2% to -10% (-6%)
			collateral (1),(3)	expenses (2)
December 31, 2012:
Impaired loans		2,817	Appraisal of	Appraisal	0% to -20% (-20%)
			collateral (1)	adjustments (2)
				Liquidation	0% to -10% (-10%)
				expenses (2)
OREO		264	Appraisal of	Liquidation	-2% to -10% (-6%)
			collateral (1),(3)	expenses (2)
March 31, 2012:
Impaired loans		3,252	Appraisal of	Appraisal	0% to -20% (-20%)
			collateral (1)	adjustments (2)
				Liquidation	0% to -10% (-10%)
				expenses (2)
OREO		132	Appraisal of	Liquidation	-2% to -10% (-6%)
			collateral (1),(3)	expenses (2)

(1) Fair value is generally determined through independent appraisals of the underlying collateral, which generally include various level III inputs which are not identifiable.

(2) Appraisals may be adjusted by management for qualitative factors such as economic conditions and estimated liquidation expenses.  The range and weighted average of liquidation expenses and other appraisal adjustments are presented as a percent of the appraisal.

(3) Includes qualitative adjustments by management and estimated liquidation expenses.

5. Interim Disclosures about Fair Value of Financial Instruments

The following methods and assumptions were used to estimate the fair value of each class of financial instrument:

Cash and Cash Equivalents

For these short-term instruments, the carrying amount is a reasonable estimate of fair value.

23

Index

ENB FINANCIAL CORP
Notes to the Unaudited Consolidated Interim Financial Statements

Securities Available for Sale

Management utilizes quoted market pricing for the fair value of the Corporation's securities that are available for sale, if available. If a quoted market rate is not available, fair value is estimated using quoted market prices for similar securities.

Regulatory Stock

Regulatory stock is valued at a stable dollar price, which is the price used to purchase or liquidate shares; therefore, the carrying amount is a reasonable estimate of fair value.

Loans Held for Sale

Loans held for sale are individual loans for which the Corporation has a firm sales commitment; therefore, the carrying value is a reasonable estimate of the fair value.

Loans

The fair value of fixed and variable rate loans is estimated by discounting back the scheduled future cash flows of the particular loan product, using the market interest rates of comparable loan products in the Corporation’s greater market area, with the same general structure, comparable credit ratings, and for the same remaining maturities.

Bank Owned Life Insurance

Fair value is equal to the cash surrender value of the life insurance policies.

Accrued Interest Receivable

The carrying amount of accrued interest receivable is a reasonable estimate of fair value.

Deposits

The fair value of non-interest bearing demand deposit accounts and interest bearing demand, savings, and money market deposit accounts is based on the amount payable on demand at the reporting date. The fair value of fixed-maturity time deposits is estimated by discounting back the expected cash flows of the time deposit using market interest rates from the Corporation’s greater market area currently offered for similar time deposits with similar remaining maturities.

Long-term Debt

The fair value of long-term debt is estimated by comparing the rate currently offered for the same type of debt instrument with a matching remaining term.

Accrued Interest Payable

The carrying amount of accrued interest payable is a reasonable estimate of fair value.

Firm Commitments to Extend Credit, Lines of Credit, and Open Letters of Credit

These financial instruments are generally not subject to sale and estimated fair values are not readily available. The carrying value, represented by the net deferred fee arising from the unrecognized commitment or letter of credit, and the fair value, determined by discounting the remaining contractual fee over the term of the commitment, using fees currently charged to enter into similar agreements with similar credit risk, is not considered material for disclosure purposes. The contractual amounts of unfunded commitments are presented in Note 6.

24

Index

ENB FINANCIAL CORP
Notes to the Unaudited Consolidated Interim Financial Statements

Fair Value of Financial Instruments

The carrying amounts and estimated fair values of the Corporation's financial instruments at March 31, 2013,

December 31, 2012, and March 31, 2012, are summarized as follows:

FAIR VALUE OF FINANCIAL INSTRUMENTS

(DOLLARS IN THOUSANDS)

	March 31, 2013
					Quoted Prices in
					Active Markets		Significant Other		Significant
					for Identical		Observable		Unobservable
	Carrying				Assets		Inputs		Inputs
	Amount		Fair Value		(Level 1)		(Level II)		(Level III)
	$		$		$		$		$
Financial Assets:
Cash and cash equivalents		33,828		33,828		33,828		—		—
Securities available for sale		306,468		306,468		5,088		301,380		—
Regulatory stock		4,033		4,033		4,033		—		—
Loans held for sale		781		781		781		—		—
Loans, net of allowance		407,020		414,983		—		—		414,983
Bank owned life insurance		19,378		19,378		19,378		—		—
Accrued interest receivable		3,445		3,445		3,445		—		—
Financial Liabilities:
Demand deposits		162,619		162,619		162,619		—		—
Interest-bearing demand deposits		9,089		9,089		9,089		—		—
NOW accounts		67,476		67,476		67,476		—		—
Savings accounts		117,762		117,762		117,762		—		—
Money market deposit accounts		59,038		59,038		59,038		—		—
Time deposits		222,922		227,417		—		—		227,417
Total deposits		638,906		643,401		415,984		—		227,417
Long-term debt		68,000		71,119		—		—		71,119
Accrued interest payable		727		727		727		—		—

25

Index

ENB FINANCIAL CORP
Notes to the Unaudited Consolidated Interim Financial Statements

FAIR VALUE OF FINANCIAL INSTRUMENTS  

(DOLLARS IN THOUSANDS)

	December 31, 2012
					Quoted Prices in
					Active Markets		Significant Other		Significant
					for Identical		Observable		Unobservable
	Carrying				Assets		Inputs		Inputs
	Amount		Fair Value		(Level 1)		(Level II)		(Level III)
	$		$		$		$		$
Financial Assets:
Cash and cash equivalents		35,660		35,660		35,660		—		—
Securities available for sale		305,634		305,634		4,945		300,689		—
Regulatory stock		4,148		4,148		4,148		—		—
Loans held for sale		768		768		768		—		—
Loans, net of allowance		406,843		412,719		—		—		412,719
Bank owned life insurance		19,216		19,216		19,216		—		—
Accrued interest receivable		3,484		3,484		3,484		—		—
Financial Liabilities:
Demand deposits		156,327		156,327		156,327		—		—
Interest-bearing demand deposits		8,650		8,650		8,650		—		—
NOW accounts		69,521		69,521		69,521		—		—
Savings accounts		114,067		114,067		114,067		—		—
Money market deposit accounts		58,195		58,195		58,195		—		—
Time deposits		226,401		227,862		—		—		227,862
Total deposits		633,161		634,622		406,760		—		227,862
Long-term debt		73,000		76,504		—		—		76,504
Accrued interest payable		793		793		793		—		—

26

Index

ENB FINANCIAL CORP
Notes to the Unaudited Consolidated Interim Financial Statements

FAIR VALUE OF FINANCIAL INSTRUMENTS

(DOLLARS IN THOUSANDS)  

	March 31, 2012
					Quoted Prices in
					Active Markets		Significant Other		Significant
					for Identical		Observable		Unobservable
	Carrying				Assets		Inputs		Inputs
	Amount		Fair Value		(Level 1)		(Level II)		(Level III)
	$		$		$		$		$
Financial Assets:
Cash and cash equivalents		32,909		32,909		32,909		—		—
Securities available for sale		280,342		280,342		3,950		276,392		—
Regulatory stock		4,378		4,378		4,378		—		—
Loans held for sale		1,042		1,042		1,042		—		—
Loans, net of allowance		402,145		413,144		—		—		413,144
Bank owned life insurance		18,688		18,688		18,688		—		—
Accrued interest receivable		3,050		3,050		3,050		—		—
Financial Liabilities:
Demand deposits		147,592		147,592		147,592		—		—
Interest-bearing demand deposits		5,728		5,728		5,728		—		—
NOW accounts		59,099		59,099		59,099		—		—
Savings accounts		107,342		107,342		107,342		—		—
Money market deposit accounts		52,775		52,775		52,775		—		—
Time deposits		233,658		238,833		—		—		238,833
Total deposits		606,194		611,369		372,536		—		238,833
Long-term debt		75,500		79,387		—		—		79,387
Accrued interest payable		928		928		928		—		—

6. Commitments and Contingent Liabilities

In order to meet the financing needs of its customers in the normal course of business, the Corporation makes various commitments that are not reflected in the accompanying consolidated financial statements. These commitments include firm commitments to extend credit, unused lines of credit, and open letters of credit. As of March 31, 2013, firm loan commitments were $12.3 million, unused lines of credit were $107.7 million, and open letters of credit were $7.3 million. The total of these commitments was $127.3 million, which represents the Corporation’s exposure to credit loss in the event of nonperformance by its customers with respect to these financial instruments. The actual credit losses that may arise from these commitments are expected to compare favorably with the Corporation’s loan loss experience on its loan portfolio taken as a whole. The Corporation uses the same credit policies in making commitments and conditional obligations as it does for balance sheet financial instruments.

27

Index

ENB FINANCIAL CORP
Notes to the Unaudited Consolidated Interim Financial Statements

7. Accumulated Other Comprehensive Income

The activity in accumulated other comprehensive income for the three months ended March 31, 2013 and 2012 is as follows:

ACCUMULATED OTHER COMPREHENSIVE INCOME (1) (2)

(DOLLARS IN THOUSANDS)

	Unrealized
	Gains (Losses)
	on Securities
	Available-for-Sale
Balance at December 31, 2012		6,663
Other comprehensive income before reclassifications		(712	)
Amount reclassified from accumulated other comprehensive income		(606	)
Period change		(1,318	)
Balance at March 31, 2013		5,345
Balance at December 31, 2011		4,221
Other comprehensive income before reclassifications		262
Amount reclassified into accumulated other comprehensive income		(228	)
Period change		34
Balance at March 31, 2012		4,255

(1) All amounts are net of tax.  Related income tax expense or benefit is calculated using a Federal income tax rate of 34%.

(2) Amounts in parentheses indicate debits.

DETAILS ABOUT ACCUMULATED OTHER COMPREHENSIVE INCOME COMPONENTS (1)

(DOLLARS IN THOUSANDS)

	Amount Reclassified from
	Accumulated Other Comprehensive
	Income
	For the Three Months Ended						Affected Line Item
	March 31,						in the Statements of
	2013			2012			Income
Securities available-for-sale:
Net securities gains reclassified into earnings		938			431		Gains on securities transactions, net
Related income tax expense		(319	)		(147	)	Provision for federal income taxes
Net effect on accumulated other comprehensive
income for the period		619			284
Net impairment losses reclassified into earnings		(20	)		(86	)	Impairment losses on securities
Related income tax expense		7			29		Provision for federal income taxes
Net effect on accumulated other comprehensive
income for the period		(13	)		(57	)
Total reclassifications for the period		606			228

(1) Amounts in parentheses indicate debits.

28

Index

ENB FINANCIAL CORP
Notes to the Unaudited Consolidated Interim Financial Statements

8. Recently Issued Accounting Standards

In February 2013, the FASB issued ASU 2013-02, Comprehensive Income (Topic 220): Reporting of Amounts Reclassified Out of Accumulated Other Comprehensive Income. The amendments in this Update require an entity to report the effect of significant reclassifications out of accumulated other comprehensive income on the respective line items in net income if the amount being reclassified is required under U.S. generally accepted accounting principles (GAAP) to be reclassified in its entirety to net income. For other amounts that are not required under U.S. GAAP to be reclassified in their entirety to net income in the same reporting period, an entity is required to cross-reference other disclosures required under U.S. GAAP that provide additional detail about those amounts. For public entities, the amendments are effective prospectively for reporting periods beginning after December 15, 2012. For nonpublic entities, the amendments are effective prospectively for reporting periods beginning after December 15, 2013. Early adoption is permitted. The Corporation provided the required disclosures in Note 7 to the Unaudited Consolidated Interim Financial Statements.

In February 2013, the FASB issued ASU 2013-04, Liabilities (Topic 405): Obligations Resulting from Joint and Several Liability Arrangements for Which the Total Amount of the Obligation Is Fixed at the Reporting Date. The objective of the amendments in this Update is to provide guidance for the recognition, measurement, and disclosure of obligations resulting from joint and several liability arrangements for which the total amount of the obligation within the scope of this guidance is fixed at the reporting date, except for obligations addressed within existing guidance in U.S. generally accepted accounting principles (GAAP). Examples of obligations within the scope of this Update include debt arrangements, other contractual obligations, and settled litigation and judicial rulings. U.S. GAAP does not include specific guidance on accounting for such obligations with joint and several liability, which has resulted in diversity in practice. Some entities record the entire amount under the joint and several liability arrangement on the basis of the concept of a liability and the guidance that must be met to extinguish a liability. Other entities record less than the total amount of the obligation, such as an amount allocated, an amount corresponding to the proceeds received, or the portion of the amount the entity agreed to pay among its co-obligors, on the basis of the guidance for contingent liabilities. The amendments in this Update are effective for fiscal years, and interim periods within those years, beginning after December 15, 2013. For nonpublic entities, the amendments are effective for fiscal years ending after December 15, 2014, and interim periods and annual periods thereafter. This ASU is not expected to have a significant impact on the Corporation’s financial statements.

29

Index

ENB FINANCIAL CORP
Management’s Discussion and Analysis

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion and analysis represents management’s view of the financial condition and results of operations of the Corporation. This discussion and analysis should be read in conjunction with the consolidated financial statements and other financial schedules included in this quarterly report, and in conjunction with the 2012 Annual Report to Shareholders of the Corporation. The financial condition and results of operations presented are not indicative of future performance.

Forward-Looking Statements

The U.S. Private Securities Litigation Reform Act of 1995 provides safe harbor in regards to the inclusion of forward-looking statements in this document and documents incorporated by reference. Forward-looking statements pertain to possible or assumed future results that are made using current information. These forward-looking statements are generally identified when terms such as: “believe,” “estimate,” “anticipate,” “expect,” “project,” “forecast,” and other similar wordings are used. The readers of this report should take into consideration that these forward-looking statements represent management’s expectations as to future forecasts of financial performance, or the likelihood that certain events will or will not occur. Due to the very nature of estimates or predications, these forward-looking statements should not be construed to be indicative of actual future results. Additionally, management may change estimates of future performance, or the likelihood of future events, as additional information is obtained. This document may also address targets, guidelines, or strategic goals that management is striving to reach but may not be indicative of actual results.

Readers should note that many factors affect this forward-looking information, some of which are discussed elsewhere in this document and in the documents that are incorporated by reference into this document. These factors include, but are not limited to, the following:

· Economic conditions

· Monetary and interest rate policies of the Federal Reserve Board

· Volatility of the securities markets

· Effects of deteriorating economic conditions and the prolonged economic weakness, specifically the effect on loan customers to repay loans

· Political changes and their impact on new laws and regulations

· Competitive forces

· Changes in deposit flows, loan demand, or real estate and investment securities values

· Changes in accounting principles, policies, or guidelines

· Ineffective business strategy due to current or future market and competitive conditions

· Management’s ability to manage credit risk, liquidity risk, interest rate risk, and fair value risk

· Operation, legal, and reputation risk

· The risk that our analyses of these risks and forces could be incorrect and/or that the strategies developed to address them could be unsuccessful

· The impact of new laws and regulations, including the impact of the Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010 and the regulations issued thereunder

· Possible impacts of the capital and liquidity requirements proposed by the Basell III standards and other regulatory pronouncements, regulations and rules.

Readers should be aware if any of the above factors change significantly, the statements regarding future performance could also change materially. The safe harbor provision provides that the Corporation is not required to publicly update or revise forward-looking statements to reflect events or circumstances that arise after the date of this report. Readers should review any changes in risk factors in documents filed by the Corporation periodically with the Securities and Exchange Commission, including Item 1A of Part II of this Quarterly Report on Form 10-Q, Annual Reports on Form 10-K, and Current Reports on Form 8-K.

Results of Operations

Overview

The Corporation recorded net income of $2,008,000 for the three-month period ended March 31, 2013, an 8.3% decrease from the $2,189,000 earned during the same period in 2012. Lower net interest income, caused by lower net interest margin and lower levels of fee income, contributed to the decline. Earnings per share, basic and diluted, were $0.70 for the three months ended March 31, 2013, compared to $0.77 for the same period in 2012.

30

Index

ENB FINANCIAL CORP
Management’s Discussion and Analysis

The Corporation’s net interest income for the three months ended March 31, 2013, decreased from the same period in 2012. Net interest income was $5,223,000 for the first quarter of 2013, compared to $5,589,000 for the same quarter of 2012, a 6.5% decrease. The Corporation’s net interest margin was 3.16% for the first quarter of 2013, compared to 3.46% for the first quarter of 2012.

The Corporation recorded a credit provision for loan losses of $50,000 for the first quarter of 2013, and $250,000 for the first quarter of 2012. Improvements in asset quality, as evidenced by lower levels of non-performing and delinquent loans, minimal charge-offs, and no material change in outstanding loan balances, allowed the Corporation to reverse a portion of the allowance for loan losses into earnings in 2012 and 2013 while still maintaining strong coverage ratios. Previously, in 2010 and 2011, the provision expense was at an increased level to provide for high levels of classified loans. When classified loans first began to decline in late 2011, the provision for loan losses was initially reduced. With further declines in classified assets, along with low levels of non-performing and delinquent loans, and an overall decrease in outstanding loan balances, the 2012 allowance for loan loss calculation supported a decrease in this balance. With the reductions in 2012 and the first quarter of 2013, the allowance for loan losses as a percentage of total loans stood at 1.78% as of March 31, 2013, compared to 2.00% as of March 31, 2012. More detail is provided in the Provision for Loan Losses section that follows and the Allowance for Loan Losses section under Financial Condition.

Other income, excluding the gain or loss on the sale of securities and impairment losses on securities, decreased 12.9%, or $235,000, for the first quarter of 2013, compared to 2012. The decrease was primarily due to life insurance proceeds of $276,000 received in the first quarter of 2012, with no corresponding income in the first quarter of 2013. Meanwhile, operational costs for the three months ended March 31, 2013, compared to the same period in 2012, decreased at a pace of 1.0%, or $56,000.

The financial services industry uses two primary performance measurements to gauge performance: return on average assets (ROA) and return on average equity (ROE). ROA measures how efficiently a bank generates income based on the amount of assets or size of a company. ROE measures the efficiency of a company in generating income based on the amount of equity or capital utilized. The latter measurement typically receives more attention from shareholders. The ROA and ROE decreased for the three-month period ended March 31, 2013, compared to the same period in the prior year due to the decrease in the Corporation’s income.

Key Ratios	Three Months Ended
	March 31,
	2013			2012
Return on Average Assets		1.03	%		1.15	%
Return on Average Equity		9.11	%		10.57	%

The results of the Corporation’s operations are best explained by addressing, in further detail, the five major sections of the income statement, which are as follows:

· Net interest income

· Provision for loan losses

· Non-interest income

· Non-interest expenses

· Provision for income taxes

The following discussion analyzes each of these five components.

Net Interest Income

Net interest income (NII) represents the largest portion of the Corporation’s operating income. In the first quarter of 2013, NII generated 67.6% of the Corporation’s gross revenue stream, which consists of net interest income and non-interest income, compared to 72.1% in the first quarter of 2012. The overall performance of the Corporation is highly dependent on the changes in net interest income since it comprises such a significant portion of operating income.

31

Index

ENB FINANCIAL CORP
Management’s Discussion and Analysis

The following table shows a summary analysis of net interest income on a fully taxable equivalent (FTE) basis. For analytical purposes and throughout this discussion, yields, rates, and measurements such as NII, net interest spread, and net yield on interest earning assets are presented on an FTE basis. The FTE net interest income shown in both tables below will exceed the NII reported on the consolidated statements of income, which is not shown on an FTE basis. The amount of FTE adjustment totaled $567,000 and $536,000 for the three months ended March 31, 2013 and 2012, respectively.

NET INTEREST INCOME

(DOLLARS IN THOUSANDS)

	Three Months Ended
	March 31,
	2013		2012
	$		$
Total interest income		6,653		7,330
Total interest expense		1,430		1,741
Net interest income		5,223		5,589
Tax equivalent adjustment		567		536
Net interest income (fully taxable equivalent)		5,790		6,125

NII is the difference between interest income earned on assets and interest expense incurred on liabilities. Accordingly, two factors affect net interest income:

· The rates charged on interest earning assets and paid on interest bearing liabilities

· The average balance of interest earning assets and interest bearing liabilities

The Federal funds rate, the Prime rate, and the shape of the U.S. Treasury curve all affect net interest income.

The Federal funds rate, which is the overnight rate that financial institutions charge other financial institutions to buy or sell overnight funds, declined from 5.25% in August 2007, to 0.25% by December 15, 2008, and has remained at this historically low level to the date of this filing. The Prime rate typically moves in tandem with the Federal funds rate and similarly has not moved from its historical low of 3.25% since December 31, 2008.

The fact that the Federal funds rate and the Prime rate have remained at these very low levels for over four years has generally had offsetting positive and negative impacts to the Corporation’s NII. The decrease in the Federal funds rate has reduced the cost of funds on overnight borrowings and allowed lower interest rates paid on deposits, reducing the Corporation’s interest expense, while the decrease in the Prime rate has reduced the yield on the Corporation’s Prime-based loans. The Corporation’s fixed rate loans do not reprice as rates change; however, with the steep decline in interest rates and a prolonged period with lower market rates, more customers have refinanced into lower fixed rate loans or moved into Prime-based loans. Management has instituted floors on certain loan instruments and revised pricing standards to help slow the reduction of loan yield during this historically low-rate period. Most of those floors have gradually been removed as the historically low interest rate environment continued and competitive pressures grew in terms of retaining and attracting new loans.

Short-term interest rates have decreased significantly over the past three years as a result of the economic crisis. The U.S. Treasury curve has maintained some positive slope with overnight rates close to 0.25% and the 10-year U.S. Treasury close to 2.00%. The positive slope of the yield curve has fluctuated many times in the past two years with the overnight rates remaining the same, with the 10-year U.S. Treasury varying between as high as 3.75% in 2011 and 2.39% in 2012, and as low as 1.72% in 2011, and 1.43% in 2012. As of March 31, 2013, the 10-year U.S. Treasury rate was 1.87%, which provided for only 162 basis points of slope off the overnight rate of 0.25%. The average 10-year U.S. Treasury close was approximately 1.80% in 2012 versus 2.78% in 2011. The weakening in the slope of the yield curve has made it challenging for management to invest excess liquidity in investments with attractive yields. However, since deposits and borrowings generally price off short-term rates, the significant rate drops on the short end of the rate curve permitted management to continue to reduce the overall cost of funds during 2012 and into 2013. Over this period, management continued to reprice time deposits and borrowings to lower levels.

32

Index

ENB FINANCIAL CORP
Management’s Discussion and Analysis

Management currently anticipates that the overnight interest rate and Prime rate will remain at these historically low levels throughout 2013 because of the current economic conditions. It is also likely that the 10-year U.S. Treasury will trade in a range similar to 2012, resulting in a positive slope similar to 2012. This will allow management to continue to price the vast majority of liabilities off very low short-term rates, while pricing loans and investing in longer securities, which are based off the 5-year and 10-year U.S. Treasury rates that are above short-term rates. However, it is important to note that the current and projected positive slope is compressed and not favorable to management in terms of maintaining or increasing net interest margin. The amount of slope on the U.S. Treasury curve is significantly below 2011 levels. Beyond this, if the Federal Reserve would act to increase overnight rates it is possible that the yield curve could flatten further, making it more difficult for management to protect net interest margin. Management believes a more likely scenario is mid-term and longer-term interest rates increasing prior to the Federal Reserve acting to increase overnight rates as more signs of economic recovery occur.

The prolonged time period with a Prime rate of 3.25%, has reduced the yield on the Corporation’s Prime-based loans, having a direct negative impact on the interest income for the Corporation. The Corporation’s fixed-rate loans do not reprice as rates change; however, with the historic decline in interest rates, more customers have moved into Prime-based loans or have refinanced into lower fixed-rate loans.

The Corporation’s margin was 3.16% for the first quarter of 2013, a 30 basis-point decrease from the 3.46% for the first quarter of 2012. Although it has become challenging to prevent margin declines, the Corporation has done well in consistently reducing its cost of funds in order to maintain a sufficient margin. Management believes this will get progressively more difficult if interest rates remain at these levels throughout 2013 as cost of funds savings will slow and the decline in asset yields will continue.

For the first quarter of 2013, the Corporation’s NII on an FTE basis decreased by $335,000, or 5.5%, compared to the same period in 2012. As shown on the table that follows, interest income, on an FTE basis for the quarter ending March 31, 2013, decreased by $646,000, or 8.2%, and interest expense decreased by $311,000, or 17.9%, compared to the same period in 2012.

The following table shows a more detailed analysis of net interest income on an FTE basis with all the major elements of the Corporation’s consolidated balance sheets, which consists of interest earning and non-interest earning assets and interest bearing and non-interest bearing liabilities. Additionally, the analysis provides the net interest spread and the net yield on interest earning assets. The net interest spread is the difference between the yield on interest earning assets and the rate paid on interest bearing liabilities. A deficiency of the net interest spread is that it does not give credit for the non-interest bearing funds and capital used to fund a portion of the total interest earning assets. For this reason, management emphasizes the net yield on interest earning assets, also referred to as the net interest margin (NIM). The NIM is calculated by dividing net interest income on an FTE basis into total average interest earning assets. NIM is generally the benchmark used by analysts to measure how efficiently a bank generates net interest income. For example, a financial institution with a NIM of 3.50% would be able to use fewer interest-earning assets and still achieve the same level of net interest income as a financial institution with a NIM of 3.25%.

33

Index

ENB FINANCIAL CORP
Management’s Discussion and Analysis

COMPARATIVE AVERAGE BALANCE SHEETS AND NET INTEREST INCOME

(DOLLARS IN THOUSANDS)

	For the Three Months Ended March 31,
	2013						2012
					(c)						(c)
	Average				Annualized		Average				Annualized
	Balance		Interest		Yield/Rate		Balance		Interest		Yield/Rate
	$		$		%		$		$		%
ASSETS
Interest earning assets:
Federal funds sold and interest
on deposits at other banks		22,427		18		0.33		16,370		16		0.39
Securities available for sale:
Taxable		188,025		902		1.92		191,440		1,225		2.56
Tax-exempt		103,344		1,448		5.60		83,961		1,337		6.37
Total securities (d)		291,369		2,350		3.23		275,401		2,562		3.72
Loans (a)		414,527		4,846		4.69		411,994		5,285		5.14
Regulatory stock		4,176		6		0.57		4,336		3		0.34
Total interest earning assets		732,499		7,220		3.95		708,101		7,866		4.45
Non-interest earning assets (d)		58,802						56,090
Total assets		791,301						764,191
LIABILITIES &
STOCKHOLDERS' EQUITY
Interest bearing liabilities:
Demand deposits		133,368		63		0.19		118,646		78		0.26
Savings deposits		115,012		17		0.06		103,547		27		0.10
Time deposits		224,115		827		1.50		234,737		1,023		1.75
Borrowed funds		71,408		523		2.97		79,595		613		3.10
Total interest bearing liabilities		543,903		1,430		1.06		536,525		1,741		1.31
Non-interest bearing liabilities:
Demand deposits		154,289						141,017
Other		3,675						3,357
Total liabilities		701,867						680,899
Stockholders' equity		89,434						83,292
Total liabilities & stockholders' equity		791,301						764,191
Net interest income (FTE)				5,790						6,125
Net interest spread (b)						2.89						3.14
Effect of non-interest
bearing funds						0.27						0.32
Net yield on interest earning assets (c)						3.16						3.46

(a) Includes balances of nonaccrual loans and the recognition of any related interest income.  The quarter-to-date average balances include net deferred loan costs of $173,000 as of March 31, 2013, and net deferred loan fees of $50,000 as of March 31, 2012.  Such fees and costs recognized through income and included in the interest amounts totaled ($13,000) in 2013, and ($1,000) in 2012.

(b) Net interest spread is the arithmetic difference between the yield on interest earning assets and the rate paid on interest bearing liabilities. 

(c) Net yield, also referred to as net interest margin, is computed by dividing net interest income (FTE) by total interest earning assets.

(d) Securities recorded at amortized cost.  Unrealized holding gains and losses are included in non-interest earning assets.

34

Index

ENB FINANCIAL CORP
Management’s Discussion and Analysis

Earnings and yields on loans have been negatively impacted by the very low Prime rate of 3.25% and the increased volume in Prime-based loans. Previously in 2011, management was able to price the majority of new Prime-based loans with a Prime floor of 4.00%, which acted to limit the loss in yield as customers converted to variable rate Prime- based pricing. However, as the competitive forces continued to intensify and treasury rates further declined, management had to revert to pricing most commercial customers at the Prime rate later in 2011. The Prime rate is materially below typical fixed-rate business and commercial loans, which generally range between 3.50% and 6.00%, depending on term and credit risk. Management was able to price customers with higher levels of credit risk at Prime plus pricing but these rates were still generally below the fixed rate loan-pricing levels. While Prime-based loans will aid the Corporation when interest rates rise, any increase in Prime-based loans will generally cause the Corporation’s average loan yield to decrease. There are times when sufficient growth in the loan portfolio can make up for decreases in yield and provide a higher overall interest income on loans. However, with the Prime rate at extremely low levels, even with Prime-plus loans being originated, the net impact is generally a reduction of loan yield. This occurs as more variable rate loan growth is occurring than fixed rate loan growth. Additionally, many consumers and businesses are taking the opportunity presented by the historically low Prime rate to borrow additional amounts on existing lines of credit not fully utilized.

Earnings and yields on the Corporation’s securities have also been negatively impacted by the historically low interest rates. The Corporation’s securities portfolio consists of nearly all fixed income debt instruments. The U.S. Treasury rates have remained at historically low levels since the Federal funds rate was reduced to 0.25% in December 2008. As the low-rate period continues to extend, larger amounts of securities are maturing, forcing the proceeds to be reinvested into lower-yielding instruments. The Corporation’s taxable securities experienced a 64 basis-point reduction in yield for the three months ended March 31, 2013, compared to the same period in 2012, due to reinvesting into lower-yielding instruments. Tax-exempt security yields decreased by 77 basis points for the three months ended March 31, 2013, compared to the same period in 2012.

The average balance of the Corporation’s interest bearing liabilities increased during 2013 as a result of an increase in deposits that was partially offset by a decrease in borrowed funds. The average balance of time deposits declined in the first quarter of 2013 compared to 2012, but the other areas of NOW, MMDA, and savings grew sufficiently enough to compensate for the decline in time deposits. Interest expense on deposits declined by $221,000 for the three months ended March 31, 2013, compared to the same period in 2012. Demand and savings deposits reprice in entirety whenever the offering rates are changed. This allows management to reduce interest costs rapidly; however, it becomes difficult to continue to gain cost savings once offering rates decline to these historically low levels. Due to the size of rate decreases relative to the initial interest rate, the percentage decreases in the actual interest rates are very high. The annualized rate on interest bearing demand accounts decreased by 26.9% for the three-month period ended March 31, 2013, compared to the prior year’s period. Importantly, while the percentage of rate decreases is large, the scope of further reductions in dollar amount of interest expense is very limited since rates cannot feasibly be reduced much lower. For the first quarter of 2013, the average balances of interest bearing demand deposits increased by $14.7 million, or 12.4%, over the same period in 2012, while the average balance of savings accounts increased by $11.5 million, or 11.1%, over the same period in 2012. This increase in balances of lower cost accounts has helped to reduce the Corporation’s overall interest expense in 2013 compared to 2012.

Time deposits reprice over time according to their maturity schedule. This enables management to both reduce and increase rates slowly over time. During 2012 and through the first quarter of 2013, time deposit balances decreased. The decrease can be attributed to the lowest rates paid historically on time deposits, which has caused the differential between time deposit rates and rates on non-maturing deposits to be minimal. As a result, customers have elected to keep more of their funds in non-maturity deposits and fewer in time deposits. Because time deposits are the most expensive deposit product for the Corporation and the largest dollar expense from a funding standpoint, the reduction in time deposits, along with the increases in interest-bearing checking, savings, and non-interest bearing checking, has allowed the Corporation to achieve a lower cost and more balanced deposit funding position. The Corporation was able to reduce interest expense on time deposits by $196,000, or 19.2%, for the first quarter of 2013, compared to the same period in 2012. Average balances decreased by $10.6 million, or 4.5%, for the three months ended March 31, 2013, compared to the same period in 2012. The annualized rate paid on time deposits decreased by 25 basis points when comparing the three-month periods in both years.

The Corporation historically uses both short-term and long-term borrowings to supplement liquidity generated by deposit growth. In the first quarter of 2013, the Corporation used some excess cash to pay off long-term debt. No short-term advances were utilized in 2012 or 2013, but average overnight fed funds borrowings of $47,000 and $359,000 are included in the total borrowings for the three months ended March 31, 2013, and March 31, 2012, respectively. Management has used long-term borrowings as part of an asset liability strategy to lengthen liabilities rather than as a source of liquidity. The Corporation decreased average total borrowings by $8.2 million, or 10.3% in the first quarter of 2013 compared to the same quarter in 2012, and interest expense was $90,000 or 14.7% lower for the same time period as a result.

35

Index

ENB FINANCIAL CORP
Management’s Discussion and Analysis

The NIM was 3.16% for the first quarter of 2013, compared to 3.46% for the first quarter of 2012. For the quarter ended March 31, 2013, the net interest spread decreased twenty-five basis points to 2.89%, from 3.14% for the same period in 2012. The effect of non-interest bearing funds dropped five basis points for the three-month period compared to the prior year. The effect of non-interest bearing funds refers to the benefit gained from deposits on which the Corporation does not pay interest. As rates go lower, the benefit of non-interest bearing deposits is reduced because there is less difference between no-cost funds and interest bearing liabilities. For example, if a savings account with $10,000 earns 1%, the benefit for $10,000 non-interest bearing deposits is equivalent to $100; but if the rate is reduced to 0.20%, then the benefit is only $20. This assumes dollar-for-dollar replacement, which is not realistic, but demonstrates the way the lower cost of funds affects the benefit to non-interest bearing deposits.

The Asset Liability Committee (ALCO) carefully monitors the NIM because it indicates trends in net interest income, the Corporation’s largest source of revenue. For more information on the plans and strategies in place to protect the NIM and moderate the impact of rising rates, please see Quantitative and Qualitative Disclosures about Market Risk.

Provision for Loan Losses

The allowance for loan losses provides for losses inherent in the loan portfolio as determined by a quarterly analysis and calculation of various factors related to the loan portfolio. The amount of the provision reflects the adjustment management determines necessary to ensure the allowance for loan losses is adequate to cover any losses inherent in the loan portfolio. The Corporation had a credit provision of $50,000 for the quarter ended March 31, 2013, and a credit provision of $250,000 for the quarter ended March 31, 2012. The analysis of the loan loss allowance takes into consideration, among other things, the following factors:

· levels and trends in delinquencies, nonaccruals, and charge-offs,

· trends within the loan portfolio,

· changes in lending policies and procedures,

· experience of lending personnel and management oversight,

· national and local economic trends,

· concentrations of credit,

· external factors such as legal and regulatory requirements,

· changes in the quality of loan review and board oversight,

· changes in the value of underlying collateral.

Credit provisions were recorded in 2013 and 2012 due to the following factors:

· Lower levels of delinquent and non-performing loans

· Decreased charge-offs

· Increased allowance as a percentage of total loans

· No material change in gross loans

Prior to 2012, the annual provision expense was at increased levels to account for difficult economic conditions that had an impact on the financial health of the Corporation’s borrowers. Throughout 2012 and into 2013, because of the factors listed above, the allowance for loan loss calculation indicated a need to reduce the provision because of significant improvements in the loan portfolio related to delinquent, non-performing, and classified loans. Management closely tracks delinquent loans as a percentage of the loan portfolio. As of March 31, 2013, total delinquencies represented 0.67% of total loans, compared to 0.81% as of March 31, 2012. The vast majority of the Corporation’s loan customers have remained very steadfast in making their loan payments and avoiding delinquency, even during challenging economic conditions. The delinquency ratios speak to the long-term health, conservative nature, and, importantly, the character of the Corporation’s customers and lending practices. Classified loans are primarily determined by the loan-to-value and debt-to-income ratios. The prolonged economic downturn, including devaluation of residential and commercial real estate, has stressed these ratios, although valuations have recently shown improvements and levels of classified loans have continued to decline and are significantly lower than levels in 2010 and 2011. The delinquency and classified loan information is utilized in the quarterly allowance for loan loss (ALLL) calculation, which directly affects the provision expense. A sharp increase or decrease in delinquencies and/or classified loans during the quarter would be cause for management to increase or decrease the provision expense. Generally, management will evaluate and adjust, if necessary, the provision expense each quarter based upon completion of the quarterly ALLL calculation. It is anticipated that the provision will reach a neutral level in 2013 where no charge or credit is necessary. Then future provision amounts will depend on the amount of loan growth achieved versus levels of delinquency, non-performing, and classified loans.

36

Index

ENB FINANCIAL CORP
Management’s Discussion and Analysis

In addition to the above, provision expense is impacted by three major components that are all included in the quarterly calculation of the ALLL. First, specific allocations are made for any loans where management has determined an exposure that needs to be provided for. These specific allocations are reviewed each quarter to determine if adjustments need to be made. It is common for specific allocations to be reduced as additional principal payments are made, so while some specific allocations are being added, others are being reduced. Second, management provides for estimated losses on pools of similar loans based on historical loss experience. Finally, management utilizes qualitative factors every quarter to adjust historical loss experience to take into consideration the current trends in loan volume, delinquencies, charge-offs, changes in lending practices, and the quality of the Corporation’s underwriting, credit analysis, lending staff, and Board oversight. National and local economic trends and conditions are helpful to determine the amount of loan loss allowance the Corporation should be carrying on the various types of loans. Management evaluates and adjusts, if necessary, the qualitative factors on a quarterly basis.

During 2012, several higher qualitative adjustments were made with the majority related to changes in the agriculture loan portfolio. In the first quarter of 2013, most of the changes made to the qualitative factors resulted in lower factors which require less of an allowance. Factors related to dairy farming have improved reflecting the improved outlook for the industry in 2013. Additionally, the factor related to the experience, ability, and depth of lending personnel and management was lowered reflecting low turnover and added depth in personnel. Additionally, as a reflection of improved real estate values both locally and nationally, the factor related to the value of underlying collateral was reduced.

The net of all qualitative factor changes in the first quarter has resulted in a lower required allowance for loan losses, assuming all other factors remained constant. The periodic adjustment of qualitative factors allows the Corporation’s historical loss experience to be continually brought current to more accurately reflect estimated credit losses, based on the current environment. As a result of the general trend of lower qualitative factors through the first quarter of 2013, the allowance calculation supported a reduction in the allowance. The impact of lower levels of delinquencies, non-performing and classified loans, as well as no material change in total loans, has also contributed to lower levels of allowance.

Management monitors the allowance as a percentage of total loans and has increased this percentage over time. Because of the credit provision recorded in 2012 and in the first quarter of 2013, this percentage has decreased slightly since December 31, 2012, but still remains very high compared to historical percentages. As of March 31, 2013, the allowance as a percentage of total loans was 1.78%, down from 1.81% at December 31, 2012, and 2.00% at March 31, 2012. More detail is provided under Allowance for Loan Losses in the Financial Condition section that follows.

Management continues to evaluate the allowance for loan losses in relation to the size of the loan portfolio and changes to the segments within the loan portfolio and their associated credit risk. Management believes the allowance for loan losses is adequate to provide for future loan losses based on the current portfolio and the current economic environment. For further discussion of the calculation, see the Allowance for Loan Losses section under Financial Condition.

37

Index

ENB FINANCIAL CORP
Management’s Discussion and Analysis

Other Income

Other income for the first quarter of 2013 was $2,503,000, an increase of $338,000, or 15.6%, compared to the $2,165,000 earned during the first quarter of 2012. The following table details the categories that comprise other income.

OTHER INCOME

(DOLLARS IN THOUSANDS)

	Three Months Ended March 31,						Increase (Decrease)
	2013			2012
	$			$			$			%
Trust and investment services		320			298			22			7.4
Service charges on deposit accounts		247			305			(58	)		(19.0	)
Other service charges and fees		165			124			41			33.1
Commissions		469			478			(9	)		(1.9	)
Gains on securities transactions		938			431			507			117.6
Impairment losses on securities		(20	)		(86	)		66			(76.7	)
Gains on sale of mortgages		98			68			30			44.1
Earnings on bank owned life insurance		158			415			(257	)		(61.9	)
Other miscellaneous income		128			132			(4	)		(3.0	)
Total other income		2,503			2,165			338			15.6

Trust and investment services revenue consists of income from traditional trust services and income from alternative investment services provided through a third party. For the three months ended March 31, 2013, traditional trust services income decreased $17,000, or 7.2%, from the same period in 2012, while income from alternative investment services increased by $39,000, or 61.9%. Traditional trust income will vary based upon valuation of assets under management and timing of fee assessments for these fiduciary services. New customer activity was responsible for the sharp increase in alternative investment income.

Service charges on deposit accounts decreased by $58,000, or 19.0%, for the three months ended March 31, 2013, compared to the same period in 2012. Overdraft service charges are the largest component of this category and comprised approximately 84% of the total deposit service charges for the three months ended March 31, 2013. Total overdraft fees decreased by $58,000, or 22.0%, for the three-month period ended March 31, 2013, compared to the same period in 2012. Management continues to experience changes in customer behavior related to past regulatory changes on overdrafts, with customers being more proactive in preventing overdrafts from occurring. Most of the other service charge areas remained stable from the first quarter of 2012 to the first quarter of 2013.

Other fees increased by $41,000, or 33.1%, for the three months ended March 31, 2013, compared to the same period in 2012. This is primarily due to an increase in loan-related fees. When customers choose to amend the original terms of their mortgage agreement, to change the length of the term, or to change the rate, they are assessed fees based on the remaining loan balance. These amendments allow customers to obtain favorable terms without completely rewriting the loan. These loan amendments do not involve delinquent loans, or loans with collateral quality deterioration, which are restructured loans. Loan amendment fees increased by $51,000 for the three months ended March 31, 2013. Letter of credit fees decreased by $10,000 for the three months ended March 31, 2013. Various other fee income categories increased or decreased slightly.

Commission income decreased $9,000, or 1.9%, for the three months ended March 31, 2013, compared to the same period in 2012. The largest component of commission income is from Debit MasterCard® commissions, which totaled $409,000 in the first quarter of 2013 compared to $420,000 in the first quarter of 2012, an $11,000, or 2.6% decrease. The amount of customer usage of cards at point of sale transactions determines the level of commission income received. After growing in double-digit percentages for many consecutive years, debit card usage slowed the past several years and reached a plateau in 2012. Increasing this commission income will be a challenge and will be predicated on the Bank expanding the customer base. The fee percentage that this commission is based on is under a great deal of regulatory focus and is likely to decrease in the future due to competitive pressures.

Another much smaller but still material component of commission income is MasterCard and Visa® commissions. These commissions decreased by $9,000, or 21.0%, compared to the same period in 2012. MasterCard and Visa commissions are the amount the Corporation earns on transactions processed through the MasterCard and Visa systems for business customers. This revenue had declined due to lower levels of business activity. Another component of commission income is income received from Banker’s Settlement Services for title insurance commissions. This income increased by $11,000, or 106.0%, for the three months ended March 31, 2013, compared to the same period in 2012.

38

Index

ENB FINANCIAL CORP
Management’s Discussion and Analysis

For the three months ended March 31, 2013, $938,000 of gains on securities transactions were recorded compared to $431,000 for the same period in 2012. Gains or losses on securities transactions fluctuate based on opportunities to reposition the securities portfolio to improve long-term earnings, or as part of management’s asset liability goals to improve liquidity or reduce interest rate risk or fair value risk. The gains or losses on this type of activity fluctuate based on current market prices and the volume of security sales. Due to favorable market conditions, with U.S. Treasury rates lower and bond prices higher, management had more opportunities to sell securities at favorable gains in the first quarter of 2013 compared to the same quarter of 2012.

Impairment losses on securities were $20,000 for the three months ended March 31, 2013, compared to $86,000 for the same period in 2012. Impairment losses occur when securities are written down to a lower value based on anticipated credit losses. The other than temporary impairment losses recorded in 2013 were related to one private collateralized mortgage obligation. The impairment losses recorded in 2012 were related to two private collateralized mortgage obligations. Further information on securities and other than temporary impairment is provided in the Securities Available for Sale section, under Financial Condition, in this filing.

Gains on the sale of mortgages were $98,000 for the three-month period ended March 31, 2013, compared to $68,000 for the same period in 2012, a $30,000, or 44.1% increase. Secondary mortgage financing activity drives the gains on the sale of mortgages, and this activity increased in the first quarter of 2013 as refinancing activity was high due to the extremely low interest rate environment.

For the three months ended March 31, 2013, earnings on BOLI were $158,000, compared to $415,000 for the same period in 2012. Increases and decreases in BOLI income depend on insurance cost components on the Corporation’s BOLI policies, the actual annual return of the policies, and any benefits paid upon death that exceed the policy’s cash surrender value. Increases in cash surrender value are a function of the return of the policy net of all expenses. An additional $276,000 of BOLI income was recorded in the first quarter of 2012 related to death benefits received on a policy with no similar income in 2013.

The miscellaneous income category decreased $4,000, or 3.0%, for the three months ended March 31, 2013, compared to the same period in 2012. The mortgage servicing rights on the few remaining mortgages that were sold on the secondary market with servicing retained by the Corporation, were written off resulting in a decrease in income of $16,000 for the first quarter of 2013 compared to the first quarter of 2012. Conversely, miscellaneous income increased due to an increase in sales tax refunds of $21,000 for the quarter ended March 31, 2013, compared to the same quarter in 2012. A number of other miscellaneous income categories showed slight decreases making up the remaining variance.

Operating Expenses

The following table provides details of the Corporation’s operating expenses for the three-month period ended March 31, 2013, compared to the same period in 2012.

39

Index

ENB FINANCIAL CORP
Management’s Discussion and Analysis

OPERATING EXPENSES

(DOLLARS IN THOUSANDS)

	Three Months Ended March 31,				Increase (Decrease)
	2013		2012
	$		$		$			%
Salaries and employee benefits		3,168		3,227		(59	)		(1.8	)
Occupancy expenses		425		427		(2	)		(0.5	)
Equipment expenses		219		209		10			4.8
Advertising & marketing expenses		97		85		12			14.1
Computer software & data processing expenses		403		396		7			1.8
Bank shares tax		215		214		1			0.5
Professional services		282		280		2			0.7
Other operating expenses		567		594		(27	)		(4.5	)
Total Operating Expenses		5,376		5,432		(56	)		(1.0	)

Salaries and employee benefits are the largest category of operating expenses. In general, they comprise between 55% and 60% of the Corporation’s total operating expenses. For the three months ended March 31, 2013, salaries and benefits decreased $59,000, or 1.8%, from the same period in 2012. Salaries decreased by $76,000, or 3.2%, and employee benefits increased by $17,000, or 1.9%, for the three months ended March 31, 2013, compared to the same period in 2012. Salary expense declined primarily because of the 2011 annual performance bonus that was recorded in the first quarter of 2012, with no amount recorded in the first quarter of 2013. The annual performance bonus for 2012 was recorded at the end of the calendar year and resulted in no additional salary expense in the first quarter of 2013.

Occupancy expenses consist of the following:

· Depreciation of bank buildings

· Real estate taxes and property insurance

· Utilities

· Building repair and maintenance

Occupancy expenses decreased $2,000, or 0.5%, for the three months ended March 31, 2013, compared to the same period in 2012. Building repair and maintenance costs declined by $13,000 and miscellaneous occupancy costs decreased by $17,000, for the three months ended March 31, 2013, compared to the same period in 2012. Conversely, snow removal costs increased by $10,000, and landscaping costs increased by $5,000, for the quarter ended March 31, 2013, compared to the same quarter in 2012. Lease expense of $7,000 was also recorded in the first quarter of 2013 reflecting the initial payment due for the lease of the Leola branch, which is scheduled to open in the second quarter of 2013. Various other occupancy categories had minimal increases and decreases accounting for the remainder of the quarterly variance.

Equipment expenses increased $10,000, or 4.8%, for the three months ended March 31, 2013, compared to the same period in the prior year. This expense category includes equipment depreciation, repair and maintenance, and various other equipment-related expenses. Miscellaneous equipment expenses increased by $6,000, for the three-month period ended March 31, 2013, compared to the same period in the prior year. Equipment repair and maintenance costs decreased by $9,000, for the three months ended March 31, 2013, compared to the prior year. Other equipment expenses changed minimally resulting in the net increase compared to the prior year.

Advertising and marketing expenses increased by $12,000, or 14.1%, for the three months ended March 31, 2013, compared to the same period in the prior year. The expenses of this category support the overall business strategies of the Corporation; therefore, the timing of these expenses is dependent upon those strategies and fluctuations are normal.

The computer software and data processing expenses are comprised of STAR® network processing fees, software amortization, software purchases, and software maintenance agreements. This expense category increased $7,000, or 1.8%, for the three months ended March 31, 2013, compared to the same period in 2012. Software-related expenses increased $3,000, or 1.7%, for the three months ended March 31, 2013, compared to the same period in 2012. STAR network fees were up $4,000, or 1.9%, for the three months ended March 31, 2013, compared to the same period in 2012. The STAR network fees are the fees paid to process all ATM and debit card transactions.

40

Index

ENB FINANCIAL CORP
Management’s Discussion and Analysis

Bank shares tax expense increased $1,000, or 0.5%, for the three months ended March 31, 2013, compared to the same period in 2012. The shares tax is a calculation based on the Bank’s capital net of shares tax-exempt assets. The shares tax will generally increase as the Bank’s capital levels grow unless the Bank purchases more shares tax-exempt assets. Management continually weighs the benefits of holding more bank shares tax-exempt assets versus the costs in terms of the lower yield that these securities produce compared to other securities.

Professional services expense increased $2,000, or 0.7%, for the three months ended March 31, 2013, compared to the same period in 2012. These services include accounting and auditing fees, legal fees, loan review fees, and fees for other third-party services. Accounting and auditing fees decreased by $14,000, or 19.6%, for the three months ended March 31, 2013, compared to the same period in 2012, as the prior year reflected an adjustment for work performed in the first quarter of 2012. Payroll processing charges decreased by $8,000, or 53.3%, due to a change in payroll providers. Fees for administration of the pension and 401(K) plans increased $10,000 for the first quarter of 2013 compared to the first quarter of 2012. Other outside services expense increased $20,000, or 19.6%, for the three months ended March 31, 2013, compared to the same period in 2012, primarily due to a commercial lending sales initiative implemented in 2013. Several other professional services expenses increased or decreased slightly making up the remainder of the variance.

Other operating expenses are comprised of the remainder of the Corporation’s operating expenses. Some of the larger items included in this category are:

· Postage

· Director fees and expense

· Travel expense

· General supplies

· Charitable contributions

· Delinquent loan expenses

· Deposit account charge-offs and recoveries

Other operating expenses decreased by $27,000, or 4.5%, for the three months ended March 31, 2013, compared to the same period in 2012. Operating supplies expenses decreased by $17,000 and fraud-related charge-offs decreased by $13,000, compared to the same period in 2012. Several other expense categories had minimal increases and decreases making up the remainder of the variance.

Income Taxes

The majority of the Corporation’s income is taxed at a corporate rate of 34% for Federal income tax purposes. The Corporation is also subject to Pennsylvania Corporate Net Income Tax; however, the Corporation has very limited taxable corporate net income activities. The Corporation’s wholly owned subsidiary, Ephrata National Bank, is not subject to state corporate income tax, but does pay Pennsylvania Bank Shares Tax. The Bank Shares Tax expense appears on the Corporation’s Consolidated Statements of Income, under operating expenses.

Certain items of income are not subject to Federal income tax, such as tax-exempt interest income on loans and securities, and BOLI income; therefore, the effective income tax rate for the Corporation is lower than the stated tax rate. The effective tax rate is calculated by dividing the Corporation’s provision for income tax by the pre-tax income for the applicable period.

For the three months ended March 31, 2013, the Corporation recorded tax expense of $392,000, compared to tax expense of $383,000 for the three months ended March 31, 2012. The effective tax rate for the Corporation was 16.3% for the three months ended March 31, 2013, compared to 14.9% for the same period in 2012. The primary cause for the lower effective tax rate in the first quarter of 2012 was due to the additional $276,000 of tax-free BOLI income from death benefits on a life insurance policy.

41

Index

ENB FINANCIAL CORP
Management’s Discussion and Analysis

Financial Condition

Securities Available for Sale

The Corporation classifies all of its securities as available for sale and reports the portfolio at fair market value. As of March 31, 2013, the Corporation had $306.5 million of securities available for sale, which accounted for 38.4% of assets, compared to 38.2% as of December 31, 2012, and 36.5% as of March 31, 2012. Based on ending balances, the securities portfolio increased 9.3% from March 31, 2012, and 0.3% from December 31, 2012.

The Corporation typically invests excess liquidity into securities, primarily fixed-income bonds. The securities portfolio provides interest and dividend income to supplement the interest income on loans. Additionally, the securities portfolio assists in the management of both liquidity risk and interest rate risk. In order to provide maximum flexibility for management of liquidity and interest rate risk, the securities portfolio is classified as available for sale and reported at fair value. Management adjusts the value of all the Corporation’s securities on a monthly basis to fair market value as determined in accordance with U.S. generally accepted accounting principles. Management has the ability and intent to hold all debt securities until maturity, and does not generally record impairment on bonds that are currently valued below book value. In addition to the fixed-income bonds, the Corporation’s equity holdings consist of two small CRA-qualified mutual funds with a book value of $4.9 million. The Corporation also has a small portfolio of bank stocks with a book value of $149,000. These equity holdings make up less than 2% of the Corporation’s securities available for sale. The one CRA fund is a Small Business Association (SBA) variable rate fund with a stable dollar price, while the other CRA fund is an equity fund subject to fair value adjustment.

All securities, bonds, and equity holdings are evaluated for impairment on a quarterly basis. Should any impairment occur, management would write down the security to a fair market value in accordance with U.S. generally accepted accounting principles, with the amount of the write down recorded as a loss on securities.

Each quarter, management sets portfolio allocation guidelines and adjusts the security portfolio strategy generally based on the following factors:

· Relative performance of the various instruments

· Duration and average length of the portfolio

· Volatility of the portfolio

· Direction of interest rates

· Slope of the yield curve

· ALCO positions as to liquidity, credit risk, interest rate risk, and net portfolio value

· Economic factors impacting debt securities

The investment policy of the Corporation imposes guidelines to ensure diversification within the portfolio. The diversity specifications provide opportunities to shorten or lengthen duration, maximize yield, and mitigate credit risk. The composition of the securities portfolio based on fair market value is shown in the following table.

SECURITIES PORTFOLIO

(DOLLARS IN THOUSANDS)

	Period Ending
	March 31, 2013				December 31, 2012				March 31, 2012
	$		%		$		%		$		%
U.S. government agencies		45,189		14.7		44,284		14.5		42,603		15.2
U.S. agency mortgage-backed securities		43,630		14.2		50,003		16.4		48,183		17.2
U.S. agency collateralized mortgage obligations		40,332		13.2		40,600		13.3		54,099		19.3
Private collateralized mortgage obligations		5,641		1.8		5,750		1.9		7,117		2.5
Corporate debt securities		56,618		18.5		49,649		16.2		36,114		12.9
Obligations of states and political subdivisions		109,970		35.9		110,403		36.1		88,276		31.5
Equity securities		5,088		1.7		4,945		1.6		3,950		1.4
Total securities		306,468		100.0		305,634		100.0		280,342		100.0

42

Index

ENB FINANCIAL CORP
Management’s Discussion and Analysis

The largest movements within the securities portfolio were shaped by market factors, such as:

· interest spread versus U.S. Treasury rates on the various securities

· pricing of the instruments, including supply and demand for the product

· structure of the instruments, including duration and average life

· portfolio weightings versus policy guidelines

· prepayment speeds on mortgage-backed securities and collateralized mortgage obligations

· risk-based capital reasons

· federal income tax considerations with regard to obligations of states and political subdivisions.

Since March of 2012, the most significant shift occurring in the Corporation’s securities portfolio was an increase in municipal and corporate bonds and a corresponding decrease in mortgage backed securities (MBS) and collateralized mortgage obligations (CMOs). Due to the low interest rate environment and government purchases of these securities, paydowns received on MBS and CMO bonds have increased and reinvestments have been made into the municipal and corporate segments of the portfolio in order to achieve higher yield and better instrument structure such as stronger prepayment and call protection. The more significant components of the securities portfolio along with a more detailed explanation of their changes are discussed below.

The increase in the Corporation’s U.S. government agencies sector occurred primarily to achieve the goal of holding a minimum of 15% of our total portfolio. As of March 31, 2013, U.S. agencies represented 14.7% of the fair market value of the portfolio. Management continues to invest in agencies when advantageous to maintain a minimum sector weighting, maintain adequate risk weightings of the portfolio, to ensure sufficient U.S. government securities for pledging purposes, and importantly to ladder out a schedule of agency and corporate maturities over the next 5 years to avoid any concentration of maturities. Next to U.S. Treasuries, U.S. agencies are viewed as the safest instruments and are considered by management as foundational to the portfolio.

The decrease in the Corporation’s U.S. agency MBS and CMO sectors since March 31, 2012, occurred due to fast prepayment speeds and a lack of good options to reinvest back into the MBS or CMO segments. Payments from the MBS and CMO portfolios have been primarily invested into the municipal and corporate segments in order to achieve more attractive yields and better structure. Management still desires to maintain a substantial amount of MBS and CMOs in order to assist in maintaining a stable five-year ladder of cash flows, which is important in providing stable liquidity and interest rate risk positions. Unlike the typical U.S. agency paper, corporate bonds, and obligations of states and political subdivisions, which only pay principal at final maturity, the U.S. agency MBS, CMO, and PCMO securities pay contractual monthly principal and interest, but are also subject to additional prepayment of principal. The combined effect of all of these instruments paying monthly principal and interest provides the Corporation with a significant and reasonably stable cash flow. Cash flows coming off of MBS, CMOs, and PCMOs do slow down and speed up as interest rates increase or decrease, which has an impact on the portfolio’s length and yield. As interest rates decline, prepayment of principal on securities increases, the duration of the security shortens, and the yield declines as more amortization is required on premium bonds. If interest rates were to increase, the opposite of this would occur. Despite the fluctuations that occur in terms of monthly cash flow as a result of changing prepayment speeds, the monthly cash flow generated by U.S. agency MBS, CMO, and PCMO securities as a group is significant, and helps to soften or smooth out the Corporation’s total monthly cash flow from all securities.

As of March 31, 2013, the Corporation held corporate bonds with a total amortized cost of $54.9 million and fair market value of $56.6 million. Management increased its holdings in corporate securities to 18.5% of the portfolio, compared to 12.9% at March 31, 2012. Like any security, corporate bonds have both positive and negative qualities and management must evaluate these securities on a risk versus reward basis. Corporate bonds add diversity to the portfolio and provide strong yields for short maturities; however, by their very nature, corporate bonds carry a high level of credit risk should the entity experience financial difficulties. Management stands to possibly lose the entire principal amount if the entity that issued the corporate paper fails. As a result of the higher level of credit risk taken by purchasing a corporate bond, management has in place both maximum investment by issuer and minimal credit ratings that must be met in order for management to purchase a corporate bond.

Obligations of states and political subdivisions, or municipal bonds, are tax-free securities that generally provide the highest yield in the securities portfolio. In the continued prolonged period of historically low interest rates, the municipal bond sector has far outperformed all other sectors of the portfolio. Municipal tax-equivalent yields generally start well above other taxable bonds and these instruments have experienced significant fair market value gains as interest rates have remained low. Expectations for interest rates to remain low for a longer period of time have led to additional fair market value gains on these bonds, since the unrealized gains are simply a reflection of above market yields to a point in time. Should interest rates increase or should there be an expectation for higher rates in the near future, the valuations of these instruments would decline rapidly. Municipal bonds as a percentage of the total investment portfolio have increased from 31.5% at March 31, 2012, to 35.9% at March 31, 2013.

43

Index

ENB FINANCIAL CORP
Management’s Discussion and Analysis

The harsh economic and credit environment, that began in 2008 and continues, has caused the downgrading of many securities. This phenomenon has affected all segments of the Corporation’s portfolio not backed by the U.S. government, specifically PCMOs, corporate bonds, and municipal bonds. By policy, management is to identify and recommend whether to hold or sell securities with credit ratings that have fallen below minimum policy credit ratings required at the time of purchase, or below investment grade. Management monitors the security ratings on a monthly basis and reviews quarterly with the Board of Directors. Management, with Board approval, determines whether it is in the Corporation’s best interest to continue to hold any security that has fallen below policy guidelines or below investment grade based on the expectation of recovery of market value or improved performance. At this time management has elected, and the Board has approved holding securities that have fallen below initial policy guidelines or investment grade.

As of March 31, 2013, the Corporation held four PCMO securities with an amortized cost of $5.9 million, a reduction of $202,000 from the balance as of December 31, 2012. One of the four PCMO securities, with an amortized cost of $943,000, carried an A+ credit rating by at least one of the major credit rating services. The three remaining PCMOs, with an amortized cost of $5.0 million, had credit ratings below investment grade, which is BBB- for S&P and Baa3 for Moody’s. Management currently has no plans to sell these securities as management believes the current market values are not true indications of the value of the bonds based on cash flow analysis performed under severe stress testing. Management’s March 31, 2013 cash flow analysis did indicate a need to take additional impairment on one of the PCMO securities in the amount of $20,000. While first quarter 2013 impairment is up from no impairment recorded as of the quarter ended December 31, 2012, it is down from the $86,000 of quarterly impairment recorded as of March 31, 2012. Should any future analysis reflect the need for additional impairment, management would expect it to be diminished as projected loss numbers were increased and have now been provided for. Additionally, all of these securities continue to pay down in terms of monthly principal payments.

For all of the PCMO bonds with impairment recorded, the cash flow analysis, conducted at slower prepayment speeds than the securities had been paying, revealed that there was an expectation that these particular bonds would suffer some loss of principal at the time of analysis, resulting in the impairment charge. Based on management’s methodology, current data does not support additional impairment on these PCMO securities, but it is possible further impairment would be necessary if both default and severity of loss rates rose to levels that have not yet been experienced, and if prepayment speeds slowed to speeds not previously experienced. Management will continue to update cash flow analysis quarterly that incorporates the most current default rates and prepayment speeds. Prepayment speeds on all of the Corporation’s PCMOs have been relatively fast, which is assisting in the cash flow analysis. Faster prepayment speeds make it more likely that the Corporation’s principal will be returned before additional credit losses are incurred.

As of March 31, 2013, six of the fifty-one corporate securities held by the Corporation showed an unrealized holding loss. These securities with unrealized holding losses were valued at 99.5% of book value. The Corporation’s investment policy requires that corporate bonds have a minimum credit rating of A3 by Moody’s or A- by S&P or Fitch at the time of purchase, or an average or composite rating of A-. As of March 31, 2013, all of the corporate bonds had at least one A3 or A- rating by one of the major credit rating services. As of March 31, 2013, there were seven corporate bonds with $6.5 million of par value that were carrying split ratings with one rating within policy limit and another rating below the initial policy purchase requirement but above investment grade. These securities are monitored on an ongoing basis to ensure these credits do not deteriorate further and remain at investment grade. Currently, there are no indications that any of these bonds would discontinue contractual payments.

44

Index

ENB FINANCIAL CORP
Management’s Discussion and Analysis

Since 2008, the municipal bond ratings have been adversely affected by downgrades on nearly all of the insurance companies backing municipal bond issues. Previous to the sharp decline in the health of the insurance companies in 2008, nearly 95% of the Corporation’s municipal bonds carried AAA credit ratings with the added insurance protection. Now, with the health of most of the insurers greatly diminished, the final rating of most municipal bonds has fallen to AA or A. As of March 31, 2013, approximately 3.2% of the Corporation’s municipal bonds carried an AAA rating. The Corporation’s investment policy requires that municipal bonds not carrying insurance have a minimum credit rating of A3 by Moody’s or A- by S&P or Fitch at the time of purchase. As of March 31, 2013, one municipal bond with an amortized cost of $543,000 carried credit ratings under these levels. In the current environment, the major rating services have tightened their credit underwriting procedures and are more apt to downgrade municipalities. Additionally, the very weak economy has reduced revenue streams for many municipalities and has called into question the basic premise that municipalities have unlimited power to tax, i.e. the ability to raise taxes to compensate for revenue shortfalls. Presently, despite the lower credit ratings on the one municipal security, management has the intent and the ability to hold this security to maturity and believes that full recovery of principal is probable.

The entire securities portfolio is reviewed monthly for credit risk and evaluated quarterly for possible impairment. In terms of credit risk and impairment, management views the Corporation’s one CRA fund with a $945,000 book value differently because it is an equity investment with no maturity date. Bond investments could have larger unrealized losses but significantly less probability of impairment due to having a fixed maturity date. As of March 31, 2013, this CRA fund was showing unrealized losses of $6,000, or a 0.6% price decline. The prices on this fund tend to lag behind decreases in U.S. Treasury rates. Management believes that the price declines are primarily rate driven, and temporary as opposed to permanent. The other $4 million CRA SBA fund is a variable rate fund with a stable dollar price that does not carry fair value risk. Corporate bonds and private collateralized mortgage obligations have the most potential credit risk out of the Corporation’s debt instruments. Due to the rapidly changing credit environment and weak economic conditions, management is closely monitoring all corporate bonds and all private label securities. As of March 31, 2013, one of three private collateralized mortgage obligations held that previously had recorded impairment was determined to have additional impairment. This security was written down by $20,000 during the first quarter of 2013, which was the only impairment taken in 2013.

45

Index

ENB FINANCIAL CORP
Management’s Discussion and Analysis

Loans

Net loans outstanding increased by 1.2%, to $407.0 million at March 31, 2013, from $402.1 million at March 31, 2012. Net loans increased minimally since December 31, 2012. The following table shows the composition of the loan portfolio as of March 31, 2013, December 31, 2012, and March 31, 2012.

LOANS BY MAJOR CATEGORY

(DOLLARS IN THOUSANDS)

	March 31,					December 31,					March 31,
	2013					2012					2012
	$			%		$			%		$		%
Commercial real estate
Commercial mortgages		92,066			22.2		91,943			22.2		91,937		22.4
Agriculture mortgages		90,324			21.8		85,501			20.6		72,591		17.7
Construction		14,577			3.5		16,435			4.0		17,404		4.2
Total commercial real estate		196,967			47.5		193,879			46.8		181,932		44.3
Consumer real estate (a)
1-4 family residential mortgages		123,192			29.8		126,686			30.6		137,307		33.4
Home equity loans		12,049			2.9		13,122			3.2		14,332		3.5
Home equity lines of credit		16,761			4.0		15,956			3.9		15,020		3.7
Total consumer real estate		152,002			36.7		155,764			37.7		166,659		40.6
Commercial and industrial
Commercial and industrial		28,552			6.9		27,503			6.6		27,061		6.6
Tax-free loans		18,646			4.5		17,991			4.3		19,327		4.7
Agriculture loans		14,352			3.5		15,204			3.7		12,299		3.0
Total commercial and industrial		61,550			14.9		60,698			14.6		58,687		14.3
Consumer		3,662			0.9		3,872			0.9		3,105		0.8
Total loans		414,181			100.0		414,213			100.0		410,383		100.0
Less:
Deferred loan fees (costs), net		(196	)				(146	)				30
Allowance for loan losses		7,357					7,516					8,208
Total net loans		407,020					406,843					402,145

(a)	Residential real estate loans do not include mortgage loans sold to Fannie Mae and serviced by ENB.
	These loans totaled $5,244,000 as of March 31, 2013, $6,014,000 as of December 31, 2012,
	and $8,679,000 as of March 31, 2012.

The composition of the loan portfolio has undergone relatively minor changes in recent years. The total of all categories of real estate loans comprises 84% of total loans. At $197.0 million, commercial real estate is the largest category of the loan portfolio, consisting of 47.5% of total loans. This category includes commercial mortgages, agriculture mortgages, and construction loans. Commercial real estate loans increased from $181.9 million as of March 31, 2012, to $197.0 million as of March 31, 2013, a $15.1 million, or 8.3% increase.

The growth in commercial real estate loans has occurred in those secured by farmland. Agricultural mortgages increased from $72.6 million, or 39.9% of commercial real estate loans as of March 31, 2012, to $90.3 million, or 45.8% of commercial real estate loans as of March 31, 2013. Similarly, commercial construction loans decreased from $17.4 million, or 9.6% of commercial real estate loans as of March 31, 2012, to $14.6 million, or 7.4% of commercial real estate loans as of March 31, 2013. As construction projects are completed, some of the loans are converted from construction loans to permanent commercial mortgages.

46

Index

ENB FINANCIAL CORP
Management’s Discussion and Analysis

The commercial mortgage segment of the commercial real estate category of loans has increased from March 31, 2012, to March 31, 2013. This area represented $91.9 million, or 50.5%, of commercial real estate loans as of March 31, 2012, and $92.1 million, or 46.7%, of commercial real estate loans as of March 31, 2013. Growth in this area over the past twelve months has slowed significantly since most businesses are unwilling to expand during uncertain economic conditions. Management believes the commercial real estate growth rate will remain low going forward and attributes this to a lag effect in terms of the economic conditions impacting Lancaster County. Locally, commercial loan growth continued during 2008 and 2009 while the national economic slowdown was occurring. That growth continued into the first part of 2010, but slowed as the year progressed and tapered off in 2011 and beyond. The long-term economic weakness is now having an effect on many commercial projects causing them to be placed on hold. Management also would expect that any rebound in the growth of commercial real estate would lag a recovery by the economy.

Residential real estate loans make up 36.7% of the total loan portfolio with balances of $152.0 million. These loans include 1-4 family residential mortgages, home equity term loans, and home equity lines of credit. Personal residential mortgages account for 81.0% of total residential real estate loans and 29.8% of total loans. Traditional 10 to 20-year personal mortgages originated from and held by the Corporation have consistently been the largest single product of the Corporation’s loan portfolio, varying between 20% and 24% of the loan portfolio over the past five years. The Corporation has experienced some slowdown in the residential mortgage area in the latter part of 2012 and the first quarter of 2013 as the secondary mortgage market rates became extremely competitive and more customers were opting for this alternative. Payoffs and paydowns of existing mortgages held by the Corporation were exceeding new mortgages issued resulting in a decline in portfolio mortgages through the first quarter of 2013. The Corporation has taken action to lower internal mortgage rates to be more competitive and expects mortgage balances may level off in the remainder of 2013. The Corporation’s personal residential mortgages declined to $123.2 million at March 31, 2013, a decrease of $14.1 million, or 10.3%, from balances as of March 31, 2012. The weaker economic conditions, including continued weakness in home prices and home building, have had some impact on demand for the 10 to 20-year mortgages held by the Corporation. The Corporation generally only holds 10, 15, and 20-year mortgages, and will sell any mortgage originated over 20 years. While terms of 10, 15, 20, and 30 years are offered to the customer, the most popular term is the 30-year, which are all sold on the secondary market. Therefore, to grow the Corporation’s residential real estate loans, a sufficient number of 10, 15, and 20-year residential mortgages must be originated to compensate for normal principal pay downs and still grow the portfolio.

Second mortgages and home equity loans, fixed or variable, make up the remainder of the Corporation’s residential real estate loans. Requests for fixed-rate home equity loans have slowed in the current environment, while home equity lines of credit, which float on the Prime rate, have increased. From March 31, 2012, to March 31, 2013, fixed rate home equity loans have decreased from $14.3 million to $12.0 million, a $2.3 million, or 16.1% decrease. Meanwhile, home equity lines of credit increased from $15.0 million to $16.8 million, a $1.8 million, or 12.0% increase. The net of these two trends is a $0.5 million reduction in total home equity loan balances. Consumers are borrowing less in total due to economic conditions and a general desire to pay off household debt, while at the same time seeking the lowest interest rate to borrow money against their home value. The trends of lower levels of home equity borrowing and more variable rate versus fixed rate financing is likely to continue until economic conditions and home valuations improve. Management does not anticipate any marked improvement in the economy through the remainder of 2013. While management does not anticipate any rate increase from the Federal Reserve in the near future, it is highly expected that when the Federal Reserve eventually acts to increase the overnight rate, and the Prime rate increases, the reaction will be that floating rate loans will become less attractive to borrowers who will act to protect themselves against further rate increases by converting to a fixed rate loan. Management anticipates slow growth in the residential real estate area throughout the remainder of 2013.

Commercial loans not secured by real estate are significantly smaller than the Corporation’s commercial loans secured by real estate portfolio. These loans are generally extended based on the health of the commercial borrower. They include both fixed rate loans and Prime-based variable rate loans. The variable rate loans are generally in the form of a business line of credit. The Corporation’s position as to these loans can be further strengthened by obtaining the personal guarantees of the owners. This is a preferred approach on commercial accounts as it allows the Corporation to pursue assets of the owner in addition to assets of the commercial entity. Management can also obtain additional collateral by securitizing the inventory of the business. This portfolio of loans in total showed an increase of $2.9 million, or 4.9%, from March 31, 2012, to March 31, 2013. As of March 31, 2013, this category of commercial loans was made up of $28.6 million of commercial and industrial loans, $18.6 million of tax-free loans, and $14.4 million of agriculture loans. In the case of the Corporation, all of the $18.6 million of tax-free loans are to local municipalities. These loans declined by $681,000, or 3.5%, from March 31, 2012, to March 31, 2013. Agriculture loans increased by $2.1 million, or 16.7%, from March 31, 2012, to March 31, 2013, while other non-real estate secured commercial and industrial purpose loans were up from $27.1 million as of March 31, 2012, to $28.6 million as of March 31, 2013.

47

Index

ENB FINANCIAL CORP
Management’s Discussion and Analysis

The consumer loan portfolio increased from $3.1 million as of March 31, 2012, to $3.7 million as of March 31, 2013. Consumer loans made up 0.8% of total loans on March 31, 2012, and 0.9% of total loans on March 31, 2013. The long-term trend over the past decade has seen homeowners turning to the equity in their homes to finance cars and education rather than traditional consumer loans for those expenditures. More recently, management has seen the need for additional unsecured credit increase; however, this increased need for credit has only resulted in low levels of consumer loans for the Corporation. Slightly higher demand for unsecured credit is being offset by principal payments on existing loans. In the current weak economy, customers delay purchasing new and used cars which has the impact of reducing the consumer loan portfolio, as lower amounts of new loans are going on the books. Management anticipates that the Corporation’s level of consumer loans will likely be relatively unchanged in the near future, as the need for additional unsecured credit in the current weaker economic conditions is generally offset by those borrowers wishing to reduce debt levels and move away from the higher cost of unsecured financing relative to other forms of real estate secured financing.

Non-Performing Assets

Non-performing assets include:

· Nonaccrual loans

· Loans past due 90 days or more and still accruing

· Troubled debt restructurings

· Other real estate owned

NON-PERFORMING ASSETS

(DOLLARS IN THOUSANDS)

	March 31,			December 31,			March 31,
	2013			2012			2012
	$			$			$
Nonaccrual loans		1,232			1,298			1,721
Loans past due 90 days or more and still accruing		159			314			152
Troubled debt restructurings		—			—			—
Total non-performing loans		1,391			1,612			1,873
Other real estate owned		264			264			132
Total non-performing assets		1,655			1,876			2,005
Non-performing assets to net loans		0.41	%		0.46	%		0.50	%

The total balance of non-performing assets declined by $350,000, or 17.5%, from March 31, 2012, to March 31, 2013, and by $221,000, or 11.8%, from December 31, 2012, to March 31, 2013. There were no loans classified as a TDR as of March 31, 2013, December 31, 2012, or March 31, 2012. Management is monitoring delinquency trends and the level of non-performing loans closely in light of the slightly improved but continued weak economic conditions. At this time, management believes that the potential for material losses related to non-performing loans has declined with the level of non-performing assets down significantly and the Corporation’s total exposure reduced. Additionally, the direction of the risk is viewed as declining from the higher levels experienced in prior years.

As of March 31, 2013, other real estate owned (OREO) is shown at the lower of cost or fair market value, net of anticipated selling costs, of $264,000. The balance consists of one residential property that was placed in OREO in the third quarter of 2012. As of March 31, 2012, there was one OREO property with a fair market value of $132,000.

Allowance for Loan Losses

The allowance for loan losses is established to cover any losses inherent in the loan portfolio. Management reviews the adequacy of the allowance each quarter based upon a detailed analysis and calculation of the allowance for loan losses. This calculation is based upon a systematic methodology for determining the allowance for loan losses in accordance with generally accepted accounting principles. The calculation includes estimates and is based upon losses inherent in the loan portfolio. The allowance calculation includes specific provisions for under-performing loans and general allocations to cover anticipated losses on all loan types based on historical losses. Based on the quarterly loan loss calculation, management will adjust the allowance for loan losses through the provision as necessary. Changes to the allowance for loan losses during the year are primarily affected by five main factors:

48

Index

ENB FINANCIAL CORP
Management’s Discussion and Analysis

· Growth or decline of the loan portfolio

· Levels of non-performing and delinquent loans

· Charge off of loans considered not recoverable

· Recovery of loans previously charged off

· Provision for loan losses

Strong credit and collateral policies have been instrumental in producing a favorable history of loan losses. The Allowance for Loan Losses table below shows the activity in the allowance for loan losses for the three-month periods ended March 31, 2013, and March 31, 2012. At the bottom of the table, two benchmark percentages are shown. The first is net charge-offs as a percentage of average loans outstanding for the year. The second is the total allowance for loan losses as a percentage of total loans.

ALLOWANCE FOR LOAN LOSSES

(DOLLARS IN THOUSANDS)

	Three Months Ended
	March 31,
	2013			2012
	$			$
Balance at January 1,		7,516			8,480
Loans charged off:
Real estate		78			—
Commercial and industrial		41			42
Consumer		6			5
Total charged off		125			47
Recoveries of loans previously charged off:
Real estate		—			—
Commercial and industrial		16			20
Consumer		—			5
Total recovered		16			25
Net loans charged off		109			22
Provision credited to operating expense		(50	)		(250	)
Balance at March 31,		7,357			8,208
Net charge-offs as a % of average total loans outstanding		0.03	%		0.01	%
Allowance at end of period as a % of total loans		1.78	%		2.00	%

Charge-offs for the three months ended March 31, 2013, were $125,000, compared to $47,000 for the same period in 2012. Management typically charges off unsecured debt over 90 days delinquent with little likelihood of recovery. The consumer charge-offs were higher in the first quarter of 2013 compared to 2012, due to a single consumer real estate loan that was charged off for $78,000 in the first quarter of 2013. Commercial and industrial loan charge-offs for the first quarter of 2013 include one loan to a construction company that was charged off for $34,000.

The allowance as a percentage of total loans represents the portion of the total loan portfolio for which an allowance has been provided. The composition of the Corporation’s loan portfolio has undergone only minor changes since March 31, 2012. Management regularly reviews the overall risk profile of the loan portfolio and the impact that current economic trends have on the Corporation’s loans. The financial industry typically evaluates the quality of loans on a scale with “unclassified” representing healthy loans, “special mention” being the first indication of credit concern, and several successive classified ratings indicating further credit declines of “substandard,” “doubtful,” and, ultimately, “loss.”

49

Index

ENB FINANCIAL CORP
Management’s Discussion and Analysis

The Corporation’s total classified loans were $22.6 million as of March 31, 2013, $21.9 million as of December 31, 2012, and $32.4 million as of March 31, 2012, net of specifically allocated allowance against these loans of $3,000, $110,000, and $117,000, respectively. The classified loans require larger provision amounts due to a higher potential risk of loss, so as the classified loan balances decline, the associated specific allowance applied to them declines, resulting in a lower required allowance. The allowance as a percentage of total loans was 1.78% as of March 31, 2013, 1.81% as of December 31, 2012, and 2.00% as of March 31, 2012. Management anticipates that the allowance percentage will remain fairly constant throughout the remainder of 2013.

The net charge-offs as a percentage of average total loans outstanding indicates the percentage of the Corporation’s total loan portfolio that has been charged off during the period, after reducing charge-offs by recoveries. The Corporation has historically experienced very low net charge-off percentages due to strong credit practices. Management continually monitors delinquencies, classified loans, and charge-off activity closely, and is not anticipating significant increases throughout the remainder of 2013. Management practices are in place to reduce the number and severity of losses. In regard to severely delinquent loans, management attempts to improve the Corporation’s collateral or credit position and, in the case of a loan workout, intervene to minimize additional charge-offs.

Premises and Equipment

Premises and equipment, net of accumulated depreciation, decreased by $113,000, or 0.5%, to $21,041,000 as of March 31, 2013, from $21,154,000, as of March 31, 2012. As of March 31, 2013, $379,000 was classified as construction in process.

Regulatory Stock

The Corporation owns multiple forms of regulatory stock that is required in order to be a member of the Federal Reserve Bank (FRB) and members of banks such as the Federal Home Loan Bank (FHLB) and Atlantic Central Bankers Bank (ACBB). The Corporation’s $4,033,000 of regulatory stock holdings as of March 31, 2013, consisted of $3,845,000 of FHLB of Pittsburgh stock, $151,000 of FRB stock, and $37,000 of ACBB stock. All of these stocks are valued at a stable dollar price, which is the price used to purchase or liquidate shares; therefore, the investment is carried at book value and there is no fair market value adjustment.

The Corporation’s investment in FHLB stock is required for membership in the organization. The amount of stock required is dependent upon the relative size of outstanding borrowings from FHLB. Excess stock is typically repurchased from the Corporation at par if the borrowings decline to a predetermined level. In years preceding 2008 and throughout most of 2008, the Corporation earned a return or dividend on the amount invested. In December 2008, the FHLB announced that it had suspended the payment of dividends and the repurchase of excess capital stock to preserve its capital level. That decision was based on FHLB’s analysis and consideration of certain negative market trends and the impact those trends had on their financial condition. As a result, for years 2010 and 2011, no dividends were received on the Corporation’s FHLB stock. In the first quarter of 2012, the FHLB announced the first resumed payment of a dividend to its shareholders. Quarterly since then, the FHLB has paid a dividend, initially equal to 0.10% annualized for three quarters and increased to 0.43% annualized in the last quarter of 2012. While the FHLB has not committed to regular dividend payments, it will continue to monitor the overall financial performance of the bank in order to determine the status of future dividends.

Additionally, since the fourth quarter of 2010, the FHLB has announced several excess capital stock repurchases. This has caused the Corporation’s capital stock position to decline from $4,492,000 as of December 31, 2010, to $3,845,000 as of March 31, 2013. As of March 31, 2013, the Corporation had a small amount of excess capital stock that was repurchased on April 30, 2013. Any future excess capital stock repurchase would not impact the Corporation unless the amount of FHLB borrowings would decline and then cause an excess capital stock position. While the FHLB has not committed to regular repurchases of excess stock, a sustained quarterly pattern has developed and the Corporation does view these recent actions as a strong indicator that any excess capital stock will be repurchased in the future. Management will continue to monitor the financial condition of the FHLB quarterly to assess its ability to continue to regularly repurchase excess capital stock. Management has concluded that the Corporation’s investment in FHLB stock is not other-than-temporarily impaired, based on the improved financial results of FHLB and its demonstrated resumption of a quarterly dividend and regular repurchases of excess stock.

50

Index

ENB FINANCIAL CORP
Management’s Discussion and Analysis

Management believes that the FHLB will continue to be a primary source of wholesale liquidity for both short-term and long-term funding. Management’s strategy in terms of future use of FHLB borrowings is addressed under the Borrowings section of this Management’s Discussion and Analysis.

Deposits

The Corporation’s total ending deposits increased $5.7 million, or 0.9%, and $32.7 million, or 5.4%, from December 31, 2012, and March 31, 2012, respectively. Customer deposits are the Corporation’s primary source of funding for loans and securities. During 2012 and through the first quarter of 2013, the economic concerns and poor performance of other types of investments led customers back to banks for safe places to invest money, despite historically low interest rates. The mix of the Corporation’s deposit categories has changed marginally since March 31, 2012, with a $15.0 million increase in non-interest bearing demand deposit accounts, an $11.7 million increase in NOW accounts, a $10.4 million increase in savings account balances, and a $6.3 million increase in money market balances. Partially offsetting these increases, time deposits decreased by $10.7 million.

The increase in savings account balances is the result of historically low interest rates, which have resulted in little difference between savings rates and other core deposit rates and even short-term time deposit rates. Customers view savings as the safest, most convenient place to maintain funds for maximum flexibility. Management believes savings accounts will continue to hold higher balances until short-term interest rates increase.

The Deposits by Major Classification table, shown below, provides the balances of each category for March 31, 2013, December 31, 2012, and March 31, 2012.

DEPOSITS BY MAJOR CLASSIFICATION

(DOLLARS IN THOUSANDS)

	March 31,		December 31,		March 31,
	2013		2012		2012
	$		$		$
Non-interest bearing demand		162,619		156,327		147,592
Interest bearing demand		9,089		8,650		5,728
NOW accounts		67,476		69,521		59,099
Money market deposit accounts		59,038		58,195		52,775
Savings accounts		117,762		114,067		107,342
Time deposits		218,772		222,254		227,610
Brokered time deposits		4,150		4,147		6,048
Total deposits		638,906		633,161		606,194

The growth and mix of deposits is often driven by several factors including:

· Convenience and service provided

· Current rates paid on deposits relative to competitor rates

· Level of and perceived direction of interest rates

· Financial condition and perceived safety of the institution

· Possible risks associated with other investment opportunities

· Level of fees on deposit products

The Corporation has been a stable presence in the local area and offers convenient locations as well as competitive service fees and interest rates because of a strong commitment to the customers and the communities that it serves. Management has always priced products and services in a manner that makes them affordable for all customers. This in turn creates a high degree of customer loyalty and a stable deposit base. Additionally, as financial institutions have come under increased scrutiny from both regulators and customers, the Corporation has maintained an outstanding reputation. The Corporation’s deposit base increased as a result of customers seeking a longstanding, reliable institution as a partner to meet their financial needs.

51

Index

ENB FINANCIAL CORP
Management’s Discussion and Analysis

Time deposits are typically a more rate-sensitive product, making them a source of funding that is prone to balance variations depending on the interest rate environment and how the Corporation’s time deposit rates compare with the local market rates. Time deposits fluctuate as consumers search for the best rates in the market, with less allegiance to any particular financial institution. As of March 31, 2013, time deposit balances, excluding brokered deposits, had decreased $8.8 million, or 3.9%, and $3.5 million, or 1.6%, from March 31, 2012, and December 31, 2012, respectively. The Corporation has recently seen a shift in deposit trends as customers have moved money from time deposits into core checking and savings accounts. With minimal differences between shorter term CD rates and interest bearing non-maturity deposits, customers are more inclined to accumulate their funds in a liquid account that can be accessed at any time. This has resulted in slower growth in time deposit balances and more significant growth in the core deposit areas.

Time deposits are a safe investment with FDIC coverage insuring no loss of principal up to certain levels. Prior to October 3, 2008, FDIC coverage was $100,000 on non-IRA time deposits and $250,000 on IRA time deposits. Effective October 3, 2008, the FDIC insurance increased to $250,000 for all deposit accounts with the signing of the Emergency Economic Stabilization Act of 2008, which was made permanent under the Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010. As the equity markets continued to decline in 2008 and 2009, customers began placing more and more time deposits in financial institutions; however, they did not want to exceed the FDIC insurance limits. The increase in FDIC coverage generally enabled time deposit customers to increase their deposit balances held with the Corporation. Previously, a significant segment of the Corporation’s larger CD customers would limit their deposit by account title to $100,000. Now customers can deposit up to $250,000 with full FDIC coverage, under each form of eligible account ownership. Management anticipates that the recent declines in time deposits will likely continue until interest rates increase and cause more of a separation between longer-term rates and overnight rates.

Borrowings

Total borrowings were $68.0 million, $73.0 million, and $75.5 million as of March 31, 2013, December 31, 2012, and March 31, 2012, respectively. The Corporation was purchasing no short-term funds as of March 31, 2013, December 31, 2012, or March 31, 2012. Short-term funds are used for immediate liquidity needs and are not typically part of an ongoing liquidity or interest rate risk strategy; therefore, they fluctuate more rapidly. The short-term funds are purchased through correspondent and member bank relationships as overnight borrowings.

Total long-term borrowings, borrowings initiated for terms longer than one year, were $68.0 million, $73.0 million, and $75.5 million as of March 31, 2013, December 31, 2012, and March 31, 2012. The Corporation uses two main sources for long-term borrowings: FHLB advances and repurchase agreements obtained through brokers. The repurchase agreement portion of the long-term debt was $20.0 million at March 31, 2012, and declined to $15.0 million as of December 31, 2012, and March 31, 2013. FHLB advances were $55.5 million at March 31, 2012, $58.0 million at December 31, 2012, and declined to $53.0 million as of March 31, 2013. Both FHLB advances and repurchase agreements are used as a secondary source of funding and to mitigate interest rate risk. These long-term funding instruments are typically a more manageable funding source in regard to amount, timing, and rate for interest rate risk and liquidity purposes compared to deposits. Over the course of the past twelve months, the Corporation has minimally changed the ladder of long-term FHLB borrowings, by replacing maturing advances with new long-term advances at significant rate savings. In the current interest rate environment, management has preferred to seek new long-term borrowings from FHLB rather than through repurchase agreements. In 2013, management has implemented a plan to reduce FHLB borrowings by selectively paying off the advances that mature in the year in order to utilize excess cash balances to reduce long-term debt. Management will continue to analyze and compare the costs and benefits of borrowing versus obtaining funding from deposits.

52

Index

ENB FINANCIAL CORP
Management’s Discussion and Analysis

In order to limit the Corporation’s exposure and reliance to a single funding source, the Corporation’s Asset Liability Policy sets a goal of maintaining the amount of borrowings from the FHLB to 15% of asset size. As of March 31, 2013, the Corporation was within this policy guideline at 6.6% of asset size with $53.0 million of total FHLB borrowings. The Corporation also has a policy that limits total borrowings from all sources to 150% of the Corporation’s capital. As of March 31, 2013, the Corporation was within this policy guideline at 76.0% of capital with $68.0 million total borrowings from all sources. The Corporation has maintained FHLB borrowings and total borrowings within these policy guidelines throughout all of 2012 and through the first quarter of 2013.

The Corporation continues to be well under the FHLB maximum borrowing capacity (MBC), which is currently $202.3 million. The Corporation’s two internal policy limits mentioned above are far more restrictive than the FHLB MBC, which is calculated and set quarterly by FHLB.

Stockholders’ Equity

Federal regulatory authorities require banks to meet minimum capital levels. The Corporation maintains capital ratios well above those minimum levels and higher than the Corporation’s national peer group average. The risk-weighted capital ratios are calculated by dividing capital by total risk-weighted assets. Regulatory guidelines determine the risk-weighted assets by assigning assets to one of four risk-weighted categories. The calculation of tier I capital to risk-weighted average assets does not include an add-back to capital for the amount of the allowance for loan losses, thereby making this ratio lower than the total capital to risk-weighted assets ratio.

53

Index

ENB FINANCIAL CORP
Management’s Discussion and Analysis

The following tables reflect the capital ratios for the Corporation and Bank compared to the regulatory capital requirements.

REGULATORY CAPITAL RATIOS:  

			Regulatory Requirements
			Adequately		Well
As of March 31, 2013	Capital Ratios		Capitalized		Capitalized
Total Capital to Risk-Weighted Assets
Consolidated		17.7%		8.0%		10.0%
Bank		17.6%		8.0%		10.0%
Tier I Capital to Risk-Weighted Assets
Consolidated		16.4%		4.0%		6.0%
Bank		16.3%		4.0%		6.0%
Tier I Capital to Average Assets
Consolidated		10.6%		4.0%		5.0%
Bank		10.6%		4.0%		5.0%
As of December 31, 2012
Total Capital to Risk-Weighted Assets
Consolidated		18.2%		8.0%		10.0%
Bank		18.1%		8.0%		10.0%
Tier I Capital to Risk-Weighted Assets
Consolidated		16.9%		4.0%		6.0%
Bank		16.8%		4.0%		6.0%
Tier I Capital to Average Assets
Consolidated		10.5%		4.0%		5.0%
Bank		10.4%		4.0%		5.0%
As of March 31, 2012
Total Capital to Risk-Weighted Assets
Consolidated		18.1%		8.0%		10.0%
Bank		17.9%		8.0%		10.0%
Tier I Capital to Risk-Weighted Assets
Consolidated		16.8%		4.0%		6.0%
Bank		16.7%		4.0%		6.0%
Tier I Capital to Average Assets
Consolidated		10.4%		4.0%		5.0%
Bank		10.3%		4.0%		5.0%

The Corporation’s dividends per share for the three months ended March 31, 2013, were $0.26 per share, compared to $0.25 per share for the same period of 2012. Dividends are paid from current earnings and available retained earnings. Management’s current capital plan calls for management to maintain tier I capital to average assets between 10.0% and 12.0%. The Corporation’s current tier I capital ratio is 10.6%. Management also desires a dividend payout ratio in the range of 35% to 40%. This ratio will vary according to income, but over the long term, management’s goal is to average a payout ratio within this range. For the first quarter of 2013, the payout ratio was 37.1%. Due to improved financial performance and increased capital levels, the Corporation increased the dividend amount to $0.26 per share in the first quarter of 2013.

The amount of unrealized gain or loss on the securities portfolio is reflected, net of tax, as an adjustment to capital, as required by U.S. generally accepted accounting principles. This is recorded as accumulated other comprehensive income or loss in the capital section of the consolidated balance sheet. An unrealized gain increases capital, while an unrealized loss reduces capital. This requirement takes the position that, if the Corporation liquidated the securities portfolio at the end of each period, the current unrealized gain or loss on the securities portfolio would directly impact the Corporation’s capital. As of March 31, 2013, the Corporation showed unrealized gains, net of tax, of $5,345,000, compared to $6,663,000 as of December 31, 2012, and $4,255,000 as of March 31, 2012. These unrealized gains or losses, net of tax are excluded from capital when calculating the tier I capital to average assets numbers above. The amount of unrealized net gain or loss on the securities portfolio, shown net of tax, as an adjustment to capital, does not include any actual impairment taken on securities, which are shown as a reduction to income on the Corporation’s Consolidated Statements of Income. The changes in unrealized gains and losses are due to normal changes in market valuations of the Corporation’s securities as a result of interest rate movements.

54

Index

ENB FINANCIAL CORP
Management’s Discussion and Analysis

Proposed Regulatory Capital Changes

In June 2012, the Federal Reserve Bank, the FDIC, and the OCC issued proposed rules that would revise bank regulatory capital requirements and the risk-weighted asset rules. These rules represent the most extensive changes to bank capital requirements in the recent past. The rules will extend large parts of a regulatory capital administration to all U.S. banks and their holding companies, other than the smallest bank holding companies (generally, those with under $500 million in consolidated assets). The comment period ended in October 2012 and provisions of the new rules could have begun as early as January 2013, although a multi-year phase-in is included in the proposed rules. Implementation of the proposed rules was deferred by U.S. Regulators in November 2012. Below is a summary:

Summary of proposed rules for capital

· Revise the definition of regulatory capital components and related calculations, which would include conservative guidelines for determining whether an instrument could qualify as regulatory capital;

· Add common equity tier 1 capital as a new regulatory capital component;

· Increase the minimum tier 1 capital ratio requirement;

· Create a capital conservation buffer that would limit payment of capital distributions and certain discretionary bonus payments to executive officers if the institution does not hold enough common equity tier 1 capital;

· Provide for a transition period for several aspects of the rule; and

· Incorporate the new and revised regulatory capital requirements into the Prompt Corrective Action rules.

Summary of proposed rules for risk-weighted assets

The proposal would expand the number of risk-weighted categories and increase the required capital for certain categories of assets, including higher-risk residential mortgages and higher-risk construction real estate loans. In addition, the rule would:

· revise risk weights for residential mortgages based on LTV ratios and certain loan characteristics, assigning risk weights between 35% and 200%;

· increase capital requirements for past due loans from 100% to 150% and set the risk weight for high volatility commercial real estate loans at 150%; and

· revise the risk-weighted percentage for unused commitments with an original maturity of one year or less from 0% to 20% unless the commitment is unconditionally cancelable by the bank.

The risk-weighted asset rule will apply to all U.S. banks and savings banks and almost all of their holding companies, although smaller, “non-complex” banking organizations will not need to comply with some of the rule’s requirements. The Corporation is in the process of assessing the impact of these proposed changes on the regulatory ratios of the Corporation and the Bank on the capital, operations, liquidity, and earnings of the Corporation and Bank.

Off-Balance Sheet Arrangements

In the normal course of business, the Corporation typically has off-balance sheet arrangements related to loan funding commitments. These arrangements may impact the Corporation’s financial condition and liquidity if they were to be exercised within a short period of time. As discussed in the following liquidity section, the Corporation has in place sufficient liquidity alternatives to meet these obligations. The following table presents information on the commitments by the Corporation as of March 31, 2013.

55

Index

ENB FINANCIAL CORP
Management’s Discussion and Analysis

OFF-BALANCE SHEET ARRANGEMENTS

(DOLLARS IN THOUSANDS)

	March 31,
	2013
	$
Commitments to extend credit:
Revolving home equity		26,442
Construction loans		18,533
Real estate loans		9,173
Business loans		60,646
Consumer loans		1,791
Other		3,334
Standby letters of credit		7,299
Total		127,218

Jumpstart Our Business Startups Act

In April 2012, President Obama signed the Jumpstart Our Business Startups Act (the “JOBS Act”) into law. The JOBS Act is aimed at facilitating capital raising by smaller companies and banks and bank holding companies by implementing the following changes:

· raising the threshold requiring registration under the Securities Exchange Act of 1934 (the "Exchange Act") for banks and bank holding companies from 500 to 2,000 holders of record;

· raising the threshold for triggering deregistration under the Exchange Act for banks and bank holding companies from 300 to 1,200 holders of record;

· raising the limit for Regulation A offerings from $5 million to $50 million per year and exempting some Regulation A offerings from state blue sky laws;

· permitting advertising and general solicitation in Rule 506 and Rule 144A offerings;

· allowing private companies to use "crowdfunding" to raise up to $1 million in any 12-month period, subject to certain conditions; and

· creating a new category of issuer, called an "Emerging Growth Company," for companies with less than $1 billion in annual gross revenue, which will benefit from certain changes that reduce the cost and burden of carrying out an equity IPO and complying with public company reporting obligations for up to five years.

While the JOBS Act is not expected to have any immediate application to the Corporation, management will continue to monitor the implementation rules for potential effects which might benefit the Corporation.

Dodd-Frank Wall Street Reform and Consumer Protection Act

In 2010, the Dodd-Frank Wall Street Reform and Consumer Protection Act (Dodd-Frank) was signed into law. Dodd-Frank is intended to effect a fundamental restructuring of federal banking regulation. Among other things, Dodd-Frank creates a new Financial Stability Oversight Council to identify systemic risks in the financial system and gives federal regulators new authority to take control of and liquidate financial firms. Dodd-Frank additionally creates a new independent federal regulator to administer federal consumer protection laws. Dodd-Frank is expected to have a significant impact on the Corporation’s business operations as its provisions take effect. It is difficult to predict at this time what specific impact Dodd-Frank and the yet-to-be-written implementing rules and regulations will have on community banks. However, it is expected that, at a minimum, they will increase the Corporation’s operating and compliance costs and could increase interest expense. Among the provisions that are likely to affect the Corporation are the following:

Holding Company Capital Requirements

Dodd-Frank requires the Federal Reserve to apply consolidated capital requirements to bank holding companies that are no less stringent than those currently applied to depository institutions. Under these standards, trust preferred securities will be excluded from Tier 1 capital unless such securities were issued prior to May 19, 2010, by a bank holding company with less than $15 billion in assets. Dodd-Frank additionally requires that bank regulators issue countercyclical capital requirements so that the required amount of capital increases in times of economic expansion and decreases in times of economic contraction, are consistent with safety and soundness.

56

Index

ENB FINANCIAL CORP
Management’s Discussion and Analysis

Deposit Insurance

Dodd-Frank permanently increased the maximum deposit insurance amount for banks, savings institutions, and credit unions to $250,000 per depositor. Additionally, on February 7, 2011, the Board of Directors of the FDIC approved a final rule based on the Dodd-Frank Act that revises the assessment base from one based on domestic deposits to one based on assets. This change, which was effective in April 2011, saved the Corporation a significant amount of FDIC insurance premiums.

Corporate Governance

Dodd-Frank requires publicly traded companies to give stockholders a non-binding vote on executive compensation at least every three years, a non-binding vote regarding the frequency of the vote on executive compensation at least every six years, and a non-binding vote on “golden parachute” payments in connection with approvals of mergers and acquisitions unless previously voted on by shareholders. The SEC has finalized the rules implementing these requirements which took effect on January 21, 2011. The Corporation was exempt from these requirements until January 21, 2013, due to its status as a smaller reporting company. Additionally, Dodd-Frank directs the federal banking regulators to promulgate rules prohibiting excessive compensation paid to executives of depository institutions and their holding companies with assets in excess of $1.0 billion, regardless of whether the company is publicly traded. Dodd-Frank also gives the SEC authority to prohibit broker discretionary voting on elections of directors and executive compensation matters.

Limits on Interchange Fees

Dodd-Frank amended the Electronic Fund Transfer Act to, among other things, give the Federal Reserve the authority to establish rules regarding interchange fees charged for electronic debit transactions by payment card issuers having assets over $10 billion and to enforce a new statutory requirement that such fees be reasonable and proportional to the actual cost of a transaction to the issuer.

Consumer Financial Protection Bureau

Dodd-Frank created the Consumer Financial Protection Bureau (CFPB), which is granted broad rulemaking, supervisory and enforcement powers under various federal consumer financial protection laws, including the Equal Credit Opportunity Act, Truth in Lending Act, Real Estate Settlement Procedures Act, Fair Credit Reporting Act, Fair Debt Collection Act, the Consumer Financial Privacy Provisions of the Gramm-Leach-Bliley Act, and certain other statutes. The CFPB has examination and primary enforcement authority with respect to depository institutions with $10 billion or more in assets. Smaller institutions will be subject to rules promulgated by the CFPB but will continue to be examined and supervised by federal banking regulators for consumer compliance purposes. The CFPB will have authority to prevent unfair, deceptive, or abusive practices in connection with the offering of consumer financial products. Dodd-Frank authorizes the CFPB to establish certain minimum standards for the origination of residential mortgages including a determination of the borrower’s ability to repay. In addition, Dodd-Frank will allow borrowers to raise certain defenses to foreclosure if they receive any loan other than a “qualified mortgage” as defined by the CFPB. Dodd-Frank permits states to adopt consumer protection laws and standards that are more stringent than those adopted at the federal level and, in certain circumstances, permits state attorneys general to enforce compliance with both the state and federal laws and regulations.

57

Index

ENB FINANCIAL CORP
Management’s Discussion and Analysis

Item 3. Quantitative and Qualitative Disclosures about Market Risk

As a financial institution, the Corporation is subject to three primary risks:

· Credit risk

· Liquidity risk

· Interest rate risk

The Board of Directors has established an Asset Liability Management Committee (ALCO) to measure, monitor, and manage these primary market risks. The Asset Liability Policy has instituted guidelines for all of these primary risks, as well as other financial performance measurements with target ranges. The Asset Liability goals and guidelines are consistent with the Strategic Plan goals.

Credit Risk

For discussion on credit risk refer to the sections in Item 2. Management’s Discussion and Analysis, on securities, non-performing assets, and allowance for loan losses.

Liquidity Risk

Liquidity refers to having an adequate supply of cash available to meet business needs. Financial institutions must ensure that there is adequate liquidity to meet a variety of funding needs, at a minimal cost. Minimal cost is an important component of liquidity. If a financial institution is required to take significant action to obtain funding, and is forced to utilize an expensive source, it has not properly planned for its liquidity needs. Funding new loans and covering deposit withdrawals are the primary liquidity needs of the Corporation. The Corporation uses a variety of funding sources to meet liquidity needs, such as:

· Deposits

· Loan repayments

· Maturities and sales of securities

· Borrowings from correspondent and member banks

· Repurchase agreements

· Brokered deposits

· Current earnings

As noted in the discussion on deposits, customers have historically provided the Corporation with a reliable and steadily increasing source of funds liquidity. The Corporation also has in place relationships with other banking institutions for the purpose of buying and selling Federal funds. The lines of credit with these institutions provide immediate sources of additional liquidity. The Corporation currently has unsecured lines of credit totaling $32 million. This does not include amounts available from member banks such as the Federal Reserve Discount Window or the FHLB of Pittsburgh.

Management uses a cumulative maturity gap analysis to measure the amount of assets maturing within various periods versus liabilities maturing in those same periods. Management monitors six-month, one-year, three-year, and five-year cumulative gaps to assist in determining liquidity risk. The Corporation was within internal gap guidelines for all ratios as of March 31, 2013. The gap ratios as of March 31, 2013, had increased with a one-year gap of 116% and a three-year gap of 113%. The primary reason for the increase in gap ratios can be attributed to higher cash levels, faster principal payments on securities, purchasing securities with shorter durations, and a lengthening of the Corporation’s liabilities. Management has been maintaining higher levels of cash and cash equivalents since 2011 to assist in offsetting the Corporation’s relatively long securities portfolio. The strategy of maintaining higher cash levels to improve gap ratios and act as an immediate hedge against liquidity risk and interest rate risk is expected to continue until the securities portfolio is materially shorter in duration.

Given the likelihood that short term interest rates will not increase in 2013, management’s current position is to maintain maturity gap percentages within guidelines but not necessarily increase them in 2013. The risk in maintaining high gap percentages is that, should interest rates not rise, maturing assets will reprice at lower rates. This is referred to as repricing risk. Carrying high gap ratios in the current environment brings on an increased level of repricing risk, which negatively impacts the Corporation’s interest income and margin. The risk of liabilities repricing at higher interest rates is very low in the present environment as most maturing deposits are repricing to a lower interest rate. Therefore, higher levels of liabilities repricing would currently benefit the Corporation. Given the limited desirable rates available to the deposit customer, management also does not perceive significant risk that deposits maturing in the shorter time frames will leave the Corporation. It is likely that, should market interest rates rise in 2013, customer behavior patterns will change and deposits will be more rate sensitive with a greater portion potentially leaving the Corporation. The performance of the equity markets also has a bearing on how much of the current deposits will remain at the Corporation. For the past several years, deposit customers have been reluctant to redeploy funds presently at banks into the equity market. They have been negatively impacted by multiple declines in the equity markets. It remains to be seen whether further equity market improvements will materially change customer behavior.

58

Index

ENB FINANCIAL CORP
Management’s Discussion and Analysis

Ideally, management would prefer to maintain lower six-month and one-year gap ratios to limit reinvestment risk at historically low levels while maintaining a higher three-year gap ratio to be positioned to reinvest assets after interest rates have increased significantly over a period of time. For example, even if the FOMC were to act a year earlier than planned in 2014, it would be at least until late 2015 that interest rates would near the highs of the next rate cycle. Therefore, it is important for the Corporation to keep the one-year gap ratio on the low side of management’s preferred range, while maintaining the three-year gap ratio on the high end of the preferred range. To this regard, the Corporation is already higher on the one-year gap ratio than would be preferred, while the three-year gap ratio is already on the higher side of the preferred range to ensure adequate performance out three years, given higher interest rates. The risk to positioning for higher interest rates too early is subjecting the Corporation to more repricing risk and lower net interest margin. That is already occurring to a moderate degree. Management will make future asset liability decisions that are consistent with reducing the one-year gap ratio while maintaining the three-year gap ratio at a higher level to protect against future interest rate increases.

Management expects that the gap ratios will remain within the established guidelines throughout the remainder of 2013.

In addition to the cumulative maturity gap analysis discussed above, management utilizes a number of liquidity measurements that management believes has advantages over and gives better clarity to the Corporation’s present and projected liquidity that the static gap analysis offers.

The Corporation analyzes the following additional liquidity measurements in an effort to monitor and mitigate liquidity risk:

· Core Deposit Ratio – Core deposits as a percentage of assets

· Funding Concentration Analysis – Alternative funding sources outside of core deposits as a percentage of assets

· Short-term Funds Availability – Readily available short-term funds as a percentage of assets

· Securities Portfolio Liquidity – Cash flows maturing in one year or less as a percentage of assets and securities

· Readily Available Unencumbered Securities and Cash – Unencumbered securities as a percentage of the securities portfolio and as a percentage of total assets

· Borrowing Limits – Internal borrowing limits in terms of both FHLB and total borrowings

· Three, Six, and Twelve-month Projected Sources and Uses of Funds – Projection of future liquidity positions

These measurements are designed to prevent undue reliance on outside sources of funding and to ensure a steady stream of liquidity is available should events occur that would cause a sudden decrease in deposits or large increase in loans or both, which would in turn draw significantly from the Corporation’s available liquidity sources. As of March 31, 2013, the Corporation was within guidelines for all of the above measurements. It is important for the Corporation to prepare for a rates-up environment and having more liquidity is advantageous as funds can be reinvested in higher yielding assets faster when sufficient liquidity exists. Management has been carrying an average of $15 million or more of readily available cash on hand and approximately $30 to $35 million of cash and cash equivalents on a daily basis throughout the first quarter of 2013, and expects this will continue in the near future. All liquidity measurements are tracked and reported quarterly by management to both observe trends and ensure the measurements stay within desired ranges. Management is confident that a sufficient amount of internal and external liquidity exists to provide for significant unanticipated liquidity needs.

Interest Rate Risk

Interest rate risk is measured using two analytical tools:

· Changes in net interest income

· Changes in net portfolio value

59

Index

ENB FINANCIAL CORP
Management’s Discussion and Analysis

Financial modeling is used to forecast net interest income and earnings, as well as net portfolio value, also referred to as fair value. The modeling is generally conducted under seven different interest rate scenarios. The scenarios consist of a projection of net interest income if rates remain flat, increase 100, 200, 300, or 400 basis points, or decrease 50 or 100 basis points. The results obtained through the use of forecasting models are based on a variety of factors. Both the net interest income and fair value forecasts make use of the maturity and repricing schedules to determine the changes to the balance sheet over the course of time. Additionally, there are many assumptions that factor into the results. These assumptions include, but are not limited to, the following:

· Projected interest rates

· Timing of interest rate changes

· Slope of the U.S. Treasury curve

· Spreads available on securities over the U.S. Treasury curve

· Prepayment speeds on loans held and mortgage-backed securities

· Anticipated calls on securities with call options

· Deposit and loan balance fluctuations

· Competitive pressures affecting loan and deposit rates

· Economic conditions

· Consumer reaction to interest rate changes

For the interest rate sensitivity analysis and net portfolio value analysis discussed below, results are based on a static balance sheet reflecting no projected growth from balances as of March 31, 2013. While it is unlikely that the balance sheet will not grow at all, management considers a static analysis of this sort to be the most conservative and most accurate means to evaluate fair value and future interest rate risk. The static balance sheet approach is used to reduce the number of variables in calculating the model’s accuracy in predicting future net interest income. It is appropriate to pull out various balance sheet growth scenarios which could be utilized to compensate for a declining margin. By testing the model using a base model assuming no growth, this variable is eliminated and management can focus on predicted net interest income based on the current existing balance sheet. Management does run expected growth scenarios through the asset liability model to most accurately predict future financial performance. This is done separately and apart from the static balance sheet approach discussed above to test fair value and future interest rate risk.

As a result of the many assumptions, this information should not be relied upon to predict future results. Additionally, both of the analyses discussed below do not consider any action that management could take to minimize or offset the negative effect of changes in interest rates. These tools are used to assist management in identifying possible areas of risk in order to address them before a greater risk is posed. Personnel perform an in-depth annual validation and a quarterly review of the settings and assumptions used in the model to ensure reliability of the forecast results. Back testing of the model to actual results is performed quarterly to ensure the validity of the assumptions in the model. Both the validation and back testing indicate that the model assumptions are reliable.

Changes in Net Interest Income

The change in net interest income measures the amount of net interest income fluctuation that would be experienced over one year, assuming interest rates change immediately and remain the same for one year. This is considered to be a short-term view of interest rate risk. The analysis of changes in net interest income due to changes in interest rates is commonly referred to as interest rate sensitivity. The Corporation’s gap ratios indicate a slightly asset sensitive balance sheet with more cumulative assets maturing versus liabilities maturing. As a result, as interest rates go up, the Corporation can immediately achieve higher interest earnings on interest-earning assets and has the ability to limit the amount of increase in interest-bearing liabilities based on the timing of deposit rate changes. This results in an increase in net interest income in the up-rate scenarios, but a decline in net interest income in the down-rate scenarios.

The first quarter 2013 analysis projects net interest income expected in the seven rate scenarios on a one-year time horizon. As of March 31, 2013, the Corporation was within guidelines for the maximum amount of net interest income change in all rate scenarios. All up-rate scenarios show a positive impact to net interest income. In the unique current rate environment, the amount of the Corporation’s assets repricing higher will be fairly large due to the amount of variable rate loans that will reprice immediately when Prime increases. On the liability side, if rates increase, it is typical for management to react slowly in increasing deposit rates. The changes in net interest income in the up-rate scenarios did decrease significantly since December 31, 2012, representing management’s view that deposit rates will need to be moved up competitively because of the very low starting point and the amount of time rates have been at these historic lows. This is based on management’s analysis of the reaction of the Corporation’s deposits in previous rates-up cycles, adjusted for increased competitive pressures. This change in assumptions resulted in a more conservative estimate of the increase in net interest income over the course of one year. It is unlikely that rates will go down, but in the event that they would go lower, the Corporation would have exposure to all maturing fixed-rate loans and securities which would reprice lower while most of the Corporation’s interest-bearing deposits could not be repriced any lower. This would result in a decline in net interest income in any down-rate scenario. However, even in the highly unlikely down-rate scenarios, the Corporation’s exposure to declining net interest income is still within policy guidelines.

60

Index

ENB FINANCIAL CORP
Management’s Discussion and Analysis

Management’s primary concern in this current rate environment is with higher interest rate scenarios; therefore, they are reviewed with more scrutiny. For the rates-up 100 basis point scenario, net interest income increased by 1.1% compared to the rates unchanged scenario. This minimal increase reflects the fact that some loans are priced at floor rates of 4.00% currently and would not be able to immediately reprice by the full amount of the rate movement. However, in the remaining rates-up scenarios, the net interest income increases by more substantial amounts reflecting the full repriceabilty of the Corporation’s interest-earning assets. For the rates-up 200, 300, and 400 basis point scenarios, net interest income increased by 3.4%, 7.5%, and 12.8%, respectively, compared to the rates unchanged scenario. The positive impact of significantly higher rates is primarily due to the favorable impact of all of the Corporation’s variable rate loans repricing by the full amount of the Federal rate change, assisted by the Corporation’s relatively high interest earning cash balances and that component of the loans and securities portfolios that reprice in less than one year. This more than offsets the increase in interest expense caused by repricing deposits and borrowings, where they are only repricing by a fraction of the rate change. The more aggressive rates-up scenarios also benefit from known historical experience of deposit rate increases lagging and slowing in the pace of the increase as interest rates continue to rise. This in essence allows management the ability to neutralize the impact of higher rates by controlling the large amount of liabilities that are repricing. Management does not expect the Corporation’s exposure to interest rate changes to increase or change significantly during the remainder of 2013.

The assumptions and analysis of interest rate risk are based on historical experience during varied economic cycles. Management believes these assumptions to be appropriate; however, actual results could vary significantly. Management uses this analysis to identify trends in interest rate sensitivity and determine if action is necessary to mitigate asset liability risk.

Changes in Net Portfolio Value

The change in net portfolio value is considered a tool to measure long-term interest rate risk. The analysis measures the exposure of the balance sheet to valuation changes due to changes in interest rates. The calculation of net portfolio value discounts future cash flows to the present value based on current market rates. The change in net portfolio value estimates the gain or loss that would occur on market sensitive instruments given an interest rate increase or decrease in the same seven scenarios mentioned above. As of March 31, 2013, the Corporation was within guidelines for all scenarios with the rates up exposures showing significantly less volatility than the December 31, 2012 measurements. The decrease in fair value exposure can be attributed to a change in the valuation of interest-bearing core deposit accounts. The value of non-interest bearing deposit accounts has always been highly favorable in a rising rate environment as these balances are more valuable as interest rates rise. In the first quarter of 2013, the asset liability model settings were changed for the Corporation’s interest-bearing core deposit accounts to reflect their true value more accurately as rates rise based on assumptions regarding the proportionality of their rates changing in relation to the change in the Prime rate.

The results as of March 31, 2013, indicate that the Corporation’s net portfolio value would experience slight valuation gains of 3.8% and 2.7% in the rates-up 100 and 200 basis point scenarios, respectively, and slight valuation losses of 1.4% and 8.1% in the rates-up 300 and 400 basis point scenarios, respectively. A valuation gain indicates that the value of the Corporation’s assets is declining at a slower pace than the decrease in the value of the Corporation’s liabilities. The valuation losses represented in the higher rates-up scenarios are indicative of the Corporation’s longer-term assets like residential mortgages and municipal securities showing significant declines in value as interest rates increase further. In the rates-up 100 and 200 basis point scenarios, these declines are more than compensated for by the decline in the Corporation’s deposit accounts, assisted primarily by the large balance of very valuable non-interest bearing demand deposits. It is not anticipated that these exposures to valuation changes will change materially during the remainder of 2013.

61

Index

ENB FINANCIAL CORP
Management’s Discussion and Analysis

The weakness with the net portfolio value analysis is that it assumes liquidation of the Corporation rather than as a going concern. For that reason, it is considered a secondary measurement of interest rate risk to “Changes in Net Interest Income” discussed above.

62

Index

ENB FINANCIAL CORP

Item 4. Controls and Procedures

(a) Evaluation of Disclosure Controls and Procedures.

Management carried out an evaluation, under the supervision and with the participation of the Chief Executive Officer and Treasurer (Principal Financial Officer), of the effectiveness of the design and the operation of the Corporation’s disclosure controls and procedures (as such term as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of March 31, 2013, pursuant to Exchange Act Rule 13a-15. Based upon that evaluation, the Chief Executive Officer along with the Treasurer (Principal Financial Officer) concluded that the Corporation’s disclosure controls and procedures as of March 31, 2013, are effective to ensure that information required to be disclosed in the reports that the company files or submits under the Securities Exchange Act of 1934 is recorded, processed, summarized, and reported within the time periods specified in the rules and forms of the Securities and Exchange Commission.

(b) Changes in Internal Controls.

There have been no changes in the Corporation’s internal controls over financial reporting that occurred during the most recent fiscal quarter that have materially affected, or are reasonably likely to materially affect, the Corporation’s internal control over financial reporting.

63

Index

ENB FINANCIAL CORP

PART II – OTHER INFORMATION

March 31, 2013

Item 1. Legal Proceedings

Management is not aware of any litigation that would have a material adverse effect on the financial position of the Corporation. There are no proceedings pending other than ordinary routine litigation incident to the business of the Corporation. In addition, no material proceedings are pending, are known to be threatened, or contemplated against the Corporation by governmental authorities.

Item 1A. Risk Factors

The Corporation continually monitors the risks related to the Corporation’s business, other events, the Corporation’s Common Stock, and the Corporation’s industry. Management has not identified any new risk factors since the December 31, 2012 Form 10-K filing.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds – Nothing to Report

Item 3. Defaults Upon Senior Securities – Nothing to Report

Item 4. Mine Safety Disclosures – Not Applicable

Item 5. Other Information – Nothing to Report

64

Index

ENB FINANCIAL CORP

Item 6. Exhibits:

Exhibits - The following exhibits are filed as part of this filing on Form 10-Q or incorporated by reference hereto:

		Page
3 (i)	Articles of Incorporation of the Registrant, as amended	*
3 (ii)	By-Laws of the Registrant, as amended	**
10.1	Form of Deferred Income Agreement.	***
10.2	2011 Employee Stock Purchase Plan	****
10.3	2010 Non-Employee Directors’ Stock Plan	*****
11	Statement re: computation of per share earnings	4
	(Included on page 4 herein)
31.1	Section 302 Chief Executive Officer Certification	71
31.2	Section 302 Principal Financial Officer Certification	72
32.1	Section 1350 Chief Executive Officer Certification	73
32.2	Section 1350 Principal Financial Officer Certification	74

* Incorporated herein by reference to Exhibit 4.1 of the Corporation’s Registration Statement on Form S-8 filed with the SEC on June 28, 2012.

** Incorporated herein by reference to Exhibit 3.2 of the Corporation’s Form 8-K filed with the SEC on January 15, 2010.

*** Incorporated herein by reference to Exhibit 10.1 of the Corporation’s Quarterly Report on Form 10-Q, filed with the SEC on August 13, 2008.

**** Incorporated herein by reference to Exhibit 10.2 of the Corporation’s Annual Report on Form 10-K for the year ended December 31, 2011, filed with the SEC on March 29, 2012.

***** Incorporated herein by reference to Exhibit 10 of the Corporation’s Registration Statement on Form S-8 filed with the SEC on June 4, 2010.

65

Index

ENB FINANCIAL CORP

SIGNATURES

Pursuant to the requirements of Section 13 or 15 (d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

		ENB Financial Corp
		(Registrant)
Dated:  May 13, 2013	By:	/s/  Aaron L. Groff, Jr.
		Aaron L. Groff, Jr.
		Chairman of the Board,
		Chief Executive Officer and President
Dated:  May 13, 2013	By:	/s/  Scott E. Lied
		Scott E. Lied, CPA
		Treasurer
		Principal Financial Officer

66

Index

ENB FINANCIAL CORP

EXHIBIT INDEX

Exhibit No.	Description	Page number on Manually Signed Original
3(i)	Articles of Incorporation of the Registrant, as amended. (Incorporated herein by reference to Exhibit 4.1 of the Corporation’s Registration Statement on Form S-8 filed with the SEC on June 28, 2012.)
3 (ii)	By-Laws of the Registrant, as amended. (Incorporated herein by reference to Exhibit 3.2 of the Corporation’s Form 8-K filed with the SEC on January 15, 2010.)
10.1	Form of Deferred Income Agreement.  (Incorporated herein by reference to Exhibit 10.1 of the Corporation’s Quarterly Report on Form 10-Q filed with the SEC on August 13, 2008.)
10.2	2011 Employee Stock Purchase Plan (Incorporated herein by reference to Exhibit 10.2 of the Corporation’s Annual Report on Form 10-K for the year ended December 31, 2011, filed with the SEC on March 29, 2012.)
10.3	2010 Non-Employee Directors’ Stock Plan.  (Incorporated herein by reference to Exhibit 10 of the Corporation’s Form S-8 filed with the SEC on June 4, 2010.)
11	Statement re: Computation of Earnings Per Share as found on page 4 of Form 10-Q, which is included herein.	Page 4
31.1	Section 302 Chief Executive Officer Certification (Required by Rule 13a-14(a)).	Page 68
31.2	Section 302 Principal Financial Officer Certification (Required by Rule 13a-14(a)).	Page 69
32.1	Section 1350 Chief Executive Officer Certification (Required by Rule 13a-14(b)).	Page 70
32.2	Section 1350 Principal Financial Officer Certification (Required by Rule 13a-14(b)).	Page 71

67

EX-31.1

ENB FINANCIAL CORP

Exhibit 31.1

CERTIFICATION

I, Aaron L. Groff, Jr., certify that:

1. I have reviewed this quarterly report on Form 10-Q of ENB Financial Corp;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c) Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

(a) All significant deficiencies, and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

Date:      May 13, 2013	By:	/s/  Aaron L. Groff, Jr.
		Aaron L. Groff, Jr.
		Chairman of the Board,
		Chief Executive Officer and President

68

EX-31.2

ENB FINANCIAL CORP

Exhibit 31.2

CERTIFICATION

I, Scott E. Lied, certify that:

1. I have reviewed this quarterly report on Form 10-Q of ENB Financial Corp;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c) Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

(a) All significant deficiencies, and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

Date:      May 13, 2013	By:	/s/   Scott E. Lied
		Scott E. Lied, CPA
		Treasurer
		Principal Financial Officer

69

EX-32.1

ENB FINANCIAL CORP

Exhibit 32.1

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350

AS ADDED BY

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report on Form 10-Q of ENB Financial Corp (the "Corporation") for the period ended March 31, 2013, as filed with the Securities and Exchange Commission (the "Report"), I, Aaron L. Groff, Jr., Chairman of the Board, Chief Executive Officer and President, of the Corporation, certify, pursuant to 18 U.S.C. Section 1350, as added by Section 906 of the Sarbanes-Oxley Act of 2002, that:

1. The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

2. To my knowledge, the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Corporation as of and for the period covered by the Report.

Date: May 13, 2013	By:	/s/  Aaron L. Groff, Jr.
		Aaron L. Groff, Jr.
		Chairman of the Board,
		Chief Executive Officer and President

70

EX-32.2

ENB FINANCIAL CORP

Exhibit 32.2

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350

AS ADDED BY

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report on Form 10-Q of ENB Financial Corp (the "Corporation") for the period ended March 31, 2013, as filed with the Securities and Exchange Commission (the "Report"), I, Scott E. Lied, Treasurer of the Corporation, certify, pursuant to 18 U.S.C. Section 1350, as added by Section 906 of the Sarbanes-Oxley Act of 2002, that:

1. The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

2. To my knowledge, the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Corporation as of and for the period covered by the Report.

Date:  May 13, 2013	By:	/s/   Scott E. Lied
		Scott E. Lied, CPA
		Treasurer
		Principal Financial Officer

71

XML

Fair Value Presentation (Details 2) (USD $) In Thousands, unless otherwise specified	3 Months Ended				12 Months Ended
	Mar. 31, 2013		Mar. 31, 2012		Dec. 31, 2012
Impaired Loans
Total Fair Value, non-recurring	$ 2,848		$ 3,252		$ 2,817
Valuation Techniques	Appraisal of collateral	[1]	Appraisal of collateral	[1]	Appraisal of collateral	[1]
Impaired Loans | Minimum
Unobservable inputs - Appraisal adjustments	0.00%	[2]	0.00%	[2]	0.00%	[2]
Unobservable inputs - Liquidation expenses	0.00%	[2]	0.00%	[2]	0.00%	[2]
Impaired Loans | Maximum
Unobservable inputs - Appraisal adjustments	(20.00%)	[2]	(20.00%)		(20.00%)
Unobservable inputs - Liquidation expenses	(10.00%)	[2]	(10.00%)		(10.00%)
Impaired Loans | Weighted Average
Unobservable inputs - Appraisal adjustments	(20.00%)	[2]	(20.00%)	[2]	(20.00%)	[2]
Unobservable inputs - Liquidation expenses	(10.00%)	[2]	(10.00%)	[2]	(10.00%)	[2]
Other Real Estate Owned
Total Fair Value, non-recurring	$ 264		$ 132		$ 264
Valuation Techniques	Appraisal of collateral	[1],[3]	Appraisal of collateral	[1],[3]	Appraisal of collateral	[1],[3]
Other Real Estate Owned | Minimum
Unobservable inputs - Appraisal adjustments	(10.00%)	[2]	(10.00%)	[2]	(10.00%)	[2]
Other Real Estate Owned | Maximum
Unobservable inputs - Appraisal adjustments	(2.00%)	[2]	(2.00%)	[2]	(2.00%)	[2]
Other Real Estate Owned | Weighted Average
Unobservable inputs - Appraisal adjustments	(6.00%)	[2]	(6.00%)	[2]	(6.00%)	[2]

[1] Fair value is generally determined through independent appriasals fo teh underlying collateral, which generally includes various level III inputs which are not identifiable.

[2] Appraisals may be adjusted by management for qualitative factors such as economic conditions and estimated liquidation expenses. The range and weighted average of liquidation expenses and other appraisal adjustments are presented as a percent of the appraisal.

[3] Includes qualitative adjustments by management and estimated liquidation expenses.

XML

Loans and Allowance for Loan Losses (Details 4) (USD $) In Thousands, unless otherwise specified	Mar. 31, 2013	Dec. 31, 2012
Non-accrual Loans	$ 1,232	$ 1,298
Commercial Real Estate Commercial Mortgages
Non-accrual Loans	868	915
Commercial Real Estate Agriculture Mortgages
Non-accrual Loans
Commercial Real Estate Construction
Non-accrual Loans
Consumer 1-4 family residential mortgages
Non-accrual Loans	180	191
Consumer Home Equity Loans
Non-accrual Loans	136	139
Consumer Home Equity Lines of Credit
Non-accrual Loans
Commercial and Industrial
Non-accrual Loans	48	53
Commercial and Industrial Tax Free Loans
Non-accrual Loans
Commercial and Industrial Agriculture Loans
Non-accrual Loans
Consumer
Non-accrual Loans

XML

Securities Available for Sale (Details 4) (USD $) In Thousands, unless otherwise specified	Mar. 31, 2013	Dec. 31, 2012
Fair Value Less Than 12 Months	$ 76,688	$ 65,659
Gross Unrealized Loss Less Than 12 Months	(920)	(595)
Fair Value Less Than 12 Months or Longer	7,268	10,935
Gross Unrealized Loss Less Than 12 Months or Longer	(400)	(525)
Total Fair Value	83,956	76,594
Total Gross Unrealized Losses	(1,320)	(1,120)
U.S. government agencies
Fair Value Less Than 12 Months	11,934	11,947
Gross Unrealized Loss Less Than 12 Months	(82)	(61)
Fair Value Less Than 12 Months or Longer
Gross Unrealized Loss Less Than 12 Months or Longer
Total Fair Value	11,934	11,947
Total Gross Unrealized Losses	(82)	(61)
U.S. agency mortgage-backed securities
Fair Value Less Than 12 Months	9,085	11,876
Gross Unrealized Loss Less Than 12 Months	(72)	(101)
Fair Value Less Than 12 Months or Longer
Gross Unrealized Loss Less Than 12 Months or Longer
Total Fair Value	9,085	11,876
Total Gross Unrealized Losses	(72)	(101)
U.S. agency collateralized mortgage obligations
Fair Value Less Than 12 Months	19,536	22,235
Gross Unrealized Loss Less Than 12 Months	(123)	(167)
Fair Value Less Than 12 Months or Longer	1,546	3,230
Gross Unrealized Loss Less Than 12 Months or Longer	(18)	(51)
Total Fair Value	21,082	25,465
Total Gross Unrealized Losses	(141)	(218)
Private collateralized mortgage obligations
Fair Value Less Than 12 Months
Gross Unrealized Loss Less Than 12 Months
Fair Value Less Than 12 Months or Longer	3,436	4,714
Gross Unrealized Loss Less Than 12 Months or Longer	(347)	(432)
Total Fair Value	3,436	4,714
Total Gross Unrealized Losses	(347)	(432)
Corporate bonds
Fair Value Less Than 12 Months	5,306	2,985
Gross Unrealized Loss Less Than 12 Months	(26)	(41)
Fair Value Less Than 12 Months or Longer	996	994
Gross Unrealized Loss Less Than 12 Months or Longer	(4)	(6)
Total Fair Value	6,302	3,979
Total Gross Unrealized Losses	(30)	(47)
Obligations of states and political subdivisions - State of Pennsylvania
Fair Value Less Than 12 Months	29,882	16,616
Gross Unrealized Loss Less Than 12 Months	(611)	(225)
Fair Value Less Than 12 Months or Longer	1,290	1,997
Gross Unrealized Loss Less Than 12 Months or Longer	(31)	(36)
Total Fair Value	31,172	18,613
Total Gross Unrealized Losses	(642)	(261)
Total debt securities
Fair Value Less Than 12 Months	75,743	65,659
Gross Unrealized Loss Less Than 12 Months	(914)	(595)
Fair Value Less Than 12 Months or Longer	7,268	10,935
Gross Unrealized Loss Less Than 12 Months or Longer	(400)	(525)
Total Fair Value	83,011	76,594
Total Gross Unrealized Losses	(1,314)	(1,120)
Marketable equity securities
Fair Value Less Than 12 Months	945
Gross Unrealized Loss Less Than 12 Months	(6)
Fair Value Less Than 12 Months or Longer
Gross Unrealized Loss Less Than 12 Months or Longer
Total Fair Value	945
Total Gross Unrealized Losses	$ (6)

XML

Accumulated Other Comprehensive Income (Details) (USD $) In Thousands, unless otherwise specified	3 Months Ended
	Mar. 31, 2013		Mar. 31, 2012
Equity [Abstract]
Balance, beginning	$ 6,663	[1],[2]	$ 4,221	[1],[2]
Other comprehensive income before reclassifications	(712)	[1],[2]	262	[1],[2]
Amount reclassified from accumulated other comprehensive income	(606)	[1],[2]	(228)	[1],[2]
Period change	(1,318)		34
Balance, ending	$ 5,345	[1],[2]	$ 4,255	[1],[2]

[1] All amounts are net of tax. Related income tax expense or benefit is calculated using a Federal income tax rate of 34%.

[2] Amounts in parentheses indicate debits.

XML

Fair Value Presentation (Details) (USD $) In Thousands, unless otherwise specified	Mar. 31, 2013	Dec. 31, 2012	Mar. 31, 2012
Recurring Fair Value Measurements
Securities available for sale (at fair value)	$ 306,468	$ 305,634	$ 280,342
Fair Value Measured on a Recurring Basis
Recurring Fair Value Measurements
Securities available for sale (at fair value)	306,468	305,634
Fair Value Measured on a Recurring Basis | Quoted Prices in Active Markets for Identical Assets (Level I)
Recurring Fair Value Measurements
Securities available for sale (at fair value)	5,088	4,945
Fair Value Measured on a Recurring Basis | Level II
Recurring Fair Value Measurements
Securities available for sale (at fair value)	301,380	300,689
Fair Value Measured on a Recurring Basis | Significant Unobservable Inputs (Level III)
Recurring Fair Value Measurements
Securities available for sale (at fair value)
U.S. government agencies
Recurring Fair Value Measurements
Securities available for sale (at fair value)	45,189	44,284
U.S. government agencies | Fair Value Measured on a Recurring Basis
Recurring Fair Value Measurements
Securities available for sale (at fair value)	45,189	44,284
U.S. government agencies | Fair Value Measured on a Recurring Basis | Quoted Prices in Active Markets for Identical Assets (Level I)
Recurring Fair Value Measurements
Securities available for sale (at fair value)
U.S. government agencies | Fair Value Measured on a Recurring Basis | Level II
Recurring Fair Value Measurements
Securities available for sale (at fair value)	45,189	44,284
U.S. government agencies | Fair Value Measured on a Recurring Basis | Significant Unobservable Inputs (Level III)
Recurring Fair Value Measurements
Securities available for sale (at fair value)
U.S. agency mortgage-backed securities
Recurring Fair Value Measurements
Securities available for sale (at fair value)	43,630	50,003
U.S. agency mortgage-backed securities | Fair Value Measured on a Recurring Basis
Recurring Fair Value Measurements
Securities available for sale (at fair value)	43,630	50,003
U.S. agency mortgage-backed securities | Fair Value Measured on a Recurring Basis | Quoted Prices in Active Markets for Identical Assets (Level I)
Recurring Fair Value Measurements
Securities available for sale (at fair value)
U.S. agency mortgage-backed securities | Fair Value Measured on a Recurring Basis | Level II
Recurring Fair Value Measurements
Securities available for sale (at fair value)	43,630	50,003
U.S. agency mortgage-backed securities | Fair Value Measured on a Recurring Basis | Significant Unobservable Inputs (Level III)
Recurring Fair Value Measurements
Securities available for sale (at fair value)
U.S. agency collateralized mortgage obligations
Recurring Fair Value Measurements
Securities available for sale (at fair value)	40,332	40,600
U.S. agency collateralized mortgage obligations | Fair Value Measured on a Recurring Basis
Recurring Fair Value Measurements
Securities available for sale (at fair value)	40,332	40,600
U.S. agency collateralized mortgage obligations | Fair Value Measured on a Recurring Basis | Quoted Prices in Active Markets for Identical Assets (Level I)
Recurring Fair Value Measurements
Securities available for sale (at fair value)
U.S. agency collateralized mortgage obligations | Fair Value Measured on a Recurring Basis | Level II
Recurring Fair Value Measurements
Securities available for sale (at fair value)	40,332	40,600
U.S. agency collateralized mortgage obligations | Fair Value Measured on a Recurring Basis | Significant Unobservable Inputs (Level III)
Recurring Fair Value Measurements
Securities available for sale (at fair value)
Private collateralized mortgage obligations
Recurring Fair Value Measurements
Securities available for sale (at fair value)	5,641	5,750
Private collateralized mortgage obligations | Fair Value Measured on a Recurring Basis
Recurring Fair Value Measurements
Securities available for sale (at fair value)	5,641	5,750
Private collateralized mortgage obligations | Fair Value Measured on a Recurring Basis | Quoted Prices in Active Markets for Identical Assets (Level I)
Recurring Fair Value Measurements
Securities available for sale (at fair value)
Private collateralized mortgage obligations | Fair Value Measured on a Recurring Basis | Level II
Recurring Fair Value Measurements
Securities available for sale (at fair value)	5,641	5,750
Private collateralized mortgage obligations | Fair Value Measured on a Recurring Basis | Significant Unobservable Inputs (Level III)
Recurring Fair Value Measurements
Securities available for sale (at fair value)
Corporate bonds
Recurring Fair Value Measurements
Securities available for sale (at fair value)	56,618	49,649
Corporate bonds | Fair Value Measured on a Recurring Basis
Recurring Fair Value Measurements
Securities available for sale (at fair value)	56,618	49,649
Corporate bonds | Fair Value Measured on a Recurring Basis | Quoted Prices in Active Markets for Identical Assets (Level I)
Recurring Fair Value Measurements
Securities available for sale (at fair value)
Corporate bonds | Fair Value Measured on a Recurring Basis | Level II
Recurring Fair Value Measurements
Securities available for sale (at fair value)	56,618	49,649
Corporate bonds | Fair Value Measured on a Recurring Basis | Significant Unobservable Inputs (Level III)
Recurring Fair Value Measurements
Securities available for sale (at fair value)
Obligations of states and political subdivisions - State of Pennsylvania
Recurring Fair Value Measurements
Securities available for sale (at fair value)	109,970	110,403
Obligations of states and political subdivisions - State of Pennsylvania | Fair Value Measured on a Recurring Basis
Recurring Fair Value Measurements
Securities available for sale (at fair value)	109,970	110,403
Obligations of states and political subdivisions - State of Pennsylvania | Fair Value Measured on a Recurring Basis | Quoted Prices in Active Markets for Identical Assets (Level I)
Recurring Fair Value Measurements
Securities available for sale (at fair value)
Obligations of states and political subdivisions - State of Pennsylvania | Fair Value Measured on a Recurring Basis | Level II
Recurring Fair Value Measurements
Securities available for sale (at fair value)	109,970	110,403
Obligations of states and political subdivisions - State of Pennsylvania | Fair Value Measured on a Recurring Basis | Significant Unobservable Inputs (Level III)
Recurring Fair Value Measurements
Securities available for sale (at fair value)
Marketable equity securities
Recurring Fair Value Measurements
Securities available for sale (at fair value)	5,088	4,945
Marketable equity securities | Fair Value Measured on a Recurring Basis
Recurring Fair Value Measurements
Securities available for sale (at fair value)	5,088	4,945
Marketable equity securities | Fair Value Measured on a Recurring Basis | Quoted Prices in Active Markets for Identical Assets (Level I)
Recurring Fair Value Measurements
Securities available for sale (at fair value)	5,088	4,945
Marketable equity securities | Fair Value Measured on a Recurring Basis | Level II
Recurring Fair Value Measurements
Securities available for sale (at fair value)
Marketable equity securities | Fair Value Measured on a Recurring Basis | Significant Unobservable Inputs (Level III)
Recurring Fair Value Measurements
Securities available for sale (at fair value)

XML

Loans and Allowance for Loan Losses

3 Months Ended

Mar. 31, 2013

Loans And Allowance For Loan Losses

LOANS AND ALLOWANCE FOR LOAN LOSSES

3. Loans and Allowance for Loan Losses

The following table presents the Corporation’s loan portfolio by category of loans as of March 31, 2013, and December 31, 2012.

LOAN PORTFOLIO

(DOLLARS IN THOUSANDS)

	March 31,			December 31,
	2013			2012
	$			$
Commercial real estate
Commercial mortgages		92,066			91,943
Agriculture mortgages		90,324			85,501
Construction		14,577			16,435
Total commercial real estate		196,967			193,879
Consumer real estate (a)
1-4 family residential mortgages		123,192			126,686
Home equity loans		12,049			13,122
Home equity lines of credit		16,761			15,956
Total consumer real estate		152,002			155,764
Commercial and industrial
Commercial and industrial		28,552			27,503
Tax-free loans		18,646			17,991
Agriculture loans		14,352			15,204
Total commercial and industrial		61,550			60,698
Consumer		3,662			3,872
Gross loans prior to deferred fees		414,181			414,213
Less:
Deferred loan costs, net		(196	)		(146	)
Allowance for loan losses		7,357			7,516
Total net loans		407,020			406,843

(a) Real estate loans serviced for Fannie Mae, which are not included in the Consolidated Balance Sheets,  totaled $5,244,000 and $6,014,000 as of March 31, 2013, and December 31, 2012, respectively.

The Corporation grades commercial credits differently than consumer credits. The following tables represent all of the Corporation’s commercial credit exposures by internally assigned grades as of March 31, 2013, and December 31, 2012. The grading analysis estimates the capability of the borrower to repay the contractual obligations under the loan agreements as scheduled. The Corporation's internal commercial credit risk grading system is based on experiences with similarly graded loans.

The Corporation's internally assigned grades for commercial credits are as follows:

· Pass – loans which are protected by the current net worth and paying capacity of the obligor or by the value of the underlying collateral.

· Special Mention – loans where a potential weakness or risk exists, which could cause a more serious problem if not corrected. 

· Substandard – loans that have a well-defined weakness based on objective evidence and characterized by the distinct possibility that the Corporation will sustain some loss if the deficiencies are not corrected.

· Doubtful – loans classified as doubtful have all the weaknesses inherent in a substandard asset.  In addition, these weaknesses make collection or liquidation in full highly questionable and improbable, based on existing circumstances.

· Loss – loans classified as a loss are considered uncollectible, or of such value that continuance as an asset is not warranted.

COMMERCIAL CREDIT EXPOSURE

CREDIT RISK PROFILE BY INTERNALLY ASSIGNED GRADE

(DOLLARS IN THOUSANDS)

March 31, 2013	Commercial Mortgages		Agriculture Mortgages		Construction		Commercial and Industrial		Tax-free Loans		Agriculture Loans		Total
	$		$		$		$		$		$		$
Grade:
Pass		82,064		86,876		10,238		26,348		18,409		13,404		237,339
Special Mention		1,707		653		719		209		—		41		3,329
Substandard		8,295		2,795		3,620		1,995		237		907		17,849
Doubtful		—		—		—		—		—		—		—
Loss		—		—		—		—		—		—		—
Total		92,066		90,324		14,577		28,552		18,646		14,352		258,517

December 31, 2012	Commercial Mortgages		Agriculture Mortgages		Construction		Commercial and Industrial		Tax-free Loans		Agriculture Loans		Total
	$		$		$		$		$		$		$
Grade:
Pass		83,376		82,103		13,145		25,182		17,752		14,379		235,937
Special Mention		798		622		—		355		—		81		1,856
Substandard		7,769		2,776		3,290		1,966		239		744		16,784
Doubtful		—		—		—		—		—		—		—
Loss		—		—		—		—		—		—		—
Total		91,943		85,501		16,435		27,503		17,991		15,204		254,577

For consumer loans, the Corporation evaluates credit quality based on whether the loan is considered performing or non-performing. Non-performing loans consist of those loans greater than 90 days delinquent and nonaccrual loans. The following tables present the balances of consumer loans by classes of the loan portfolio based on payment performance as of March 31, 2013, and December 31, 2012:

CONSUMER CREDIT EXPOSURE

CREDIT RISK PROFILE BY PAYMENT PERFORMANCE  

(DOLLARS IN THOUSANDS)

March 31, 2013	1-4 Family Residential Mortgages		Home Equity Loans		Home Equity Lines of Credit		Consumer		Total
Payment performance:	$		$		$		$		$
Performing		123,033		12,049		16,761		3,662		155,505
Non-performing		159		—		—		—		159
Total		123,192		12,049		16,761		3,662		155,664

December 31, 2012	1-4 Family Residential Mortgages		Home Equity Loans		Home Equity Lines of Credit		Consumer		Total
Payment performance:	$		$		$		$		$
Performing		126,187		12,983		15,956		3,872		158,998
Non-performing		499		139		—		—		638
Total		126,686		13,122		15,956		3,872		159,636

The following tables present an age analysis of the Corporation’s past due loans, segregated by loan portfolio class, as of March 31, 2013, and December 31, 2012:

AGING OF LOANS RECEIVABLE

(DOLLARS IN THOUSANDS)

													Loans
					Greater								Receivable >
	30-59 Days		60-89 Days		than 90		Total Past				Total Loans		90 Days and
March 31, 2013	Past Due		Past Due		Days		Due		Current		Receivable		Accruing
	$		$		$		$		$		$		$
Commercial real estate
Commercial mortgages		—		217		—		217		91,849		92,066		—
Agriculture mortgages		—		77		—		77		90,247		90,324		—
Construction		—		—		—		—		14,577		14,577		—
Consumer real estate
1-4 family residential mortgages		856		59		159		1,074		122,118		123,192		159
Home equity loans		37		35		—		72		11,977		12,049		—
Home equity lines of credit		—		—		—		—		16,761		16,761		—
Commercial and industrial
Commercial and industrial		110		—		—		110		28,442		28,552		—
Tax-free loans		—		—		—		—		18,646		18,646		—
Agriculture loans		—		—		—		—		14,352		14,352		—
Consumer		4		7		—		11		3,651		3,662		—
Total		1,007		395		159		1,561		412,620		414,181		159

													Loans
					Greater								Receivable >
	30-59 Days		60-89 Days		than 90		Total Past				Total Loans		90 Days and
December 31, 2012	Past Due		Past Due		Days		Due		Current		Receivable		Accruing
	$		$		$		$		$		$		$
Commercial real estate
Commercial mortgages		—		347		—		347		91,596		91,943		—
Agriculture mortgages		79		—		—		79		85,422		85,501		—
Construction		—		—		—		—		16,435		16,435		—
Consumer real estate
1-4 family residential mortgages		780		187		308		1,275		125,411		126,686		308
Home equity loans		98		36		—		134		12,988		13,122		—
Home equity lines of credit		14		—		—		14		15,942		15,956		—
Commercial and industrial
Commercial and industrial		179		—		8		187		27,316		27,503		6
Tax-free loans		—		—		—		—		17,991		17,991		—
Agriculture loans		74		—		—		74		15,130		15,204		—
Consumer		8		5		—		13		3,859		3,872		—
Total		1,232		575		316		2,123		412,090		414,213		314

The following table presents nonaccrual loans by classes of the loan portfolio as of March 31, 2013, and December 31, 2012:

NONACCRUAL LOANS BY LOAN CLASS

(DOLLARS IN THOUSANDS)

	March 31,		December 31,
	2013		2012
	$		$
Commercial real estate
Commercial mortgages		868		915
Agriculture mortgages		—		—
Construction		—		—
Consumer real estate
1-4 family residential mortgages		180		191
Home equity loans		136		139
Home equity lines of credit		—		—
Commercial and industrial
Commercial and industrial		48		53
Tax-free loans		—		—
Agriculture loans		—		—
Consumer		—		—
Total		1,232		1,298

As of March 31, 2013, and December 31, 2012, all of the Corporation’s commercial loans on nonaccrual status were also considered impaired. Information with respect to impaired loans for the three months ended March 31, 2013, and March 31, 2012, is as follows:

IMPAIRED LOANS

(DOLLARS IN THOUSANDS)

	Three months ended March 31,
	2013		2012
	$		$
Impaired loans:
Loan balances without a related allowance for loan losses		2,831		2,270
Loan balances with a related allowance for loan losses		20		1,099
Related allowance for loan losses		3		117
Average recorded balance of impaired loans		2,890		3,465
Interest income recognized on impaired loans		28		29

Interest income on impaired loans would have increased by approximately $21,000 for the three months ended March 31, 2013, and $31,000 for the three months ended March 31, 2012, had these loans performed in accordance with their original terms.

During the first quarter of 2013 and 2012 there were no loan modifications made that would cause a loan to be considered a troubled debt restructuring (TDR). A TDR is a loan where management has granted a concession to the borrower from the original terms. A concession is generally granted in order to improve the financial condition of the borrower and improve the likelihood of full collection by the lender. A concession is generally defined as more favorable payment or credit terms granted to a borrower in an effort to improve the likelihood of the lender collecting principal in its entirety. Concessions usually are in the form of interest only for a period of time, or a lower interest rate offered in an effort to enable the borrower to continue to make normally scheduled payments.

The following tables summarize information in regards to impaired loans by loan portfolio class as of March 31, 2013, and December 31, 2012:

IMPAIRED LOAN ANALYSIS

(DOLLARS IN THOUSANDS)

March 31, 2013	Recorded Investment		Unpaid Principal Balance		Related Allowance		Average Recorded Investment		Interest Income Recognized
	$		$		$		$		$
With no related allowance recorded:
Commercial real estate
Commercial mortgages		1,165		1,262		—		1,195		—
Agriculture mortgages		1,618		1,618		—		1,624		28
Construction		—		—		—		—		—
Total commercial real estate		2,783		2,880		—		2,819		28
Commercial and industrial
Commercial and industrial		48		48		—		51		—
Tax-free loans		—		—		—		—		—
Agriculture loans		—		—		—		—		—
Total commercial and industrial		48		48		—		51		—
Total with no related allowance		2,831		2,928		—		2,870		28
With an allowance recorded:
Commercial real estate
Commercial mortgages		20		20		3		20		—
Agriculture mortgages		—		—		—		—		—
Construction		—		—		—		—		—
Total commercial real estate		20		20		3		20		—
Commercial and industrial
Commercial and industrial		—		—		—		—		—
Tax-free loans		—		—		—		—		—
Agriculture loans		—		—		—		—		—
Total commercial and industrial		—		—		—		—		—
Total with a related allowance		20		20		3		20		—
Total by loan class:
Commercial real estate
Commercial mortgages		1,185		1,282		3		1,215		—
Agriculture mortgages		1,618		1,618		—		1,624		28
Construction		—		—		—		—		—
Total commercial real estate		2,803		2,900		3		2,839		28
Commercial and industrial
Commercial and industrial		48		48		—		51		—
Tax-free loans		—		—		—		—		—
Agriculture loans		—		—		—		—		—
Total commercial and industrial		48		48		—		51		—
Total		2,851		2,948		3		2,890		28

IMPAIRED LOAN ANALYSIS

(DOLLARS IN THOUSANDS)

December 31, 2012	Recorded Investment		Unpaid Principal Balance		Related Allowance		Average Recorded Investment		Interest Income Recognized
	$		$		$		$		$
With no related allowance recorded:
Commercial real estate
Commercial mortgages		310		310		—		401		—
Agriculture mortgages		1,629		1,629		—		1,643		112
Construction		—		—		—		—		—
Total commercial real estate		1,939		1,939		—		2,044		112
Commercial and industrial
Commercial and industrial		53		93		—		129		20
Tax-free loans		—		—		—		—		—
Agriculture loans		—		—		—		—		—
Total commercial and industrial		53		93		—		129		20
Total with no related allowance		1,992		2,032		—		2,173		132
With an allowance recorded:
Commercial real estate
Commercial mortgages		935		1,032		110		1,030		3
Agriculture mortgages		—		—		—		—		—
Construction		—		—		—		—		—
Total commercial real estate		935		1,032		110		1,030		3
Commercial and industrial
Commercial and industrial		—		—		—		—		—
Tax-free loans		—		—		—		—		—
Agriculture loans		—		—		—		—		—
Total commercial and industrial		—		—		—		—		—
Total with a related allowance		935		1,032		110		1,030		3
Total by loan class:
Commercial real estate
Commercial mortgages		1,245		1,342		110		1,431		3
Agriculture mortgages		1,629		1,629		—		1,643		112
Construction		—		—		—		—		—
Total commercial real estate		2,874		2,971		110		3,074		115
Commercial and industrial
Commercial and industrial		53		93		—		129		20
Tax-free loans		—		—		—		—		—
Agriculture loans		—		—		—		—		—
Total commercial and industrial		53		93		—		129		20
Total		2,927		3,064		110		3,203		135

The following table details activity in the allowance for loan losses by portfolio segment for the three months ended March 31, 2013:

ALLOWANCE FOR CREDIT LOSSES AND RECORDED INVESTMENT IN LOANS RECEIVABLE  

(DOLLARS IN THOUSANDS)

March 31, 2013	Commercial Real Estate			Consumer Real Estate			Commercial and Industrial			Consumer			Unallocated			Total
	$			$			$			$			$			$
Allowance for credit losses:
Beginning balance		3,591			1,510			1,624			61			730			7,516
Charge-offs		—			(78	)		(41	)		(6	)		—			(125	)
Recoveries		—			—			16			—			—			16
Provision (credit) for loan losses		(355	)		48			281			7			(31	)		(50	)(1)
Ending balance		3,236			1,480			1,880			62			699			7,357
Ending balance: individually evaluated
for impairment		3			—			—			—			—			3
Ending balance: collectively evaluated
for impairment		3,233			1,480			1,880			62			699			7,354
Loans receivable:
Ending balance		196,967			152,002			61,550			3,662						414,181
Ending balance: individually evaluated
for impairment		2,803			—			48			—						2,851
Ending balance: collectively evaluated
for impairment		194,164			152,002			61,502			3,662						411,330

(1) The Corporation recognized a $50,000 credit provision in the first quarter of 2013 as a result of lower levels of non-performing and delinquent loans, minimal charge-offs, and no material changes in gross loans.

The following table details activity in the allowance for loan losses by portfolio segment for the three months ended March 31, 2012:

ALLOWANCE FOR CREDIT LOSSES AND RECORDED INVESTMENT IN LOANS RECEIVABLE  

(DOLLARS IN THOUSANDS)

March 31, 2012	Commercial Real Estate			Consumer Real Estate			Commercial and Industrial			Consumer			Unallocated		Total
	$			$			$			$			$		$
Allowance for credit losses:
Beginning balance		3,441			1,424			2,825			61			729		8,480
Charge-offs		—			—			(42	)		(5	)		—		(47	)
Recoveries		—			—			20			5			—		25
Provision (credit) for loan losses		(371	)		(103	)		214			(6	)		16		(250	)(1)
Ending balance		3,070			1,321			3,017			55			745		8,208
Ending balance: individually evaluated
for impairment		117			—			—			—			—		117
Ending balance: collectively evaluated
for impairment		2,953			1,321			3,017			55			745		8,091
Loans receivable:
Ending balance		181,932			166,659			58,687			3,105					410,383
Ending balance: individually evaluated
for impairment		3,204			—			165			—					3,369
Ending balance: collectively evaluated
for impairment		178,728			166,659			58,522			3,105					407,014

(1) The Corporation recognized a $250,000 credit provision in the first quarter of 2012 as a result of lower levels of non-performing and delinquent loans, minimal charge-offs, and no material changes in gross loans.

XML

Accumulated Other Comprehensive Income (Details 1) (USD $) In Thousands, unless otherwise specified	3 Months Ended
	Mar. 31, 2013		Mar. 31, 2012
Securities available-for-sale:
Gains recognized in earnings	$ 938		$ 431
Income tax effect	(319)		(147)
[OtherComprehensiveIncomeLossReclassificationAdjustmentForSaleOfSecuritiesIncludedInNetIncomeNetOfTax]	619		284
Losses recognized in earnings	(20)		(86)
Income tax effect	7		29
[OtherThanTemporaryImpairmentLossesInvestmentsPortionInOtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParentAvailableforsaleSecurities]	(13)		(57)
Total reclassifications for the period	$ 606	[1],[2]	$ 228	[1],[2]

[1] All amounts are net of tax. Related income tax expense or benefit is calculated using a Federal income tax rate of 34%.

[2] Amounts in parentheses indicate debits.

XML

Loans and Allowance for Loan Losses (Details) (USD $) In Thousands, unless otherwise specified	Mar. 31, 2013		Dec. 31, 2012		Mar. 31, 2012	Dec. 31, 2011
Loans Receivable, gross	$ 414,181		$ 414,213		$ 410,383
Deferred loan fees (costs), net	(196)		(146)
Allowance for loan losses	7,357		7,516		8,208	8,480
Net loans	407,020		406,843		402,145
Commercial Real Estate Commercial Mortgages
Loans Receivable, gross	92,066		91,943
Commercial Real Estate Agriculture Mortgages
Loans Receivable, gross	90,324		85,501
Commercial Real Estate Construction
Loans Receivable, gross	14,577		16,435
Total Commercial Real Estate
Loans Receivable, gross	196,967		193,879		181,932
Allowance for loan losses	3,236		3,591		3,070	3,441
Consumer 1-4 family residential mortgages
Loans Receivable, gross	123,192	[1]	126,686	[1]
Consumer Home Equity Loans
Loans Receivable, gross	12,049	[1]	13,122	[1]
Consumer Home Equity Lines of Credit
Loans Receivable, gross	16,761	[1]	15,956	[1]
Total Consumer Real Estate
Loans Receivable, gross	152,002	[1]	155,764	[1]	166,659
Allowance for loan losses	1,480		1,510		1,321	1,424
Commercial and Industrial
Loans Receivable, gross	28,552		27,503
Commercial and Industrial Tax Free Loans
Loans Receivable, gross	18,646		17,991
Commercial and Industrial Agriculture Loans
Loans Receivable, gross	14,352		15,204
Total Commercial and Industrial
Loans Receivable, gross	61,550		60,698		58,687
Allowance for loan losses	1,880		1,624		3,017	2,825
Consumer
Loans Receivable, gross	3,662		3,872		3,105
Allowance for loan losses	$ 62		$ 61		$ 55	$ 61

[1] Real estate loans serviced for Fannie Mae, which are not included in the Consolidated Balance Sheets, totaled $5,244,000 and $6,014,000 as of March 31, 2013, and December 31, 2012, respectively.

XML

Loans and Allowance for Loan Losses (Details Narrative) (USD $) In Thousands, unless otherwise specified	3 Months Ended
	Mar. 31, 2013	Mar. 31, 2012	Mar. 31, 2013 Fannie Mae Servicing Asset	Dec. 31, 2012 Fannie Mae Servicing Asset
Off-balance sheet assets			$ 5,244	$ 6,014
Increase in interest income on impaired loans	$ 21	$ 31

XML

Loans and Allowance for Loan Losses (Details 1) (USD $) In Thousands, unless otherwise specified	Mar. 31, 2013	Dec. 31, 2012
Commercial Risk Rated Loans	$ 258,517	$ 254,577
Pass
Commercial Risk Rated Loans	237,339	235,937
Special Mention
Commercial Risk Rated Loans	3,329	1,856
Substandard
Commercial Risk Rated Loans	17,849	16,784
Doubtful
Commercial Risk Rated Loans
Loss
Commercial Risk Rated Loans
Commercial Real Estate Commercial Mortgages
Commercial Risk Rated Loans	92,066	91,943
Commercial Real Estate Commercial Mortgages | Pass
Commercial Risk Rated Loans	82,064	83,376
Commercial Real Estate Commercial Mortgages | Special Mention
Commercial Risk Rated Loans	1,707	798
Commercial Real Estate Commercial Mortgages | Substandard
Commercial Risk Rated Loans	8,295	7,769
Commercial Real Estate Commercial Mortgages | Doubtful
Commercial Risk Rated Loans
Commercial Real Estate Commercial Mortgages | Loss
Commercial Risk Rated Loans
Commercial Real Estate Agriculture Mortgages
Commercial Risk Rated Loans	90,324	85,501
Commercial Real Estate Agriculture Mortgages | Pass
Commercial Risk Rated Loans	86,876	82,103
Commercial Real Estate Agriculture Mortgages | Special Mention
Commercial Risk Rated Loans	653	622
Commercial Real Estate Agriculture Mortgages | Substandard
Commercial Risk Rated Loans	2,795	2,776
Commercial Real Estate Agriculture Mortgages | Doubtful
Commercial Risk Rated Loans
Commercial Real Estate Agriculture Mortgages | Loss
Commercial Risk Rated Loans
Commercial Real Estate Construction
Commercial Risk Rated Loans	14,577	16,435
Commercial Real Estate Construction | Pass
Commercial Risk Rated Loans	10,238	13,145
Commercial Real Estate Construction | Special Mention
Commercial Risk Rated Loans	719
Commercial Real Estate Construction | Substandard
Commercial Risk Rated Loans	3,620	3,290
Commercial Real Estate Construction | Doubtful
Commercial Risk Rated Loans
Commercial Real Estate Construction | Loss
Commercial Risk Rated Loans
Commercial and Industrial
Commercial Risk Rated Loans	28,552	27,503
Commercial and Industrial | Pass
Commercial Risk Rated Loans	26,348	25,182
Commercial and Industrial | Special Mention
Commercial Risk Rated Loans	209	355
Commercial and Industrial | Substandard
Commercial Risk Rated Loans	1,995	1,966
Commercial and Industrial | Doubtful
Commercial Risk Rated Loans
Commercial and Industrial | Loss
Commercial Risk Rated Loans
Commercial and Industrial Tax Free Loans
Commercial Risk Rated Loans	18,646	17,991
Commercial and Industrial Tax Free Loans | Pass
Commercial Risk Rated Loans	18,409	17,752
Commercial and Industrial Tax Free Loans | Special Mention
Commercial Risk Rated Loans
Commercial and Industrial Tax Free Loans | Substandard
Commercial Risk Rated Loans	237	239
Commercial and Industrial Tax Free Loans | Doubtful
Commercial Risk Rated Loans
Commercial and Industrial Tax Free Loans | Loss
Commercial Risk Rated Loans
Commercial and Industrial Agriculture Loans
Commercial Risk Rated Loans	14,352	15,204
Commercial and Industrial Agriculture Loans | Pass
Commercial Risk Rated Loans	13,404	14,379
Commercial and Industrial Agriculture Loans | Special Mention
Commercial Risk Rated Loans	41	81
Commercial and Industrial Agriculture Loans | Substandard
Commercial Risk Rated Loans	907	744
Commercial and Industrial Agriculture Loans | Doubtful
Commercial Risk Rated Loans
Commercial and Industrial Agriculture Loans | Loss
Commercial Risk Rated Loans

XML

Loans and Allowance for Loan Losses (Details 2) (USD $) In Thousands, unless otherwise specified	Mar. 31, 2013	Dec. 31, 2012
Consumer Risk Rate Loans	$ 155,664	$ 159,636
Performing
Consumer Risk Rate Loans	155,505	158,998
Nonperforming
Consumer Risk Rate Loans	159	638
Consumer 1-4 family residential mortgages
Consumer Risk Rate Loans	123,192	126,686
Consumer 1-4 family residential mortgages | Performing
Consumer Risk Rate Loans	123,033	126,187
Consumer 1-4 family residential mortgages | Nonperforming
Consumer Risk Rate Loans	159	499
Consumer Home Equity Loans
Consumer Risk Rate Loans	12,049	13,122
Consumer Home Equity Loans | Performing
Consumer Risk Rate Loans	12,049	12,983
Consumer Home Equity Loans | Nonperforming
Consumer Risk Rate Loans		139
Consumer Home Equity Lines of Credit
Consumer Risk Rate Loans	16,761	15,956
Consumer Home Equity Lines of Credit | Performing
Consumer Risk Rate Loans	16,761	15,956
Consumer Home Equity Lines of Credit | Nonperforming
Consumer Risk Rate Loans
Consumer
Consumer Risk Rate Loans	3,662	3,872
Consumer | Performing
Consumer Risk Rate Loans	3,662	3,872
Consumer | Nonperforming
Consumer Risk Rate Loans

XML

Securities Available for Sale

3 Months Ended

Mar. 31, 2013

Securities Available For Sale

SECURITIES AVAILABLE FOR SALE

2. Securities Available for Sale

The amortized cost and fair value of securities held at March 31, 2013, and December 31, 2012, are as follows:

			Gross		Gross
(DOLLARS IN THOUSANDS)	Amortized		Unrealized		Unrealized			Fair
	Cost		Gains		Losses			Value
	$		$		$			$
March 31, 2013
U.S. government agencies		43,807		1,464		(82	)		45,189
U.S. agency mortgage-backed securities		42,942		760		(72	)		43,630
U.S. agency collateralized mortgage obligations		40,269		204		(141	)		40,332
Private collateralized mortgage obligations		5,921		67		(347	)		5,641
Corporate bonds		54,926		1,722		(30	)		56,618
Obligations of states and political subdivisions		105,409		5,203		(642	)		109,970
Total debt securities		293,274		9,420		(1,314	)		301,380
Marketable equity securities		5,094		—		(6	)		5,088
Total securities available for sale		298,368		9,420		(1,320	)		306,468
December 31, 2012
U.S. government agencies		42,374		1,971		(61	)		44,284
U.S. agency mortgage-backed securities		49,173		931		(101	)		50,003
U.S. agency collateralized mortgage obligations		40,612		206		(218	)		40,600
Private collateralized mortgage obligations		6,123		59		(432	)		5,750
Corporate bonds		48,179		1,517		(47	)		49,649
Obligations of states and political subdivisions		104,133		6,531		(261	)		110,403
Total debt securities		290,594		11,215		(1,120	)		300,689
Marketable equity securities		4,945		—		—			4,945
Total securities available for sale		295,539		11,215		(1,120	)		305,634

The amortized cost and fair value of debt securities available for sale at March 31, 2013, by contractual maturity, are shown below. Actual maturities may differ from contractual maturities due to certain call or prepayment provisions.

CONTRACTUAL MATURITY OF DEBT SECURITIES

(DOLLARS IN THOUSANDS)

	Amortized
	Cost		Fair Value
	$		$
Due in one year or less		33,145		33,518
Due after one year through five years		101,768		104,096
Due after five years through ten years		86,721		88,612
Due after ten years		71,640		75,154
Total debt securities		293,274		301,380

Securities available for sale with a par value of $82,661,000 and $79,089,000 at March 31, 2013, and December 31, 2012, respectively, were pledged or restricted for public funds, borrowings, or other purposes as required by law. The fair value of these pledged securities was $86,845,000 at March 31, 2013, and $84,585,000 at December 31, 2012.

Proceeds from active sales of debt securities available for sale, along with the associated gross realized gains and gross realized losses, are shown below. Realized gains and losses are computed on the basis of specific identification.

PROCEEDS FROM SALES OF DEBT SECURITIES AVAILABLE FOR SALE

(DOLLARS IN THOUSANDS)  

	Three Months Ended March 31,
	2013		2012
	$		$
Proceeds from sales		20,283		15,733
Gross realized gains		951		486
Gross realized losses		13		55

SUMMARY OF GAINS AND LOSSES ON DEBT SECURITIES AVAILABLE FOR SALE

(DOLLARS IN THOUSANDS)  

	Three Months Ended March 31,
	2013		2012
	$		$
Gross realized gains		951		486
Gross realized losses		13		55
Impairment on securities		20		86
Total gross realized losses		33		141
Net gains on securities		918		345

The bottom portion of the above table shows the net gains on security transactions, including any impairment taken on securities held by the Corporation. The net gain or loss from security transactions is also reflected on the Corporation’s Consolidated Statements of Income and Consolidated Statements of Cash Flows.

Management evaluates all of the Corporation’s securities for other than temporary impairment (OTTI) on a periodic basis. As of March 31, 2013, three private collateralized mortgage obligations (PCMOs) were considered to be other-than-temporarily impaired, of which the cash flow analysis on one of these securities indicated a need to take additional impairment of $20,000 as of March 31, 2013. As of March 31, 2012, four PCMOs were considered to be other-than-temporarily impaired, of which the cash flow analysis on these securities indicated a need to take additional impairment of $86,000 on two of these securities as of March 31, 2012. Cumulative impairment on the one PCMO with additional impairment taken in the first quarter of 2013 was $211,000. Information pertaining to securities with gross unrealized losses at March 31, 2013, and December 31, 2012, aggregated by investment category and length of time that individual securities have been in a continuous loss position follows:

TEMPORARY IMPAIRMENTS OF SECURITIES
(DOLLARS IN THOUSANDS)  

	Less than 12 months					More than 12 months					Total
			Gross					Gross					Gross
	Fair		Unrealized			Fair		Unrealized			Fair		Unrealized
	Value		Losses			Value		Losses			Value		Losses
	$		$			$		$			$		$
As of March 31, 2013
U.S. government agencies		11,934		(82	)		—		—			11,934		(82	)
U.S. agency mortgage-backed securities		9,085		(72	)		—		—			9,085		(72	)
U.S. agency collateralized mortgage obligations		19,536		(123	)		1,546		(18	)		21,082		(141	)
Private collateralized mortgage obligations		—		—			3,436		(347	)		3,436		(347	)
Corporate bonds		5,306		(26	)		996		(4	)		6,302		(30	)
Obligations of states & political subdivisions		29,882		(611	)		1,290		(31	)		31,172		(642	)
Total debt securities		75,743		(914	)		7,268		(400	)		83,011		(1,314	)
Marketable equity securities		945		(6	)		—		—			945		(6	)
Total temporarily impaired securities		76,688		(920	)		7,268		(400	)		83,956		(1,320	)
As of December 31, 2012
U.S. government agencies		11,947		(61	)		—		—			11,947		(61	)
U.S. agency mortgage-backed securities		11,876		(101	)		—		—			11,876		(101	)
U.S. agency collateralized mortgage obligations		22,235		(167	)		3,230		(51	)		25,465		(218	)
Private collateralized mortgage obligations		—		—			4,714		(432	)		4,714		(432	)
Corporate bonds		2,985		(41	)		994		(6	)		3,979		(47	)
Obligations of states & political subdivisions		16,616		(225	)		1,997		(36	)		18,613		(261	)
Total debt securities		65,659		(595	)		10,935		(525	)		76,594		(1,120	)
Marketable equity securities		—		—			—		—			—		—
Total temporarily impaired securities		65,659		(595	)		10,935		(525	)		76,594		(1,120	)

In the debt security portfolio, there are 79 positions that were considered temporarily impaired at March 31, 2013. Of those 79 positions, three PCMOs which have had impairment recorded at some point in time are the only instruments considered other-than-temporarily impaired at March 31, 2013.

The Corporation evaluates both equity and fixed maturity positions for other-than-temporary impairment at least on a quarterly basis, and more frequently when economic and market concerns warrant such evaluation. U.S. generally accepted accounting principles provide for the bifurcation of OTTI into two categories: (a) the amount of the total OTTI related to a decrease in cash flows expected to be collected from the debt security (the credit loss), which is recognized in earnings, and (b) the amount of total OTTI related to all other factors, which is recognized, net of taxes, as a component of accumulated other comprehensive income. This accounting method was only applicable to three of the Corporation’s PCMOs since these were the only instruments management deemed to be other-than-temporarily impaired and have experienced some impairment.

A cumulative total of $1,163,000 of impairment has been recorded on the three impaired PCMO securities currently held, plus the PCMO that was sold in May 2012. Impairment of $340,000 was first recorded in 2009 on two of these securities. Additional impairment was recorded in 2010 for a total of $393,000 on the same two PCMO securities. During 2011, there was an additional $324,000 of impairment recorded on the three PCMO securities, currently identified as other than temporarily impaired, plus the impaired PCMO that was sold in May 2012. In 2012, an additional $86,000 of impairment was recorded on two of the PCMO securities, and $20,000 of impairment was recorded on one PCMO security in the first quarter of 2013. Impairment has slowed as the expected loss ratios on the remaining PCMOs has stabilized and the book values decline due to normally scheduled principal payments.

The impairment on the PCMOs is a result of a deterioration of expected cash flows on these securities due to higher projected credit losses than the amount of credit protection carried by these securities. Specifically, the foreclosure and severity rates have been running at levels where expected principal losses are in excess of the remaining credit protection on these instruments. The projected principal losses are based on prepayment speeds that are equal to or slower than the actual last twelve-month prepayment speeds the particular securities have experienced. Every quarter, management evaluates third-party reporting that shows projected principal losses based on various prepayment speed and severity rate scenarios. Based on the assumption that all loans over 60 days delinquent will default and at a severity rate equal to or above that previously experienced, and based on historical and expected prepayment speeds, management determined that it was appropriate to take additional impairment on one PCMO in the first quarter of 2013.

The following tables reflect the amortized cost, market value, and unrealized loss as of March 31, 2013 and 2012, on the PCMO securities held which had impairment taken in each respective year. The values shown are after the Corporation recorded year-to-date impairment charges of $20,000 through March 31, 2013, and $86,000 through March 31, 2012. The $20,000 and $86,000 are deemed to be credit losses and are the amounts that management expects the principal losses will be by the time these securities mature. The remaining $256,000 and $591,000 of unrealized losses are deemed to be market value losses that are considered temporary.

SECURITY IMPAIRMENT CHARGES

(DOLLARS IN THOUSANDS)

	As of March 31, 2013
	Book		Market		Unrealized			Impairment
	Value		Value		Loss			Charge
	$		$		$			$
Private collateralized mortgage obligations		2,151		1,895		(256	)		(20	)

	As of March 31, 2012
	Book		Market		Unrealized			Impairment
	Value		Value		Loss			Charge
	$		$		$			$
Private collateralized mortgage obligations		3,906		3,315		(591	)		(86	)

The following table provides a cumulative roll forward of credit losses recognized in earnings for debt securities held:

CREDIT LOSSES RECOGNIZED IN EARNINGS ON DEBT SECURITIES

(DOLLARS IN THOUSANDS)  

	Three Months Ended March 31,
	2013		2012
	$		$
Beginning balance		977		1,057
Credit losses on debt securities for which other-than-
temporary impairment has not been previously recognized		—		—
Additional credit losses on debt securities for which other-
than-temporary impairment was previously recognized		20		86
Sale of debt securities with previously recognized impairment		—		—
Ending balance		997		1,143

Recent market conditions throughout the financial sector have made the evaluation regarding the possible impairment of PCMOs difficult to fully determine given the volatility of their pricing, based not only on interest rate changes, but on collateral uncertainty as well. The Corporation’s mortgage-backed securities (MBS) and collateralized mortgage obligations (CMO) holdings are backed by the U.S. government, and therefore, experience significantly less volatility and uncertainty than the PCMO securities. The Corporation has not experienced any impairment on U.S. government MBS or CMO securities and does not expect impairment in the future on these instruments. The Corporation’s PCMO holdings make up a small minority of the total MBS, CMO, and PCMO securities held. As of March 31, 2013, on an amortized cost basis, PCMOs accounted for 6.6% of the Corporation’s total MBS, CMO, and PCMO holdings, compared to 6.4% as of December 31, 2012. As of March 31, 2013, four PCMOs were held with one of the four rated A+ by S&P. The remaining three securities were rated below investment grade. Impairment charges, as detailed above, were taken on one of these securities in the first quarter of 2013, and on two of these securities in the first quarter of 2012.

Management conducts impairment analysis on a quarterly basis and currently plans to continue to hold these securities as cash flow analysis performed under severe stress testing does not indicate a need to take further impairment on the bonds that are considered impaired. The unrealized loss position of all of the Corporation’s PCMOs has improved since December 31, 2012. The PCMO net unrealized losses stood at $373,000 as of December 31, 2012, and improved to a $280,000 net unrealized loss as of March 31, 2013. Two of the four PCMOs are carrying unrealized gains based on current book values. Management has concluded that, as of March 31, 2013, the unrealized losses outlined in the Security Impairment Charges table above represent temporary declines. Management currently does not intend to sell these securities as a result of unrealized holding losses carried and impairment taken, and does not believe it will be required to sell these securities before recovery of their cost basis, which may be at maturity. While management does not intend to sell these securities related to their impairment, it is standard practice to sell off smaller MBS, CMO, and PCMO instruments once normal principal payments have reduced the size of the security to less than $1 million. This is done to reduce the administrative costs and improve the efficiency of the entire portfolio.

XML

Loans and Allowance for Loan Losses (Details 3) (USD $) In Thousands, unless otherwise specified	Mar. 31, 2013		Dec. 31, 2012		Mar. 31, 2012
Aging analysis of past due loans
30-59 Days Past Due	$ 1,007		$ 1,232
60-89 Days Past Due	395		575
Greater Than 90 Days	159		316
Total Past Due	1,561		2,123
Current	412,620		412,090
Total Loans Receivable	414,181		414,213		410,383
Total Loans >90 Days & Accruing	159		314
Commercial Real Estate Commercial Mortgages
Aging analysis of past due loans
30-59 Days Past Due
60-89 Days Past Due	217		347
Greater Than 90 Days
Total Past Due	217		347
Current	91,849		91,596
Total Loans Receivable	92,066		91,943
Total Loans >90 Days & Accruing
Commercial Real Estate Agriculture Mortgages
Aging analysis of past due loans
30-59 Days Past Due			79
60-89 Days Past Due	77
Greater Than 90 Days
Total Past Due	77		79
Current	90,247		85,422
Total Loans Receivable	90,324		85,501
Total Loans >90 Days & Accruing
Commercial Real Estate Construction
Aging analysis of past due loans
30-59 Days Past Due
60-89 Days Past Due
Greater Than 90 Days
Total Past Due
Current	14,577		16,435
Total Loans Receivable	14,577		16,435
Total Loans >90 Days & Accruing
Consumer 1-4 family residential mortgages
Aging analysis of past due loans
30-59 Days Past Due	856		780
60-89 Days Past Due	59		187
Greater Than 90 Days	159		308
Total Past Due	1,074		1,275
Current	122,118		125,411
Total Loans Receivable	123,192	[1]	126,686	[1]
Total Loans >90 Days & Accruing	159		308
Consumer Home Equity Loans
Aging analysis of past due loans
30-59 Days Past Due	37		98
60-89 Days Past Due	35		36
Greater Than 90 Days
Total Past Due	72		134
Current	11,977		12,988
Total Loans Receivable	12,049	[1]	13,122	[1]
Total Loans >90 Days & Accruing
Consumer Home Equity Lines of Credit
Aging analysis of past due loans
30-59 Days Past Due			14
60-89 Days Past Due
Greater Than 90 Days
Total Past Due			14
Current	16,761		15,942
Total Loans Receivable	16,761	[1]	15,956	[1]
Total Loans >90 Days & Accruing
Commercial and Industrial
Aging analysis of past due loans
30-59 Days Past Due	110		179
60-89 Days Past Due
Greater Than 90 Days			8
Total Past Due	110		187
Current	28,442		27,316
Total Loans Receivable	28,552		27,503
Total Loans >90 Days & Accruing			6
Commercial and Industrial Tax Free Loans
Aging analysis of past due loans
30-59 Days Past Due
60-89 Days Past Due
Greater Than 90 Days
Total Past Due
Current	18,646		17,991
Total Loans Receivable	18,646		17,991
Total Loans >90 Days & Accruing
Commercial and Industrial Agriculture Loans
Aging analysis of past due loans
30-59 Days Past Due			74
60-89 Days Past Due
Greater Than 90 Days
Total Past Due			74
Current	14,352		15,130
Total Loans Receivable	14,352		15,204
Total Loans >90 Days & Accruing
Consumer
Aging analysis of past due loans
30-59 Days Past Due	4		8
60-89 Days Past Due	7		5
Greater Than 90 Days
Total Past Due	11		13
Current	3,651		3,859
Total Loans Receivable	3,662		3,872		3,105
Total Loans >90 Days & Accruing

[1] Real estate loans serviced for Fannie Mae, which are not included in the Consolidated Balance Sheets, totaled $5,244,000 and $6,014,000 as of March 31, 2013, and December 31, 2012, respectively.

XML

Interim Disclosures about Fair Value of Financial Instruments (Details) (USD $) In Thousands, unless otherwise specified	Mar. 31, 2013	Dec. 31, 2012	Mar. 31, 2012	Dec. 31, 2011
Fair value of financial assets
Total cash and cash equivalents	$ 33,828	$ 35,660	$ 32,909	$ 31,886
Available for Sale Securities	306,468	305,634	280,342
Regulatory stock	4,033	4,148	4,378
Loans held for sale	781	768	1,042
Net loans	407,020	406,843	402,145
Bank-owned life insurance	19,378	19,216	18,688
Financial Liabilities:
Non-interest bearing	162,619	156,327	147,592
Total deposits	638,906	633,161	606,194
Long-term debt	68,000	73,000	75,500
Carrying Amount
Fair value of financial assets
Total cash and cash equivalents	33,828	35,660	32,909
Available for Sale Securities	306,468	305,634	280,342
Regulatory stock	4,033	4,148	4,378
Loans held for sale	781	768	1,042
Net loans	407,020	406,843	402,145
Bank-owned life insurance	19,378	19,216	18,688
Accrued interest receivable	3,445	3,484	3,050
Financial Liabilities:
Non-interest bearing	162,619	156,327	147,592
Interest-bearing demand	9,089	8,650	5,728
NOW accounts	67,476	69,521	59,099
Savings	117,762	114,067	107,342
Money market deposit accounts	59,038	58,195	52,775
Time deposits	222,922	226,401	233,658
Total deposits	638,906	633,161	606,194
Long-term debt	68,000	73,000	75,500
Accrued interest payable	727	793	928
Fair Value
Fair value of financial assets
Total cash and cash equivalents	33,828	35,660	32,909
Available for Sale Securities	306,468	305,634	280,342
Regulatory stock	4,033	4,148	4,378
Loans held for sale	781	768	1,042
Net loans	414,983	412,719	413,144
Bank-owned life insurance	19,378	19,216	18,688
Accrued interest receivable	3,445	3,484	3,050
Financial Liabilities:
Non-interest bearing	162,619	156,327	147,592
Interest-bearing demand	9,089	8,650	5,728
NOW accounts	67,476	69,521	59,099
Savings	117,762	114,067	107,342
Money market deposit accounts	59,038	58,195	52,775
Time deposits	227,417	227,862	238,833
Total deposits	643,401	634,622	611,369
Long-term debt	71,119	76,504	79,387
Accrued interest payable	727	793	928
Quoted Prices in Active Markets for Identical Assets (Level I)
Fair value of financial assets
Total cash and cash equivalents	33,828	35,660	32,909
Available for Sale Securities	5,088	4,945	3,950
Regulatory stock	4,033	4,148	4,378
Loans held for sale	781	768	1,042
Net loans
Bank-owned life insurance	19,378	19,216	18,688
Accrued interest receivable	3,445	3,484	3,050
Financial Liabilities:
Non-interest bearing	162,619	156,327	147,592
Interest-bearing demand	9,089	8,650	5,728
NOW accounts	67,476	69,521	59,099
Savings	117,762	114,067	107,342
Money market deposit accounts	59,038	58,195	52,775
Time deposits
Total deposits	415,984	406,760	372,536
Long-term debt
Accrued interest payable	727	793	928
Significant Other Observable Inputs (Level II)
Fair value of financial assets
Total cash and cash equivalents
Available for Sale Securities	301,380	300,689	276,392
Regulatory stock
Loans held for sale
Net loans
Bank-owned life insurance
Accrued interest receivable
Financial Liabilities:
Non-interest bearing
Interest-bearing demand
NOW accounts
Savings
Money market deposit accounts
Time deposits
Total deposits
Long-term debt
Accrued interest payable
Significant Unobservable Inputs (Level III)
Fair value of financial assets
Total cash and cash equivalents
Available for Sale Securities
Regulatory stock
Loans held for sale
Net loans	414,983	412,719	413,144
Bank-owned life insurance
Accrued interest receivable
Financial Liabilities:
Non-interest bearing
Interest-bearing demand
NOW accounts
Savings
Money market deposit accounts
Time deposits	227,417	227,862	238,833
Total deposits	227,417	227,862	238,833
Long-term debt	71,119	76,504	79,387
Accrued interest payable

XML

Consolidated Balance Sheets (Unaudited) (USD $) In Thousands, unless otherwise specified	Mar. 31, 2013		Dec. 31, 2012		Mar. 31, 2012
ASSETS
Cash and due from banks	$ 7,628		$ 14,035		$ 9,839
Interest bearing deposits in other banks	26,200		21,625		23,070
Total cash and cash equivalents	33,828		35,660		32,909
Securities available for sale (at fair value)	306,468		305,634		280,342
Loans held for sale	781		768		1,042
Loans (net of unearned income)	414,377		414,359		410,353
Less: Allowance for loan losses	7,357		7,516		8,208
Net loans	407,020		406,843		402,145
Premises and equipment	21,041		20,862		21,154
Regulatory stock	4,033		4,148		4,378
Bank-owned life insurance	19,378		19,216		18,688
Other assets	6,389		6,055		7,833
Total assets	798,938		799,186		768,491
Deposits:
Non-interest bearing	162,619		156,327		147,592
Interest bearing	476,287		476,834		458,602
Total deposits	638,906		633,161		606,194
Long-term debt	68,000		73,000		75,500
Other liabilities	2,549		3,510		2,860
Total liabilities	709,455		709,671		684,554
Stockholders' equity:
Common stock, par value $0.20; Shares: Authorized 12,000,000 Issued 2,869,557 and Outstanding 2,852,638 (Issued 2,869,557 and Outstanding 2,851,952 as of 12-31-12) (Issued 2,869,557 and Outstanding 2,857,084 as of 3-31-12)	574		574		574
Capital surplus	4,328		4,320		4,301
Retained earnings	79,687		78,421		75,107
Accumulated other comprehensive income, net of tax	5,345	[1],[2]	6,663	[1],[2]	4,255	[1],[2]
Less: Treasury stock shares at cost 16,919 (17,605 shares as of 12-31-12 and 12,473 shares as of 3-31-12)	(451)		(463)		(300)
Total stockholders' equity	89,483		89,515		83,937
Total liabilities and stockholders' equity	$ 798,938		$ 799,186		$ 768,491

[1] All amounts are net of tax. Related income tax expense or benefit is calculated using a Federal income tax rate of 34%.

[2] Amounts in parentheses indicate debits.

XML

Consolidated Statement of Cash Flows (Unaudited) (USD $) In Thousands, unless otherwise specified	3 Months Ended
	Mar. 31, 2013	Mar. 31, 2012
Cash flows from operating activities:
Net income	$ 2,008	$ 2,189
Adjustments to reconcile net income to net cash provided by (used for) operating activities:
Net amortization of securities premiums and discounts and loan fees	1,027	769
Decrease in interest receivable	39	107
Decrease in interest payable	(66)	(77)
Credit for loan losses	(50)	(250)
Gains on securities transactions, net	(938)	(431)
Impairment losses on securities	20	86
Gains on sale of mortgages	(98)	(68)
Loans originated for sale	(5,074)	(3,699)
Proceeds from sales of loans	5,159	4,651
Earnings on bank-owned life insurance	(158)	(415)
Depreciation of premises and equipment and amortization of software	323	337
Deferred income tax	(67)	121
Decrease in accounts payable for securities purchased not yet settled		(6,964)
Other assets and other liabilities, net	(540)	(273)
Net cash provided by (used for) operating activities	1,585	(3,917)
Securities available for sale:
Proceeds from maturities, calls, and repayments	18,109	19,402
Proceeds from sales	20,283	15,733
Purchases	(41,318)	(31,838)
Purchase of other real estate owned		(28)
Purchase of regulatory bank stock	(230)	(230)
Redemptions of regulatory bank stock	345
Purchase of bank-owned life insurance	(4)	(2,527)
Net (increase) decrease in loans	(140)	2,242
Purchases of premises and equipment	(462)	(67)
Purchase of computer software	(23)	(6)
Net cash (used for) provided by investing activities	(3,440)	2,681
Cash flows from financing activities:
Net increase in demand, NOW, and savings accounts	9,224	4,531
Net decrease in time deposits	(3,479)	(4,015)
Proceeds from long-term debt	5,000	10,000
Repayments of long-term debt	(10,000)	(7,500)
Dividends paid	(742)	(714)
Treasury stock sold	125	104
Treasury stock purchased	(105)	(147)
Net cash provided by financing activities	23	2,259
(Decrease) Increase in cash and cash equivalents	(1,832)	1,023
Cash and cash equivalents at beginning of period	35,660	31,886
Cash and cash equivalents at end of period	33,828	32,909
Supplemental disclosures of cash flow information:
Interest paid	1,496	1,818
Income taxes paid	250	275
Supplemental disclosure of non-cash investing and financing activities:
Net transfer of other real estate owned held for sale from loans		20
Purchase of other real estate owned not yet settled		84
Fair value adjustments for securities available for sale	$ 1,996	$ 51

XML

Loans and Allowance for Loan Losses (Details 6) (USD $) In Thousands, unless otherwise specified	3 Months Ended
	Mar. 31, 2013		Mar. 31, 2012		Dec. 31, 2012
Allowance for loan losses	$ 7,516		$ 8,480
Charge-offs	(125)		(47)
Recoveries	16		25
Provision (decrease) increase	(50)	[1]	(250)	[2]
Allowance for loan losses	7,357		8,208
Individually evaluated for impairment	3		117
Collectively evaluated for impairment	7,354		8,091
Ending balances: Loans
Loans Receivable, gross	414,181		410,383		414,213
Individually evaluated for impairment	2,851		3,369
Collectively evaluated for impairment	411,330		407,014
Total Commercial Real Estate
Allowance for loan losses	3,591		3,441
Charge-offs
Recoveries
Provision (decrease) increase	(355)		(371)
Allowance for loan losses	3,236		3,070
Individually evaluated for impairment	3		117
Collectively evaluated for impairment	3,233		2,953
Ending balances: Loans
Loans Receivable, gross	196,967		181,932		193,879
Individually evaluated for impairment	2,803		3,204
Collectively evaluated for impairment	194,164		178,728
Total Consumer Real Estate
Allowance for loan losses	1,510		1,424
Charge-offs	(78)
Recoveries
Provision (decrease) increase	48		(103)
Allowance for loan losses	1,480		1,321
Individually evaluated for impairment
Collectively evaluated for impairment	1,480		1,321
Ending balances: Loans
Loans Receivable, gross	152,002	[3]	166,659		155,764	[3]
Individually evaluated for impairment
Collectively evaluated for impairment	152,002		166,659
Total Commercial and Industrial
Allowance for loan losses	1,624		2,825
Charge-offs	(41)		(42)
Recoveries	16		20
Provision (decrease) increase	281		214
Allowance for loan losses	1,880		3,017
Individually evaluated for impairment
Collectively evaluated for impairment	1,880		3,017
Ending balances: Loans
Loans Receivable, gross	61,550		58,687		60,698
Individually evaluated for impairment	48		165
Collectively evaluated for impairment	61,502		58,522
Consumer
Allowance for loan losses	61		61
Charge-offs	(6)		(5)
Recoveries			5
Provision (decrease) increase	7		(6)
Allowance for loan losses	62		55
Individually evaluated for impairment
Collectively evaluated for impairment	62		55
Ending balances: Loans
Loans Receivable, gross	3,662		3,105		3,872
Individually evaluated for impairment
Collectively evaluated for impairment	3,662		3,105
Unallocated
Allowance for loan losses	730		729
Charge-offs
Recoveries
Provision (decrease) increase	(31)		16
Allowance for loan losses	699		745
Individually evaluated for impairment
Collectively evaluated for impairment	$ 699		$ 745

[1] The Corporation recognized a $50,000 credit provision in the first quarter of 2013 as a result of lower levels of non-performing and delinquent loans, minimal charge-offs, and no material changes in gross loans.

[2] The Corporation recognized a $250,000 credit provision in the first quarter of 2012 as a result of lower levels of non-performing and delinquent loans, minimal charge-offs, and no material changes in gross loans.

[3] Real estate loans serviced for Fannie Mae, which are not included in the Consolidated Balance Sheets, totaled $5,244,000 and $6,014,000 as of March 31, 2013, and December 31, 2012, respectively.

XML

Securities Available for Sale (Details 1) (USD $) In Thousands, unless otherwise specified	Mar. 31, 2013
Contractual maturity of debt securities, Amortized Cost
Due in one year or less	$ 33,145
Due after one year through five years	101,768
Due after five years through ten years	86,721
Due after ten years	71,640
Total debt securities	293,274
Contractual maturity of debt securities, Fair Value
Due in one year or less	33,518
Due after one year through five years	104,096
Due after five years through ten years	88,612
Due after ten years	75,154
Securities available for sale	$ 301,380

XML

Fair Value Presentation (Details Narrative) (USD $) In Thousands, unless otherwise specified	Mar. 31, 2013	Dec. 31, 2012	Mar. 31, 2012
Fair Value Presentation Details Narrative
CRA Fund Investment Book Value	$ 4,945	$ 4,945
CRA Fund Investment Fair Market Value	4,939	4,945
Bank stocks Book Value	149
Bank stocks Fair Market Value	149
Total Impaired Loan	2,851	2,927	3,369
Specifically allocated allowance	$ 3	$ 110	$ 117

XML

Securities Available for Sale (Details 3) (USD $) In Thousands, unless otherwise specified	3 Months Ended
	Mar. 31, 2013	Mar. 31, 2012
Gains and losses on securities available for sale
Gross realized gains	$ 951	$ 486
Gross realized losses	13	55
Impairment on securities	20	86
Total gross realized losses	33	141
Net gains on securities	$ 918	$ 345

XML

Basis of Presentation

3 Months Ended

Mar. 31, 2013

Organization, Consolidation and Presentation of Financial Statements [Abstract]

Basis of Presentation

1. Basis of Presentation

The accompanying unaudited consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles for interim financial information and to general practices within the banking industry. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all significant adjustments considered necessary for fair presentation have been included. Certain items previously reported have been reclassified to conform to the current period’s reporting format. Such reclassifications did not affect net income or stockholders’ equity.

ENB Financial Corp (“the Corporation”) is the bank holding company for its wholly-owned subsidiary Ephrata National Bank (the “Bank”). This Form 10-Q, for the first quarter of 2013, is reporting on the results of operations and financial condition of ENB Financial Corp.

Operating results for the three months ended March 31, 2013, are not necessarily indicative of the results that may be expected for the year ended December 31, 2013. For further information, refer to the consolidated financial statements and footnotes thereto included in ENB Financial Corp’s Annual Report on Form 10-K for the year ended December 31, 2012.

XML

Consolidated Balance Sheets (Parenthetical) (USD $)	Mar. 31, 2013	Dec. 31, 2012	Mar. 31, 2012
Statement of Financial Position [Abstract]
Common stock, par value	$ 0.20	$ 0.20	$ 0.20
Common stock, authorized	12,000,000	12,000,000	12,000,000
Common stock, issued	2,869,557	2,869,557	2,869,557
Common stock, outstanding	2,852,638	2,851,952	2,857,084
Treasury shares	16,919	17,605	12,473

XML

Fair Value Presentation (Tables)

3 Months Ended

Mar. 31, 2013

Fair Value Presentation Tables

Schedule of Assets Reported at Fair Value

Fair Value Measurements:

ASSETS MEASURED ON A RECURRING BASIS

(DOLLARS IN THOUSANDS)

	March 31, 2013
	Level I		Level II		Level III		Total
U.S. government agencies	$	—	$	45,189	$	—	$	45,189
U.S. agency mortgage-backed securities		—		43,630		—		43,630
U.S. agency collateralized mortgage obligations		—		40,332		—		40,332
Private collateralized mortgage obligations		—		5,641		—		5,641
Corporate bonds		—		56,618		—		56,618
Obligations of states & political subdivisions		—		109,970		—		109,970
Marketable equity securities		5,088		—		—		5,088
Total securities	$	5,088	$	301,380	$	—	$	306,468

Fair Value Measurements:

ASSETS MEASURED ON A RECURRING BASIS

(DOLLARS IN THOUSANDS)

	December 31, 2012
	Level I		Level II		Level III		Total
U.S. government agencies	$	—	$	44,284	$	—	$	44,284
U.S. agency mortgage-backed securities		—		50,003		—		50,003
U.S. agency collateralized mortgage obligations		—		40,600		—		40,600
Private collateralized mortgage obligations		—		5,750		—		5,750
Corporate bonds		—		49,649		—		49,649
Obligations of states & political subdivisions		—		110,403		—		110,403
Marketable equity securities		4,945		—		—		4,945
Total securities	$	4,945	$	300,689	$	—	$	305,634

Schedule of Assets Measured on a Nonrecurring Basis

ASSETS MEASURED ON A NONRECURRING BASIS

(Dollars in Thousands)

	March 31, 2013
	Level I		Level II		Level III		Total
Assets:
Impaired Loans	$	—		$	$	2,848	$	2,848
OREO		—		—		264		264
Total	$	—	$	—	$	3,115	$	3,115

	December 31, 2012
	Level I		Level II		Level III		Total
Assets:
Impaired Loans	$	—	$	—	$	2,817	$	2,817
OREO		—		—		264		264
Total	$	—	$	—	$	3,081	$	3,081

	March 31, 2012
	Level I		Level II		Level III		Total
Assets:
Impaired Loans	$	—	$	—	$	3,252	$	3,252
OREO		—		—		132		132
Total	$	—	$	—	$	3,384	$	3,384

Quantitative Information about Level III Fair Value Measurements

QUANTITATIVE INFORMATION ABOUT LEVEL III FAIR VALUE MEASUREMENTS

(DOLLARS IN THOUSANDS)

	Fair Value		Valuation	Unobservable	Range
March 31, 2013:	Estimate		Techniques	Input	(Weighted Avg)
Impaired loans		2,848	Appraisal of	Appraisal	0% to -20% (-20%)
			collateral (1)	adjustments (2)
				Liquidation	0% to -10% (-10%)
				expenses (2)
OREO		264	Appraisal of	Liquidation	-2% to -10% (-6%)
			collateral (1),(3)	expenses (2)
December 31, 2012:
Impaired loans		2,817	Appraisal of	Appraisal	0% to -20% (-20%)
			collateral (1)	adjustments (2)
				Liquidation	0% to -10% (-10%)
				expenses (2)
OREO		264	Appraisal of	Liquidation	-2% to -10% (-6%)
			collateral (1),(3)	expenses (2)
March 31, 2012:
Impaired loans		3,252	Appraisal of	Appraisal	0% to -20% (-20%)
			collateral (1)	adjustments (2)
				Liquidation	0% to -10% (-10%)
				expenses (2)
OREO		132	Appraisal of	Liquidation	-2% to -10% (-6%)
			collateral (1),(3)	expenses (2)

(1) Fair value is generally determined through independent appraisals of the underlying collateral, which generally include various level III inputs which are not identifiable.

(2) Appraisals may be adjusted by management for qualitative factors such as economic conditions and estimated liquidation expenses.  The range and weighted average of liquidation expenses and other appraisal adjustments are presented as a percent of the appraisal.

(3) Includes qualitative adjustments by management and estimated liquidation expenses.

XML

Document and Entity Information	3 Months Ended
	Mar. 31, 2013	May 01, 2013
Document And Entity Information
Entity Registrant Name	ENB Financial Corp
Entity Central Index Key	0001437479
Document Type	10-Q
Document Period End Date	Mar. 31, 2013
Amendment Flag	false
Current Fiscal Year End Date	--12-31
Is Entity a Well-known Seasoned Issuer?	No
Is Entity a Voluntary Filer?	No
Is Entity's Reporting Status Current?	Yes
Entity Filer Category	Smaller Reporting Company
Entity Common Stock, Shares Outstanding		2,852,638
Document Fiscal Period Focus	Q1
Document Fiscal Year Focus	2013

XML

Interim Disclosures about Fair Value of Financial Instruments (Tables)

3 Months Ended

Mar. 31, 2013

Interim Disclosures About Fair Value Of Financial Instruments Tables

Schedule of carrying amount and fair value of financial instruments

FAIR VALUE OF FINANCIAL INSTRUMENTS

(DOLLARS IN THOUSANDS)

	March 31, 2013
					Quoted Prices in
					Active Markets		Significant Other		Significant
					for Identical		Observable		Unobservable
	Carrying				Assets		Inputs		Inputs
	Amount		Fair Value		(Level 1)		(Level II)		(Level III)
	$		$		$		$		$
Financial Assets:
Cash and cash equivalents		33,828		33,828		33,828		—		—
Securities available for sale		306,468		306,468		5,088		301,380		—
Regulatory stock		4,033		4,033		4,033		—		—
Loans held for sale		781		781		781		—		—
Loans, net of allowance		407,020		414,983		—		—		414,983
Bank owned life insurance		19,378		19,378		19,378		—		—
Accrued interest receivable		3,445		3,445		3,445		—		—
Financial Liabilities:
Demand deposits		162,619		162,619		162,619		—		—
Interest-bearing demand deposits		9,089		9,089		9,089		—		—
NOW accounts		67,476		67,476		67,476		—		—
Savings accounts		117,762		117,762		117,762		—		—
Money market deposit accounts		59,038		59,038		59,038		—		—
Time deposits		222,922		227,417		—		—		227,417
Total deposits		638,906		643,401		415,984		—		227,417
Long-term debt		68,000		71,119		—		—		71,119
Accrued interest payable		727		727		727		—		—

FAIR VALUE OF FINANCIAL INSTRUMENTS  

(DOLLARS IN THOUSANDS)

	December 31, 2012
					Quoted Prices in
					Active Markets		Significant Other		Significant
					for Identical		Observable		Unobservable
	Carrying				Assets		Inputs		Inputs
	Amount		Fair Value		(Level 1)		(Level II)		(Level III)
	$		$		$		$		$
Financial Assets:
Cash and cash equivalents		35,660		35,660		35,660		—		—
Securities available for sale		305,634		305,634		4,945		300,689		—
Regulatory stock		4,148		4,148		4,148		—		—
Loans held for sale		768		768		768		—		—
Loans, net of allowance		406,843		412,719		—		—		412,719
Bank owned life insurance		19,216		19,216		19,216		—		—
Accrued interest receivable		3,484		3,484		3,484		—		—
Financial Liabilities:
Demand deposits		156,327		156,327		156,327		—		—
Interest-bearing demand deposits		8,650		8,650		8,650		—		—
NOW accounts		69,521		69,521		69,521		—		—
Savings accounts		114,067		114,067		114,067		—		—
Money market deposit accounts		58,195		58,195		58,195		—		—
Time deposits		226,401		227,862		—		—		227,862
Total deposits		633,161		634,622		406,760		—		227,862
Long-term debt		73,000		76,504		—		—		76,504
Accrued interest payable		793		793		793		—		—

FAIR VALUE OF FINANCIAL INSTRUMENTS

(DOLLARS IN THOUSANDS)  

	March 31, 2012
					Quoted Prices in
					Active Markets		Significant Other		Significant
					for Identical		Observable		Unobservable
	Carrying				Assets		Inputs		Inputs
	Amount		Fair Value		(Level 1)		(Level II)		(Level III)
	$		$		$		$		$
Financial Assets:
Cash and cash equivalents		32,909		32,909		32,909		—		—
Securities available for sale		280,342		280,342		3,950		276,392		—
Regulatory stock		4,378		4,378		4,378		—		—
Loans held for sale		1,042		1,042		1,042		—		—
Loans, net of allowance		402,145		413,144		—		—		413,144
Bank owned life insurance		18,688		18,688		18,688		—		—
Accrued interest receivable		3,050		3,050		3,050		—		—
Financial Liabilities:
Demand deposits		147,592		147,592		147,592		—		—
Interest-bearing demand deposits		5,728		5,728		5,728		—		—
NOW accounts		59,099		59,099		59,099		—		—
Savings accounts		107,342		107,342		107,342		—		—
Money market deposit accounts		52,775		52,775		52,775		—		—
Time deposits		233,658		238,833		—		—		238,833
Total deposits		606,194		611,369		372,536		—		238,833
Long-term debt		75,500		79,387		—		—		79,387
Accrued interest payable		928		928		928		—		—

XML

Consolidated Statements of Income (Unaudited) (USD $) In Thousands, except Share data, unless otherwise specified	3 Months Ended
	Mar. 31, 2013	Mar. 31, 2012
Interest and dividend income:
Interest and fees on loans	$ 4,756	$ 5,190
Interest on securities available for sale:
Taxable	879	1,200
Tax-exempt	971	895
Interest on deposits at other banks	18	16
Dividend income	29	29
Total interest and dividend income	6,653	7,330
Interest expense:
Interest on deposits	907	1,128
Interest on long-term debt	523	613
Total interest expense	1,430	1,741
Net interest income	5,223	5,589
Provision (credit) for loan losses	(50)	(250)
Net interest income after provision (credit) for loan losses	5,273	5,839
Other income:
Trust and investment services income	320	298
Service fees	412	429
Commissions	469	478
Gains on securities transactions, net	938	431
Impairment losses on securities:
Impairment gians (losses) on investment securities	39	(55)
Non-credit related gains on securities not expected to be sold in other comprehensive income before tax	(59)	(31)
Net impairment losses on investment securities	(20)	(86)
Gains on sale of mortgages	98	68
Earnings on bank owned life insurance	158	415
Other income	128	132
Total other income	2,503	2,165
Operating expenses:
Salaries and employee benefits	3,168	3,227
Occupancy	425	427
Equipment	219	209
Advertising & marketing	97	85
Computer software & data processing	403	396
Shares tax	215	214
Professional services	282	280
Other expense	567	594
Total operating expenses	5,376	5,432
Income before income taxes	2,400	2,572
Provision for federal income taxes	392	383
Net income	$ 2,008	$ 2,189
Earnings per share of common stock	$ 0.70	$ 0.77
Cash dividends paid per share	$ 0.26	$ 0.25
Weighted average shares outstanding	2,851,356	2,855,893

XML

Commitments and Contingent Liabilities

3 Months Ended

Mar. 31, 2013

Commitments And Contingent Liabilities

Commitments and Contingent Liabilities

6. Commitments and Contingent Liabilities

In order to meet the financing needs of its customers in the normal course of business, the Corporation makes various commitments that are not reflected in the accompanying consolidated financial statements. These commitments include firm commitments to extend credit, unused lines of credit, and open letters of credit. As of March 31, 2013, firm loan commitments were $12.3 million, unused lines of credit were $107.7 million, and open letters of credit were $7.3 million. The total of these commitments was $127.3 million, which represents the Corporation’s exposure to credit loss in the event of nonperformance by its customers with respect to these financial instruments. The actual credit losses that may arise from these commitments are expected to compare favorably with the Corporation’s loan loss experience on its loan portfolio taken as a whole. The Corporation uses the same credit policies in making commitments and conditional obligations as it does for balance sheet financial instruments.

XML

Interim Disclosures about Fair Value of Financial Instruments

3 Months Ended

Mar. 31, 2013

Interim Disclosures About Fair Value Of Financial Instruments

Interim Disclosures about Fair Value of Financial Instruments

5. Interim Disclosures about Fair Value of Financial Instruments

The following methods and assumptions were used to estimate the fair value of each class of financial instrument:

Cash and Cash Equivalents

For these short-term instruments, the carrying amount is a reasonable estimate of fair value.

Securities Available for Sale

Management utilizes quoted market pricing for the fair value of the Corporation's securities that are available for sale, if available. If a quoted market rate is not available, fair value is estimated using quoted market prices for similar securities.

Regulatory Stock

Regulatory stock is valued at a stable dollar price, which is the price used to purchase or liquidate shares; therefore, the carrying amount is a reasonable estimate of fair value.

Loans Held for Sale

Loans held for sale are individual loans for which the Corporation has a firm sales commitment; therefore, the carrying value is a reasonable estimate of the fair value.

Loans

The fair value of fixed and variable rate loans is estimated by discounting back the scheduled future cash flows of the particular loan product, using the market interest rates of comparable loan products in the Corporation’s greater market area, with the same general structure, comparable credit ratings, and for the same remaining maturities.

Bank Owned Life Insurance

Fair value is equal to the cash surrender value of the life insurance policies.

Accrued Interest Receivable

The carrying amount of accrued interest receivable is a reasonable estimate of fair value.

Deposits

The fair value of non-interest bearing demand deposit accounts and interest bearing demand, savings, and money market deposit accounts is based on the amount payable on demand at the reporting date. The fair value of fixed-maturity time deposits is estimated by discounting back the expected cash flows of the time deposit using market interest rates from the Corporation’s greater market area currently offered for similar time deposits with similar remaining maturities.

Long-term Debt

The fair value of long-term debt is estimated by comparing the rate currently offered for the same type of debt instrument with a matching remaining term.

Accrued Interest Payable

The carrying amount of accrued interest payable is a reasonable estimate of fair value.

Firm Commitments to Extend Credit, Lines of Credit, and Open Letters of Credit

These financial instruments are generally not subject to sale and estimated fair values are not readily available. The carrying value, represented by the net deferred fee arising from the unrecognized commitment or letter of credit, and the fair value, determined by discounting the remaining contractual fee over the term of the commitment, using fees currently charged to enter into similar agreements with similar credit risk, is not considered material for disclosure purposes. The contractual amounts of unfunded commitments are presented in Note 6.

Fair Value of Financial Instruments

The carrying amounts and estimated fair values of the Corporation's financial instruments at March 31, 2013,

December 31, 2012, and March 31, 2012, are summarized as follows:

FAIR VALUE OF FINANCIAL INSTRUMENTS

(DOLLARS IN THOUSANDS)

	March 31, 2013
					Quoted Prices in
					Active Markets		Significant Other		Significant
					for Identical		Observable		Unobservable
	Carrying				Assets		Inputs		Inputs
	Amount		Fair Value		(Level 1)		(Level II)		(Level III)
	$		$		$		$		$
Financial Assets:
Cash and cash equivalents		33,828		33,828		33,828		—		—
Securities available for sale		306,468		306,468		5,088		301,380		—
Regulatory stock		4,033		4,033		4,033		—		—
Loans held for sale		781		781		781		—		—
Loans, net of allowance		407,020		414,983		—		—		414,983
Bank owned life insurance		19,378		19,378		19,378		—		—
Accrued interest receivable		3,445		3,445		3,445		—		—
Financial Liabilities:
Demand deposits		162,619		162,619		162,619		—		—
Interest-bearing demand deposits		9,089		9,089		9,089		—		—
NOW accounts		67,476		67,476		67,476		—		—
Savings accounts		117,762		117,762		117,762		—		—
Money market deposit accounts		59,038		59,038		59,038		—		—
Time deposits		222,922		227,417		—		—		227,417
Total deposits		638,906		643,401		415,984		—		227,417
Long-term debt		68,000		71,119		—		—		71,119
Accrued interest payable		727		727		727		—		—

FAIR VALUE OF FINANCIAL INSTRUMENTS  

(DOLLARS IN THOUSANDS)

	December 31, 2012
					Quoted Prices in
					Active Markets		Significant Other		Significant
					for Identical		Observable		Unobservable
	Carrying				Assets		Inputs		Inputs
	Amount		Fair Value		(Level 1)		(Level II)		(Level III)
	$		$		$		$		$
Financial Assets:
Cash and cash equivalents		35,660		35,660		35,660		—		—
Securities available for sale		305,634		305,634		4,945		300,689		—
Regulatory stock		4,148		4,148		4,148		—		—
Loans held for sale		768		768		768		—		—
Loans, net of allowance		406,843		412,719		—		—		412,719
Bank owned life insurance		19,216		19,216		19,216		—		—
Accrued interest receivable		3,484		3,484		3,484		—		—
Financial Liabilities:
Demand deposits		156,327		156,327		156,327		—		—
Interest-bearing demand deposits		8,650		8,650		8,650		—		—
NOW accounts		69,521		69,521		69,521		—		—
Savings accounts		114,067		114,067		114,067		—		—
Money market deposit accounts		58,195		58,195		58,195		—		—
Time deposits		226,401		227,862		—		—		227,862
Total deposits		633,161		634,622		406,760		—		227,862
Long-term debt		73,000		76,504		—		—		76,504
Accrued interest payable		793		793		793		—		—

FAIR VALUE OF FINANCIAL INSTRUMENTS

(DOLLARS IN THOUSANDS)  

	March 31, 2012
					Quoted Prices in
					Active Markets		Significant Other		Significant
					for Identical		Observable		Unobservable
	Carrying				Assets		Inputs		Inputs
	Amount		Fair Value		(Level 1)		(Level II)		(Level III)
	$		$		$		$		$
Financial Assets:
Cash and cash equivalents		32,909		32,909		32,909		—		—
Securities available for sale		280,342		280,342		3,950		276,392		—
Regulatory stock		4,378		4,378		4,378		—		—
Loans held for sale		1,042		1,042		1,042		—		—
Loans, net of allowance		402,145		413,144		—		—		413,144
Bank owned life insurance		18,688		18,688		18,688		—		—
Accrued interest receivable		3,050		3,050		3,050		—		—
Financial Liabilities:
Demand deposits		147,592		147,592		147,592		—		—
Interest-bearing demand deposits		5,728		5,728		5,728		—		—
NOW accounts		59,099		59,099		59,099		—		—
Savings accounts		107,342		107,342		107,342		—		—
Money market deposit accounts		52,775		52,775		52,775		—		—
Time deposits		233,658		238,833		—		—		238,833
Total deposits		606,194		611,369		372,536		—		238,833
Long-term debt		75,500		79,387		—		—		79,387
Accrued interest payable		928		928		928		—		—

XML

Securities Available for Sale (Details 2) (USD $) In Thousands, unless otherwise specified	3 Months Ended
	Mar. 31, 2013	Mar. 31, 2012
Proceeds from sales of securities available for sale
Proceeds from sales	$ 20,283	$ 15,733
Gross realized gains	951	486
Gross realized losses	$ 13	$ 55

XML

Accumulated Other Comprehensive Income (Tables)

3 Months Ended

Mar. 31, 2013

Equity [Abstract]

Schedule of accumulated other comprehensive income

The activity in accumulated other comprehensive income for the three months ended March 31, 2013 and 2012 is as follows:

ACCUMULATED OTHER COMPREHENSIVE INCOME (1) (2)

(DOLLARS IN THOUSANDS)

	Unrealized
	Gains (Losses)
	on Securities
	Available-for-Sale
Balance at December 31, 2012		6,663
Other comprehensive income before reclassifications		(712	)
Amount reclassified from accumulated other comprehensive income		(606	)
Period change		(1,318	)
Balance at March 31, 2013		5,345
Balance at December 31, 2011		4,221
Other comprehensive income before reclassifications		262
Amount reclassified into accumulated other comprehensive income		(228	)
Period change		34
Balance at March 31, 2012		4,255

(1) All amounts are net of tax.  Related income tax expense or benefit is calculated using a Federal income tax rate of 34%.

(2) Amounts in parentheses indicate debits.

Schedule of reclassified from accumulated other comprehensive income

DETAILS ABOUT ACCUMULATED OTHER COMPREHENSIVE INCOME COMPONENTS (1)

(DOLLARS IN THOUSANDS)

	Amount Reclassified from
	Accumulated Other Comprehensive
	Income
	For the Three Months Ended						Affected Line Item
	March 31,						in the Statements of
	2013			2012			Income
Securities available-for-sale:
Net securities gains reclassified into earnings		938			431		Gains on securities transactions, net
Related income tax expense		(319	)		(147	)	Provision for federal income taxes
Net effect on accumulated other comprehensive
income for the period		619			284
Net impairment losses reclassified into earnings		(20	)		(86	)	Impairment losses on securities
Related income tax expense		7			29		Provision for federal income taxes
Net effect on accumulated other comprehensive
income for the period		(13	)		(57	)
Total reclassifications for the period		606			228

(1) Amounts in parentheses indicate debits.

XML

Securities Available for Sale (Tables)

3 Months Ended

Mar. 31, 2013

Securities Available For Sale Tables

Schedule of Amortized Cost and Fair Value of Securities

The amortized cost and fair value of securities held at March 31, 2013, and December 31, 2012, are as follows:

			Gross		Gross
(DOLLARS IN THOUSANDS)	Amortized		Unrealized		Unrealized			Fair
	Cost		Gains		Losses			Value
	$		$		$			$
March 31, 2013
U.S. government agencies		43,807		1,464		(82	)		45,189
U.S. agency mortgage-backed securities		42,942		760		(72	)		43,630
U.S. agency collateralized mortgage obligations		40,269		204		(141	)		40,332
Private collateralized mortgage obligations		5,921		67		(347	)		5,641
Corporate bonds		54,926		1,722		(30	)		56,618
Obligations of states and political subdivisions		105,409		5,203		(642	)		109,970
Total debt securities		293,274		9,420		(1,314	)		301,380
Marketable equity securities		5,094		—		(6	)		5,088
Total securities available for sale		298,368		9,420		(1,320	)		306,468
December 31, 2012
U.S. government agencies		42,374		1,971		(61	)		44,284
U.S. agency mortgage-backed securities		49,173		931		(101	)		50,003
U.S. agency collateralized mortgage obligations		40,612		206		(218	)		40,600
Private collateralized mortgage obligations		6,123		59		(432	)		5,750
Corporate bonds		48,179		1,517		(47	)		49,649
Obligations of states and political subdivisions		104,133		6,531		(261	)		110,403
Total debt securities		290,594		11,215		(1,120	)		300,689
Marketable equity securities		4,945		—		—			4,945
Total securities available for sale		295,539		11,215		(1,120	)		305,634

Schedule of Debt Securities, by contractual maturity

CONTRACTUAL MATURITY OF DEBT SECURITIES

(DOLLARS IN THOUSANDS)

	Amortized
	Cost		Fair Value
	$		$
Due in one year or less		33,145		33,518
Due after one year through five years		101,768		104,096
Due after five years through ten years		86,721		88,612
Due after ten years		71,640		75,154
Total debt securities		293,274		301,380

Schedule of Realized Gains and Losses of Securities Available for Sale

PROCEEDS FROM SALES OF DEBT SECURITIES AVAILABLE FOR SALE

(DOLLARS IN THOUSANDS)  

	Three Months Ended March 31,
	2013		2012
	$		$
Proceeds from sales		20,283		15,733
Gross realized gains		951		486
Gross realized losses		13		55

Schedule of gains and losses on securities available for sale

SUMMARY OF GAINS AND LOSSES ON DEBT SECURITIES AVAILABLE FOR SALE

(DOLLARS IN THOUSANDS)  

	Three Months Ended March 31,
	2013		2012
	$		$
Gross realized gains		951		486
Gross realized losses		13		55
Impairment on securities		20		86
Total gross realized losses		33		141
Net gains on securities		918		345

Schedule of Securities in an Unrealized Loss Position

TEMPORARY IMPAIRMENTS OF SECURITIES
(DOLLARS IN THOUSANDS)  

	Less than 12 months					More than 12 months					Total
			Gross					Gross					Gross
	Fair		Unrealized			Fair		Unrealized			Fair		Unrealized
	Value		Losses			Value		Losses			Value		Losses
	$		$			$		$			$		$
As of March 31, 2013
U.S. government agencies		11,934		(82	)		—		—			11,934		(82	)
U.S. agency mortgage-backed securities		9,085		(72	)		—		—			9,085		(72	)
U.S. agency collateralized mortgage obligations		19,536		(123	)		1,546		(18	)		21,082		(141	)
Private collateralized mortgage obligations		—		—			3,436		(347	)		3,436		(347	)
Corporate bonds		5,306		(26	)		996		(4	)		6,302		(30	)
Obligations of states & political subdivisions		29,882		(611	)		1,290		(31	)		31,172		(642	)
Total debt securities		75,743		(914	)		7,268		(400	)		83,011		(1,314	)
Marketable equity securities		945		(6	)		—		—			945		(6	)
Total temporarily impaired securities		76,688		(920	)		7,268		(400	)		83,956		(1,320	)
As of December 31, 2012
U.S. government agencies		11,947		(61	)		—		—			11,947		(61	)
U.S. agency mortgage-backed securities		11,876		(101	)		—		—			11,876		(101	)
U.S. agency collateralized mortgage obligations		22,235		(167	)		3,230		(51	)		25,465		(218	)
Private collateralized mortgage obligations		—		—			4,714		(432	)		4,714		(432	)
Corporate bonds		2,985		(41	)		994		(6	)		3,979		(47	)
Obligations of states & political subdivisions		16,616		(225	)		1,997		(36	)		18,613		(261	)
Total debt securities		65,659		(595	)		10,935		(525	)		76,594		(1,120	)
Marketable equity securities		—		—			—		—			—		—
Total temporarily impaired securities		65,659		(595	)		10,935		(525	)		76,594		(1,120	)

Schedule of Other-Than-Temporary Impairment Charges on Securities

SECURITY IMPAIRMENT CHARGES

(DOLLARS IN THOUSANDS)

	As of March 31, 2013
	Book		Market		Unrealized			Impairment
	Value		Value		Loss			Charge
	$		$		$			$
Private collateralized mortgage obligations		2,151		1,895		(256	)		(20	)

	As of March 31, 2012
	Book		Market		Unrealized			Impairment
	Value		Value		Loss			Charge
	$		$		$			$
Private collateralized mortgage obligations		3,906		3,315		(591	)		(86	)

Rollforward of Credit Losses Recognized in Earnings

CREDIT LOSSES RECOGNIZED IN EARNINGS ON DEBT SECURITIES

(DOLLARS IN THOUSANDS)  

	Three Months Ended March 31,
	2013		2012
	$		$
Beginning balance		977		1,057
Credit losses on debt securities for which other-than-
temporary impairment has not been previously recognized		—		—
Additional credit losses on debt securities for which other-
than-temporary impairment was previously recognized		20		86
Sale of debt securities with previously recognized impairment		—		—
Ending balance		997		1,143

XML

Accumulated Other Comprehensive Income

3 Months Ended

Mar. 31, 2013

Equity [Abstract]

Accumulated Other Comprehensive Income

7. Accumulated Other Comprehensive Income

The activity in accumulated other comprehensive income for the three months ended March 31, 2013 and 2012 is as follows:

ACCUMULATED OTHER COMPREHENSIVE INCOME (1) (2)

(DOLLARS IN THOUSANDS)

	Unrealized
	Gains (Losses)
	on Securities
	Available-for-Sale
Balance at December 31, 2012		6,663
Other comprehensive income before reclassifications		(712	)
Amount reclassified from accumulated other comprehensive income		(606	)
Period change		(1,318	)
Balance at March 31, 2013		5,345
Balance at December 31, 2011		4,221
Other comprehensive income before reclassifications		262
Amount reclassified into accumulated other comprehensive income		(228	)
Period change		34
Balance at March 31, 2012		4,255

(1) All amounts are net of tax.  Related income tax expense or benefit is calculated using a Federal income tax rate of 34%.

(2) Amounts in parentheses indicate debits.

DETAILS ABOUT ACCUMULATED OTHER COMPREHENSIVE INCOME COMPONENTS (1)

(DOLLARS IN THOUSANDS)

	Amount Reclassified from
	Accumulated Other Comprehensive
	Income
	For the Three Months Ended						Affected Line Item
	March 31,						in the Statements of
	2013			2012			Income
Securities available-for-sale:
Net securities gains reclassified into earnings		938			431		Gains on securities transactions, net
Related income tax expense		(319	)		(147	)	Provision for federal income taxes
Net effect on accumulated other comprehensive
income for the period		619			284
Net impairment losses reclassified into earnings		(20	)		(86	)	Impairment losses on securities
Related income tax expense		7			29		Provision for federal income taxes
Net effect on accumulated other comprehensive
income for the period		(13	)		(57	)
Total reclassifications for the period		606			228

(1) Amounts in parentheses indicate debits.

XML

Recently Issued Accounting Standards

3 Months Ended

Mar. 31, 2013

Accounting Changes and Error Corrections [Abstract]

Recently Issued Accounting Standards

8. Recently Issued Accounting Standards

In February 2013, the FASB issued ASU 2013-02, Comprehensive Income (Topic 220): Reporting of Amounts Reclassified Out of Accumulated Other Comprehensive Income. The amendments in this Update require an entity to report the effect of significant reclassifications out of accumulated other comprehensive income on the respective line items in net income if the amount being reclassified is required under U.S. generally accepted accounting principles (GAAP) to be reclassified in its entirety to net income. For other amounts that are not required under U.S. GAAP to be reclassified in their entirety to net income in the same reporting period, an entity is required to cross-reference other disclosures required under U.S. GAAP that provide additional detail about those amounts. For public entities, the amendments are effective prospectively for reporting periods beginning after December 15, 2012. For nonpublic entities, the amendments are effective prospectively for reporting periods beginning after December 15, 2013. Early adoption is permitted. The Corporation provided the required disclosures in Note 7 to the Unaudited Consolidated Interim Financial Statements.

In February 2013, the FASB issued ASU 2013-04, Liabilities (Topic 405): Obligations Resulting from Joint and Several Liability Arrangements for Which the Total Amount of the Obligation Is Fixed at the Reporting Date. The objective of the amendments in this Update is to provide guidance for the recognition, measurement, and disclosure of obligations resulting from joint and several liability arrangements for which the total amount of the obligation within the scope of this guidance is fixed at the reporting date, except for obligations addressed within existing guidance in U.S. generally accepted accounting principles (GAAP). Examples of obligations within the scope of this Update include debt arrangements, other contractual obligations, and settled litigation and judicial rulings. U.S. GAAP does not include specific guidance on accounting for such obligations with joint and several liability, which has resulted in diversity in practice. Some entities record the entire amount under the joint and several liability arrangement on the basis of the concept of a liability and the guidance that must be met to extinguish a liability. Other entities record less than the total amount of the obligation, such as an amount allocated, an amount corresponding to the proceeds received, or the portion of the amount the entity agreed to pay among its co-obligors, on the basis of the guidance for contingent liabilities. The amendments in this Update are effective for fiscal years, and interim periods within those years, beginning after December 15, 2013. For nonpublic entities, the amendments are effective for fiscal years ending after December 15, 2014, and interim periods and annual periods thereafter. This ASU is not expected to have a significant impact on the Corporation’s financial statements.

XML

Loans and Allowance for Loan Losses (Tables)

3 Months Ended

Mar. 31, 2013

Loans And Allowance For Loan Losses Tables

Loan Portfolio

LOAN PORTFOLIO

(DOLLARS IN THOUSANDS)

	March 31,			December 31,
	2013			2012
	$			$
Commercial real estate
Commercial mortgages		92,066			91,943
Agriculture mortgages		90,324			85,501
Construction		14,577			16,435
Total commercial real estate		196,967			193,879
Consumer real estate (a)
1-4 family residential mortgages		123,192			126,686
Home equity loans		12,049			13,122
Home equity lines of credit		16,761			15,956
Total consumer real estate		152,002			155,764
Commercial and industrial
Commercial and industrial		28,552			27,503
Tax-free loans		18,646			17,991
Agriculture loans		14,352			15,204
Total commercial and industrial		61,550			60,698
Consumer		3,662			3,872
Gross loans prior to deferred fees		414,181			414,213
Less:
Deferred loan costs, net		(196	)		(146	)
Allowance for loan losses		7,357			7,516
Total net loans		407,020			406,843

(a) Real estate loans serviced for Fannie Mae, which are not included in the Consolidated Balance Sheets,  totaled $5,244,000 and $6,014,000 as of March 31, 2013, and December 31, 2012, respectively.

Schedule of Credit Exposure

COMMERCIAL CREDIT EXPOSURE

CREDIT RISK PROFILE BY INTERNALLY ASSIGNED GRADE

(DOLLARS IN THOUSANDS)

March 31, 2013	Commercial Mortgages		Agriculture Mortgages		Construction		Commercial and Industrial		Tax-free Loans		Agriculture Loans		Total
	$		$		$		$		$		$		$
Grade:
Pass		82,064		86,876		10,238		26,348		18,409		13,404		237,339
Special Mention		1,707		653		719		209		—		41		3,329
Substandard		8,295		2,795		3,620		1,995		237		907		17,849
Doubtful		—		—		—		—		—		—		—
Loss		—		—		—		—		—		—		—
Total		92,066		90,324		14,577		28,552		18,646		14,352		258,517

December 31, 2012	Commercial Mortgages		Agriculture Mortgages		Construction		Commercial and Industrial		Tax-free Loans		Agriculture Loans		Total
	$		$		$		$		$		$		$
Grade:
Pass		83,376		82,103		13,145		25,182		17,752		14,379		235,937
Special Mention		798		622		—		355		—		81		1,856
Substandard		7,769		2,776		3,290		1,966		239		744		16,784
Doubtful		—		—		—		—		—		—		—
Loss		—		—		—		—		—		—		—
Total		91,943		85,501		16,435		27,503		17,991		15,204		254,577

Credit risk profile by payment performance

CONSUMER CREDIT EXPOSURE

CREDIT RISK PROFILE BY PAYMENT PERFORMANCE  

(DOLLARS IN THOUSANDS)

March 31, 2013	1-4 Family Residential Mortgages		Home Equity Loans		Home Equity Lines of Credit		Consumer		Total
Payment performance:	$		$		$		$		$
Performing		123,033		12,049		16,761		3,662		155,505
Non-performing		159		—		—		—		159
Total		123,192		12,049		16,761		3,662		155,664

December 31, 2012	1-4 Family Residential Mortgages		Home Equity Loans		Home Equity Lines of Credit		Consumer		Total
Payment performance:	$		$		$		$		$
Performing		126,187		12,983		15,956		3,872		158,998
Non-performing		499		139		—		—		638
Total		126,686		13,122		15,956		3,872		159,636

Aging Schedule of Loans

AGING OF LOANS RECEIVABLE

(DOLLARS IN THOUSANDS)

													Loans
					Greater								Receivable >
	30-59 Days		60-89 Days		than 90		Total Past				Total Loans		90 Days and
March 31, 2013	Past Due		Past Due		Days		Due		Current		Receivable		Accruing
	$		$		$		$		$		$		$
Commercial real estate
Commercial mortgages		—		217		—		217		91,849		92,066		—
Agriculture mortgages		—		77		—		77		90,247		90,324		—
Construction		—		—		—		—		14,577		14,577		—
Consumer real estate
1-4 family residential mortgages		856		59		159		1,074		122,118		123,192		159
Home equity loans		37		35		—		72		11,977		12,049		—
Home equity lines of credit		—		—		—		—		16,761		16,761		—
Commercial and industrial
Commercial and industrial		110		—		—		110		28,442		28,552		—
Tax-free loans		—		—		—		—		18,646		18,646		—
Agriculture loans		—		—		—		—		14,352		14,352		—
Consumer		4		7		—		11		3,651		3,662		—
Total		1,007		395		159		1,561		412,620		414,181		159

													Loans
					Greater								Receivable >
	30-59 Days		60-89 Days		than 90		Total Past				Total Loans		90 Days and
December 31, 2012	Past Due		Past Due		Days		Due		Current		Receivable		Accruing
	$		$		$		$		$		$		$
Commercial real estate
Commercial mortgages		—		347		—		347		91,596		91,943		—
Agriculture mortgages		79		—		—		79		85,422		85,501		—
Construction		—		—		—		—		16,435		16,435		—
Consumer real estate
1-4 family residential mortgages		780		187		308		1,275		125,411		126,686		308
Home equity loans		98		36		—		134		12,988		13,122		—
Home equity lines of credit		14		—		—		14		15,942		15,956		—
Commercial and industrial
Commercial and industrial		179		—		8		187		27,316		27,503		6
Tax-free loans		—		—		—		—		17,991		17,991		—
Agriculture loans		74		—		—		74		15,130		15,204		—
Consumer		8		5		—		13		3,859		3,872		—
Total		1,232		575		316		2,123		412,090		414,213		314

Schedule of Non-Accrual Loans

NONACCRUAL LOANS BY LOAN CLASS

(DOLLARS IN THOUSANDS)

	March 31,		December 31,
	2013		2012
	$		$
Commercial real estate
Commercial mortgages		868		915
Agriculture mortgages		—		—
Construction		—		—
Consumer real estate
1-4 family residential mortgages		180		191
Home equity loans		136		139
Home equity lines of credit		—		—
Commercial and industrial
Commercial and industrial		48		53
Tax-free loans		—		—
Agriculture loans		—		—
Consumer		—		—
Total		1,232		1,298

Schedule of Impaired Loans

IMPAIRED LOANS

(DOLLARS IN THOUSANDS)

	Three months ended March 31,
	2013		2012
	$		$
Impaired loans:
Loan balances without a related allowance for loan losses		2,831		2,270
Loan balances with a related allowance for loan losses		20		1,099
Related allowance for loan losses		3		117
Average recorded balance of impaired loans		2,890		3,465
Interest income recognized on impaired loans		28		29

The following tables summarize information in regards to impaired loans by loan portfolio class as of March 31, 2013, and December 31, 2012:

IMPAIRED LOAN ANALYSIS

(DOLLARS IN THOUSANDS)

March 31, 2013	Recorded Investment		Unpaid Principal Balance		Related Allowance		Average Recorded Investment		Interest Income Recognized
	$		$		$		$		$
With no related allowance recorded:
Commercial real estate
Commercial mortgages		1,165		1,262		—		1,195		—
Agriculture mortgages		1,618		1,618		—		1,624		28
Construction		—		—		—		—		—
Total commercial real estate		2,783		2,880		—		2,819		28
Commercial and industrial
Commercial and industrial		48		48		—		51		—
Tax-free loans		—		—		—		—		—
Agriculture loans		—		—		—		—		—
Total commercial and industrial		48		48		—		51		—
Total with no related allowance		2,831		2,928		—		2,870		28
With an allowance recorded:
Commercial real estate
Commercial mortgages		20		20		3		20		—
Agriculture mortgages		—		—		—		—		—
Construction		—		—		—		—		—
Total commercial real estate		20		20		3		20		—
Commercial and industrial
Commercial and industrial		—		—		—		—		—
Tax-free loans		—		—		—		—		—
Agriculture loans		—		—		—		—		—
Total commercial and industrial		—		—		—		—		—
Total with a related allowance		20		20		3		20		—
Total by loan class:
Commercial real estate
Commercial mortgages		1,185		1,282		3		1,215		—
Agriculture mortgages		1,618		1,618		—		1,624		28
Construction		—		—		—		—		—
Total commercial real estate		2,803		2,900		3		2,839		28
Commercial and industrial
Commercial and industrial		48		48		—		51		—
Tax-free loans		—		—		—		—		—
Agriculture loans		—		—		—		—		—
Total commercial and industrial		48		48		—		51		—
Total		2,851		2,948		3		2,890		28

IMPAIRED LOAN ANALYSIS

(DOLLARS IN THOUSANDS)

December 31, 2012	Recorded Investment		Unpaid Principal Balance		Related Allowance		Average Recorded Investment		Interest Income Recognized
	$		$		$		$		$
With no related allowance recorded:
Commercial real estate
Commercial mortgages		310		310		—		401		—
Agriculture mortgages		1,629		1,629		—		1,643		112
Construction		—		—		—		—		—
Total commercial real estate		1,939		1,939		—		2,044		112
Commercial and industrial
Commercial and industrial		53		93		—		129		20
Tax-free loans		—		—		—		—		—
Agriculture loans		—		—		—		—		—
Total commercial and industrial		53		93		—		129		20
Total with no related allowance		1,992		2,032		—		2,173		132
With an allowance recorded:
Commercial real estate
Commercial mortgages		935		1,032		110		1,030		3
Agriculture mortgages		—		—		—		—		—
Construction		—		—		—		—		—
Total commercial real estate		935		1,032		110		1,030		3
Commercial and industrial
Commercial and industrial		—		—		—		—		—
Tax-free loans		—		—		—		—		—
Agriculture loans		—		—		—		—		—
Total commercial and industrial		—		—		—		—		—
Total with a related allowance		935		1,032		110		1,030		3
Total by loan class:
Commercial real estate
Commercial mortgages		1,245		1,342		110		1,431		3
Agriculture mortgages		1,629		1,629		—		1,643		112
Construction		—		—		—		—		—
Total commercial real estate		2,874		2,971		110		3,074		115
Commercial and industrial
Commercial and industrial		53		93		—		129		20
Tax-free loans		—		—		—		—		—
Agriculture loans		—		—		—		—		—
Total commercial and industrial		53		93		—		129		20
Total		2,927		3,064		110		3,203		135

Allowance for Credit Losses Rollforward

The following table details activity in the allowance for loan losses by portfolio segment for the three months ended March 31, 2013:

ALLOWANCE FOR CREDIT LOSSES AND RECORDED INVESTMENT IN LOANS RECEIVABLE  

(DOLLARS IN THOUSANDS)

March 31, 2013	Commercial Real Estate			Consumer Real Estate			Commercial and Industrial			Consumer			Unallocated			Total
	$			$			$			$			$			$
Allowance for credit losses:
Beginning balance		3,591			1,510			1,624			61			730			7,516
Charge-offs		—			(78	)		(41	)		(6	)		—			(125	)
Recoveries		—			—			16			—			—			16
Provision (credit) for loan losses		(355	)		48			281			7			(31	)		(50	)(1)
Ending balance		3,236			1,480			1,880			62			699			7,357
Ending balance: individually evaluated
for impairment		3			—			—			—			—			3
Ending balance: collectively evaluated
for impairment		3,233			1,480			1,880			62			699			7,354
Loans receivable:
Ending balance		196,967			152,002			61,550			3,662						414,181
Ending balance: individually evaluated
for impairment		2,803			—			48			—						2,851
Ending balance: collectively evaluated
for impairment		194,164			152,002			61,502			3,662						411,330

(1) The Corporation recognized a $50,000 credit provision in the first quarter of 2013 as a result of lower levels of non-performing and delinquent loans, minimal charge-offs, and no material changes in gross loans.

The following table details activity in the allowance for loan losses by portfolio segment for the three months ended March 31, 2012:

ALLOWANCE FOR CREDIT LOSSES AND RECORDED INVESTMENT IN LOANS RECEIVABLE  

(DOLLARS IN THOUSANDS)

March 31, 2012	Commercial Real Estate			Consumer Real Estate			Commercial and Industrial			Consumer			Unallocated		Total
	$			$			$			$			$		$
Allowance for credit losses:
Beginning balance		3,441			1,424			2,825			61			729		8,480
Charge-offs		—			—			(42	)		(5	)		—		(47	)
Recoveries		—			—			20			5			—		25
Provision (credit) for loan losses		(371	)		(103	)		214			(6	)		16		(250	)(1)
Ending balance		3,070			1,321			3,017			55			745		8,208
Ending balance: individually evaluated
for impairment		117			—			—			—			—		117
Ending balance: collectively evaluated
for impairment		2,953			1,321			3,017			55			745		8,091
Loans receivable:
Ending balance		181,932			166,659			58,687			3,105					410,383
Ending balance: individually evaluated
for impairment		3,204			—			165			—					3,369
Ending balance: collectively evaluated
for impairment		178,728			166,659			58,522			3,105					407,014

(1) The Corporation recognized a $250,000 credit provision in the first quarter of 2012 as a result of lower levels of non-performing and delinquent loans, minimal charge-offs, and no material changes in gross loans.

XML

Loans and Allowance for Loan Losses (Details 5) (USD $) In Thousands, unless otherwise specified	3 Months Ended		12 Months Ended
	Mar. 31, 2013	Mar. 31, 2012	Dec. 31, 2012
Loans with no related allowance recorded:
Impaired loans with no related allowance - Recorded Investment	$ 2,831	$ 2,270	$ 1,992
Impaired loans with no related allowance - Unpaid Principal Balance	2,928		2,032
Impaired loans with no related allowance - Average Recorded Investment	2,870		2,173
Imapired loans with no related allowance - Interest Income Recognized	28		132
Loans with an allowance recorded:
Impaired loans with related allowance - Recorded Investment	20	1,099	935
Impaired loans with related allowance - Unpaid Principal Balance	20		1,032
Impaired loans with related allowance - Related Allowance	3	117	110
Impaired loans with related allowance - Average Recorded Investment	20		1,030
Impaired loans with related allowance - Interest Income Recognized			3
Total impaired loans
Impaired loans - Recorded Investment	2,851	3,369	2,927
Impaired loans - Unpaid Principal Balance	2,948		3,064
Impaired loans - Average Recorded Investment	2,890	3,465	3,203
Impaired loans - Interest Income Recognized	28	29	135
Commercial Real Estate Commercial Mortgages
Loans with no related allowance recorded:
Impaired loans with no related allowance - Recorded Investment	1,165		310
Impaired loans with no related allowance - Unpaid Principal Balance	1,262		310
Impaired loans with no related allowance - Average Recorded Investment	1,195		401
Imapired loans with no related allowance - Interest Income Recognized
Loans with an allowance recorded:
Impaired loans with related allowance - Recorded Investment	20		935
Impaired loans with related allowance - Unpaid Principal Balance	20		1,032
Impaired loans with related allowance - Related Allowance	3		110
Impaired loans with related allowance - Average Recorded Investment	20		1,030
Impaired loans with related allowance - Interest Income Recognized			3
Total impaired loans
Impaired loans - Recorded Investment	1,185		1,245
Impaired loans - Unpaid Principal Balance	1,282		1,342
Impaired loans - Average Recorded Investment	1,215		1,431
Impaired loans - Interest Income Recognized			3
Commercial Real Estate Agriculture Mortgages
Loans with no related allowance recorded:
Impaired loans with no related allowance - Recorded Investment	1,618		1,629
Impaired loans with no related allowance - Unpaid Principal Balance	1,618		1,629
Impaired loans with no related allowance - Average Recorded Investment	1,624		1,643
Imapired loans with no related allowance - Interest Income Recognized	28		112
Loans with an allowance recorded:
Impaired loans with related allowance - Recorded Investment
Impaired loans with related allowance - Unpaid Principal Balance
Impaired loans with related allowance - Related Allowance
Impaired loans with related allowance - Average Recorded Investment
Impaired loans with related allowance - Interest Income Recognized
Total impaired loans
Impaired loans - Recorded Investment	1,618		1,629
Impaired loans - Unpaid Principal Balance	1,618		1,629
Impaired loans - Average Recorded Investment	1,624		1,643
Impaired loans - Interest Income Recognized	28		112
Commercial Real Estate Construction
Loans with no related allowance recorded:
Impaired loans with no related allowance - Recorded Investment
Impaired loans with no related allowance - Unpaid Principal Balance
Impaired loans with no related allowance - Average Recorded Investment
Imapired loans with no related allowance - Interest Income Recognized
Loans with an allowance recorded:
Impaired loans with related allowance - Recorded Investment
Impaired loans with related allowance - Unpaid Principal Balance
Impaired loans with related allowance - Related Allowance
Impaired loans with related allowance - Average Recorded Investment
Impaired loans with related allowance - Interest Income Recognized
Total impaired loans
Impaired loans - Recorded Investment
Impaired loans - Unpaid Principal Balance
Impaired loans - Average Recorded Investment
Impaired loans - Interest Income Recognized
Total Commercial Real Estate
Loans with no related allowance recorded:
Impaired loans with no related allowance - Recorded Investment	2,783		1,939
Impaired loans with no related allowance - Unpaid Principal Balance	2,880		1,939
Impaired loans with no related allowance - Average Recorded Investment	2,819		2,044
Imapired loans with no related allowance - Interest Income Recognized	28		112
Loans with an allowance recorded:
Impaired loans with related allowance - Recorded Investment	20		935
Impaired loans with related allowance - Unpaid Principal Balance	20		1,032
Impaired loans with related allowance - Related Allowance	3		110
Impaired loans with related allowance - Average Recorded Investment	20		1,030
Impaired loans with related allowance - Interest Income Recognized			3
Total impaired loans
Impaired loans - Recorded Investment	2,803		2,874
Impaired loans - Unpaid Principal Balance	2,900		2,971
Impaired loans - Average Recorded Investment	2,839		3,074
Impaired loans - Interest Income Recognized	28		115
Commercial and Industrial
Loans with no related allowance recorded:
Impaired loans with no related allowance - Recorded Investment	48		53
Impaired loans with no related allowance - Unpaid Principal Balance	48		93
Impaired loans with no related allowance - Average Recorded Investment	51		129
Imapired loans with no related allowance - Interest Income Recognized			20
Loans with an allowance recorded:
Impaired loans with related allowance - Recorded Investment
Impaired loans with related allowance - Unpaid Principal Balance
Impaired loans with related allowance - Related Allowance
Impaired loans with related allowance - Average Recorded Investment
Impaired loans with related allowance - Interest Income Recognized
Total impaired loans
Impaired loans - Recorded Investment	48		53
Impaired loans - Unpaid Principal Balance	48		93
Impaired loans - Average Recorded Investment	51		129
Impaired loans - Interest Income Recognized			20
Commercial and Industrial Tax Free Loans
Loans with no related allowance recorded:
Impaired loans with no related allowance - Recorded Investment
Impaired loans with no related allowance - Unpaid Principal Balance
Impaired loans with no related allowance - Average Recorded Investment
Imapired loans with no related allowance - Interest Income Recognized
Loans with an allowance recorded:
Impaired loans with related allowance - Recorded Investment
Impaired loans with related allowance - Unpaid Principal Balance
Impaired loans with related allowance - Related Allowance
Impaired loans with related allowance - Average Recorded Investment
Impaired loans with related allowance - Interest Income Recognized
Total impaired loans
Impaired loans - Recorded Investment
Impaired loans - Unpaid Principal Balance
Impaired loans - Average Recorded Investment
Impaired loans - Interest Income Recognized
Commercial and Industrial Agriculture Loans
Loans with no related allowance recorded:
Impaired loans with no related allowance - Recorded Investment
Impaired loans with no related allowance - Unpaid Principal Balance
Impaired loans with no related allowance - Average Recorded Investment
Imapired loans with no related allowance - Interest Income Recognized
Loans with an allowance recorded:
Impaired loans with related allowance - Recorded Investment
Impaired loans with related allowance - Unpaid Principal Balance
Impaired loans with related allowance - Related Allowance
Impaired loans with related allowance - Average Recorded Investment
Impaired loans with related allowance - Interest Income Recognized
Total impaired loans
Impaired loans - Recorded Investment
Impaired loans - Unpaid Principal Balance
Impaired loans - Average Recorded Investment
Impaired loans - Interest Income Recognized
Total Commercial and Industrial
Loans with no related allowance recorded:
Impaired loans with no related allowance - Recorded Investment	48		53
Impaired loans with no related allowance - Unpaid Principal Balance	48		93
Impaired loans with no related allowance - Average Recorded Investment	51		129
Imapired loans with no related allowance - Interest Income Recognized			20
Loans with an allowance recorded:
Impaired loans with related allowance - Recorded Investment
Impaired loans with related allowance - Unpaid Principal Balance
Impaired loans with related allowance - Related Allowance
Impaired loans with related allowance - Average Recorded Investment
Impaired loans with related allowance - Interest Income Recognized
Total impaired loans
Impaired loans - Recorded Investment	48		53
Impaired loans - Unpaid Principal Balance	48		93
Impaired loans - Average Recorded Investment	51		129
Impaired loans - Interest Income Recognized			$ 20

XML

Securities Available for Sale (Details) (USD $) In Thousands, unless otherwise specified	Mar. 31, 2013	Dec. 31, 2012	Mar. 31, 2012
Securities Available For Sale
Gross Amortized Cost	$ 298,368	$ 295,539
Gross Unrealized Gains	9,420	11,215
Gross Unrealized Losses	(1,320)	(1,120)
Securities available for sale (at fair value)	306,468	305,634	280,342
U.S. government agencies
Securities Available For Sale
Gross Amortized Cost	43,807	42,374
Gross Unrealized Gains	1,464	1,971
Gross Unrealized Losses	(82)	(61)
Securities available for sale (at fair value)	45,189	44,284
U.S. agency mortgage-backed securities
Securities Available For Sale
Gross Amortized Cost	42,942	49,173
Gross Unrealized Gains	760	931
Gross Unrealized Losses	(72)	(101)
Securities available for sale (at fair value)	43,630	50,003
U.S. agency collateralized mortgage obligations
Securities Available For Sale
Gross Amortized Cost	40,269	40,612
Gross Unrealized Gains	204	206
Gross Unrealized Losses	(141)	(218)
Securities available for sale (at fair value)	40,332	40,600
Private collateralized mortgage obligations
Securities Available For Sale
Gross Amortized Cost	5,921	6,123
Gross Unrealized Gains	67	59
Gross Unrealized Losses	(347)	(432)
Securities available for sale (at fair value)	5,641	5,750
Corporate bonds
Securities Available For Sale
Gross Amortized Cost	54,926	48,179
Gross Unrealized Gains	1,722	1,517
Gross Unrealized Losses	(30)	(47)
Securities available for sale (at fair value)	56,618	49,649
Obligations of states and political subdivisions - State of Pennsylvania
Securities Available For Sale
Gross Amortized Cost	105,409	104,133
Gross Unrealized Gains	5,203	6,531
Gross Unrealized Losses	(642)	(261)
Securities available for sale (at fair value)	109,970	110,403
Total debt securities
Securities Available For Sale
Gross Amortized Cost	293,274	290,594
Gross Unrealized Gains	9,420	11,215
Gross Unrealized Losses	(1,314)	(1,120)
Securities available for sale (at fair value)	301,380	300,689
Marketable equity securities
Securities Available For Sale
Gross Amortized Cost	5,094	4,945
Gross Unrealized Gains
Gross Unrealized Losses	(6)
Securities available for sale (at fair value)	$ 5,088	$ 4,945

XML

Securities Available for Sale (Details 5) (USD $) In Thousands, unless otherwise specified	3 Months Ended
	Mar. 31, 2013	Mar. 31, 2012	Dec. 31, 2012
Amortized Cost	$ 298,368		$ 295,539
Securities available for sale (at fair value)	306,468	280,342	305,634
Unrealized Loss	(1,320)		(1,120)
Impairment on securities	(20)	(86)
Private collateralized mortgage obligations
Amortized Cost	5,921		6,123
Securities available for sale (at fair value)	5,641		5,750
Unrealized Loss	(347)		(432)
Private collateralized mortgage obligations | Security impairment charges
Amortized Cost	2,151	3,906
Securities available for sale (at fair value)	1,895	3,315
Unrealized Loss	(256)	(591)
Impairment on securities	$ (20)	$ (86)

XML

Commitments and Contingent Liabilities (Details Narrative) (USD $) In Thousands, unless otherwise specified	Mar. 31, 2013
Total unfunded credit commitments	$ 127,300
Lines of Credit
Total unfunded credit commitments	107,700
Open Letter of Credit
Total unfunded credit commitments	7,300
Loans
Total unfunded credit commitments	$ 12,300

XML

Consolidated Statements of Comprehensive Income (Unaudited) (USD $) In Thousands, unless otherwise specified	3 Months Ended
	Mar. 31, 2013	Mar. 31, 2012
Consolidated Statements Of Comprehensive Income
Net income	$ 2,008	$ 2,189
Other-than-temporarily impaired securities available for sale:
Gains (losses) arising during the period	39	(55)
Income tax effect	(13)	19
[OtherThanTemporaryImpairmentGainsLossesArisingDuringQuarterNet]	26	(36)
Losses recognized in earnings	20	86
Income tax effect	(7)	(29)
[OtherThanTemporaryImpairmentLossesInvestmentsPortionInOtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParentAvailableforsaleSecurities]	13	57
Unrealized holding gains on other-than-temporarily impaired securities available for sale, net of tax	39	21
Securities available for sale not other-than-temporarily impaired:
Gains (losses) arising during the period	(1,118)	450
Income tax effect	380	(153)
[OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeReclassificationAdjustmentsNetOfTax]	(738)	297
Gains recognized in earnings	(938)	(431)
Income tax effect	319	147
[OtherComprehensiveIncomeLossReclassificationAdjustmentForSaleOfSecuritiesIncludedInNetIncomeNetOfTax]	(619)	(284)
Unrealized holding gains (losses) on securities available for sale not other-than-temporarily impaired, net of tax	(1,357)	13
Other comprehensive income (loss) , net of tax	(1,318)	34
Comprehensive Income	$ 690	$ 2,223

XML

Fair Value Presentation

3 Months Ended

Mar. 31, 2013

Fair Value Presentation

Fair Value Presentation

4. Fair Value Presentation

U.S. generally accepted accounting principles establish a hierarchal disclosure framework associated with the level of observable pricing utilized in measuring assets and liabilities at fair value. The three broad levels defined by the hierarchy are as follows:

Level I: Quoted prices are available in active markets for identical assets or liabilities as of the reported date.

Level II: Pricing inputs are other than the quoted prices in active markets, which are either directly or indirectly observable as of the reported date. The nature of these assets and liabilities includes items for which quoted prices are available but traded less frequently and items that are fair-valued using other financial instruments, the parameters of which can be directly observed.

Level III: Assets and liabilities that have little to no observable pricing as of the reported date. These items do not have two-way markets and are measured using management’s best estimate of fair value, where the inputs into the determination of fair value require significant management judgment or estimation.

The following tables present the assets reported on the consolidated balance sheets at their fair value as of March 31, 2013, and December 31, 2012, by level within the fair value hierarchy. As required by U.S. generally accepted accounting principles, financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement.

Fair Value Measurements:

ASSETS MEASURED ON A RECURRING BASIS

(DOLLARS IN THOUSANDS)

	March 31, 2013
	Level I		Level II		Level III		Total
U.S. government agencies	$	—	$	45,189	$	—	$	45,189
U.S. agency mortgage-backed securities		—		43,630		—		43,630
U.S. agency collateralized mortgage obligations		—		40,332		—		40,332
Private collateralized mortgage obligations		—		5,641		—		5,641
Corporate bonds		—		56,618		—		56,618
Obligations of states & political subdivisions		—		109,970		—		109,970
Marketable equity securities		5,088		—		—		5,088
Total securities	$	5,088	$	301,380	$	—	$	306,468

On March 31, 2013, the Corporation held no securities valued using level III inputs. All of the Corporation’s debt instruments were valued using level II inputs, where quoted prices are available and observable, but not necessarily quotes on identical securities traded in active markets on a daily basis. The Corporation’s CRA fund investments and bank stocks are fair valued utilizing level I inputs because the funds have their own quoted prices in an active market. As of March 31, 2013, the CRA fund investments had a $4,945,000 book value with a fair market value of $4,939,000 and the bank stocks had a book and fair market value of $149,000.

Fair Value Measurements:

ASSETS MEASURED ON A RECURRING BASIS

(DOLLARS IN THOUSANDS)

	December 31, 2012
	Level I		Level II		Level III		Total
U.S. government agencies	$	—	$	44,284	$	—	$	44,284
U.S. agency mortgage-backed securities		—		50,003		—		50,003
U.S. agency collateralized mortgage obligations		—		40,600		—		40,600
Private collateralized mortgage obligations		—		5,750		—		5,750
Corporate bonds		—		49,649		—		49,649
Obligations of states & political subdivisions		—		110,403		—		110,403
Marketable equity securities		4,945		—		—		4,945
Total securities	$	4,945	$	300,689	$	—	$	305,634

On December 31, 2012, the Corporation held no securities valued using level III inputs. All of the Corporation’s debt instruments were valued using level II inputs, where quoted prices are available and observable but not necessarily quotes on identical securities traded in active markets on a daily basis. As of December 31, 2012, the Corporation’s CRA fund investments had a book and fair market value of $4,945,000 utilizing level I pricing.

Financial instruments are considered level III when their values are determined using pricing models, discounted cash flow methodologies, or similar techniques, and at least one significant model assumption or input is unobservable. In addition to these unobservable inputs, the valuation models for level III financial instruments typically also rely on a number of inputs that are readily observable either directly or indirectly. Level III financial instruments also include those for which the determination of fair value requires significant management judgment or estimation. There were no level III securities as of March 31, 2013 or December 31, 2012.

The following tables present the assets measured on a nonrecurring basis on the Consolidated Balance Sheets at their fair value as of March 31, 2013, December 31, 2012, and March 31, 2012 by level within the fair value hierarchy:

ASSETS MEASURED ON A NONRECURRING BASIS

(Dollars in Thousands)

	March 31, 2013
	Level I		Level II		Level III		Total
Assets:
Impaired Loans	$	—		$	$	2,848	$	2,848
OREO		—		—		264		264
Total	$	—	$	—	$	3,115	$	3,115

	December 31, 2012
	Level I		Level II		Level III		Total
Assets:
Impaired Loans	$	—	$	—	$	2,817	$	2,817
OREO		—		—		264		264
Total	$	—	$	—	$	3,081	$	3,081

	March 31, 2012
	Level I		Level II		Level III		Total
Assets:
Impaired Loans	$	—	$	—	$	3,252	$	3,252
OREO		—		—		132		132
Total	$	—	$	—	$	3,384	$	3,384

The Corporation had a total of $2,851,000 of impaired loans as of March 31, 2013, with $3,000 of specifically allocated allowance against these loans. The Corporation had a total of $2,927,000 of impaired loans as of December 31, 2012, with $110,000 of specifically allocated allowance against these loans. This compares to a total of $3,369,000 of impaired loans as of March 31, 2012, with $117,000 of specifically allocated allowance against these loans. Impaired loans are valued based on a discounted present value of expected future cash flows.

Other real estate owned (OREO) is measured at fair value, less estimated costs to sell at the date of foreclosure, establishing a new cost basis. Subsequent to foreclosure, valuations are periodically performed by management. The assets are carried at the lower of carrying amount or fair value, less estimated costs to sell. The Corporation’s OREO balance consisted of one residential property that was classified as OREO as of March 31, 2013, and December 31, 2012. Management has estimated the current value of the OREO property at $264,000 utilizing level III pricing. As of March 31, 2012, the Corporation’s OREO balance consisted of one residential property that was valued at $132,000 utilizing level III pricing. Income and expenses from operations and changes in valuation allowance are included in the net expenses from OREO.

The following table presents additional quantitative information about assets measured at fair value on a nonrecurring basis for which the Corporation has utilized level III inputs to determine fair value:

QUANTITATIVE INFORMATION ABOUT LEVEL III FAIR VALUE MEASUREMENTS

(DOLLARS IN THOUSANDS)

	Fair Value		Valuation	Unobservable	Range
March 31, 2013:	Estimate		Techniques	Input	(Weighted Avg)
Impaired loans		2,848	Appraisal of	Appraisal	0% to -20% (-20%)
			collateral (1)	adjustments (2)
				Liquidation	0% to -10% (-10%)
				expenses (2)
OREO		264	Appraisal of	Liquidation	-2% to -10% (-6%)
			collateral (1),(3)	expenses (2)
December 31, 2012:
Impaired loans		2,817	Appraisal of	Appraisal	0% to -20% (-20%)
			collateral (1)	adjustments (2)
				Liquidation	0% to -10% (-10%)
				expenses (2)
OREO		264	Appraisal of	Liquidation	-2% to -10% (-6%)
			collateral (1),(3)	expenses (2)
March 31, 2012:
Impaired loans		3,252	Appraisal of	Appraisal	0% to -20% (-20%)
			collateral (1)	adjustments (2)
				Liquidation	0% to -10% (-10%)
				expenses (2)
OREO		132	Appraisal of	Liquidation	-2% to -10% (-6%)
			collateral (1),(3)	expenses (2)

(1) Fair value is generally determined through independent appraisals of the underlying collateral, which generally include various level III inputs which are not identifiable.

(2) Appraisals may be adjusted by management for qualitative factors such as economic conditions and estimated liquidation expenses.  The range and weighted average of liquidation expenses and other appraisal adjustments are presented as a percent of the appraisal.

(3) Includes qualitative adjustments by management and estimated liquidation expenses.

XML

Securities Available for Sale (Details 6) (USD $) In Thousands, unless otherwise specified	3 Months Ended		12 Months Ended
	Mar. 31, 2013	Mar. 31, 2012	Dec. 31, 2011	Dec. 31, 2010	Dec. 31, 2009
Credit losses recognized in earnings for debt securities held and not intended to be sold
Impairment losses on securities, cumulative	$ 977	$ 1,057
Credit losses on debt securities for which other-than-temporary impairment has not been previously recognized
Additional credit losses on debt securities for which other-than-temporary impairment was previously recognized	20	86	324	393	340
Sale of debt securities with previously recognized impairment
Impairment losses on securities, cumulative	$ 997	$ 1,143	$ 1,057

XML

Fair Value Presentation (Details 1) (Fair Value Measured on a Nonrecurring Basis, USD $) In Thousands, unless otherwise specified	Mar. 31, 2013	Dec. 31, 2012	Mar. 31, 2012
Non-Recurring Fair Value Measurements
Impaired Loans	$ 2,848	$ 2,817	$ 3,252
OREO	264	264	132
Total Fair Value, non-recurring	3,115	3,081	3,384
Quoted Prices in Active Markets for Identical Assets (Level I)
Non-Recurring Fair Value Measurements
Impaired Loans
OREO
Total Fair Value, non-recurring
Level II
Non-Recurring Fair Value Measurements
Impaired Loans
OREO
Total Fair Value, non-recurring
Significant Unobservable Inputs (Level III)
Non-Recurring Fair Value Measurements
Impaired Loans	2,848	2,817	3,252
OREO	264	264	132
Total Fair Value, non-recurring	$ 3,115	$ 3,081	$ 3,384

XML

Securities Available for Sale (Details Narrative) (USD $) In Thousands, unless otherwise specified	3 Months Ended		12 Months Ended
	Mar. 31, 2013	Mar. 31, 2012	Dec. 31, 2011	Dec. 31, 2010	Dec. 31, 2009	Dec. 31, 2012
Additional credit losses on debt securities for which other-than-temporary impairment was previously recognized	$ 20	$ 86	$ 324	$ 393	$ 340
Impairment losses on securities, cumulative	997	1,143	1,057			977
Available for sale debt securities pledged or restricted for public funds, par value	82,661					79,089
Available for sale debt securities pledged or restricted for public funds, fair value	86,845					84,585
Securities available for sale (at fair value)	306,468	280,342				305,634
Total debt securities
Securities available for sale (at fair value)	301,380					300,689
Debt security portfolio, Number of Positions, Temporarily Impaired	79
Private collateralized mortgage obligations
Impairment losses on securities, cumulative	1,163
Securities available for sale (at fair value)	5,641					5,750
Debt security portfolio, Number of Positions, other-than-temporary impaired	3
Unrealized Loss	280					373
PCMOs as a percentage of total MBS	6.60%					6.40%
Private collateralized mortgage obligations | Security impairment charges
Securities available for sale (at fair value)	1,895	3,315
CRA Mutual Funds
Securities available for sale (at fair value)	$ 945