XML 106 R73.htm IDEA: XBRL DOCUMENT v3.22.1
SCHEDULE OF WARRANTS AND COMPENSATION OPTIONS (Details) - USD ($)
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Warrants and Compensation Options, Historical Average Exercise Price Beginning Balance $ 3.90 $ 4.30 $ 4.40
Warrants and Compensation Options, Number of Warrants/Compensation options Beginning Balance 3,269,050 4,953,979 4,625,029
Warrants and Compensation Options, Historical Fair value Beginning Balance $ 5,557,002 $ 8,525,358 $ 8,303,738
Fair value of warrants issued as cost of debt financing, Historical Average Exercise Price     $ 2.70
Fair value of warrants issued as cost of debt financing, Number of Warrants/Compensation options     328,950
Fair value of warrants issued as cost of debt financing, Historical Fair value     $ 221,620
Fair value of warrants issued on conversion of convertible debentures, Historical Average Exercise Price $ 3.80 $ 3.80  
Fair value of warrants issued on conversion of convertible debentures, Number of Warrants/Compensation options 1,119,750 123,500  
Fair value of warrants issued on conversion of convertible debentures, Historical Fair value $ 1,229,305 $ 146,858  
Fair value of expired compensation options issued to brokers,Historical Average Exercise Price   $ 4.30  
Fair value of expired compensation options issued to brokers,Number of Warrants/Compensation options   (150,544)  
Fair value of expired compensation options issued to brokers, Historical Fair value   $ (479,204)  
Fair value related to the exercise of warrants issued as cost of debt financing,Historical Average Exercise Price [1]   $ 2.70  
Fair value related to the exercise of warrants issued as cost of debt financing,Number of Warrants/Compensation options [1]   (328,950)  
Fair value related to the exercise of warrants issued as cost of debt financing,Historical Fair value [1]   $ (221,620)  
Fair value of expired warrants issued on public offering, Historical Average Exercise Price   $ 5.80  
Fair value of expired warrants issued on public offering, Number of Warrants/Compensation options   (1,254,535)  
Fair value of expired warrants issued on public offering, Historical Fair value   $ (2,286,426)  
Historical fair value assigned to warrants exercised, Historical Average Exercise Price $ 3.90 $ 3.90  
Historical fair value assigned to warrants exercised, Number of Warrants/Compensation options (3,144,750) (74,400)  
Historical fair value assigned to warrants exercised, Historical Fair value $ (5,351,586) $ (127,964)  
Fair value of warrant issued on private placement, Historical Average Exercise Price $ 9.00    
Fair value of warrant issued on private placement, Number of Warrants/Compensation options 1,764,720    
Fair value of warrant issued on private placement, Historical Fair value $ 3,766,007    
Fair value of broker warrants issued on private placement, Historical Average Exercise Price $ 6.70    
Fair value of broker warrants issued on private placement, Number of Warrants/Compensation options 105,883    
Fair value of broker warrants issued on private placement, Historical Fair value $ 288,197    
Fair value of expired warrants issued on public offering, Historical Average Exercise Price $ 3.90    
Fair value of expired warrants issued on public offering, Number of Warrants/Compensation options (93,300)    
Fair value of expired warrants issued on public offering, Historical Fair value $ (160,470)    
Warrants and Compensation Options, Historical Average Exercise Price Ending Balance $ 7.10 $ 3.90 $ 4.30
Warrants and Compensation Options, Number of Warrants/Compensation options Ending Balance 3,021,353 3,269,050 4,953,979
Warrants and Compensation Options, Historical Fair value Ending Balance $ 5,328,455 $ 5,557,002 $ 8,525,358
[1] These warrants had a cashless exercise feature. The warrant holder utilized the cashless exercise feature to exercise the warrants, which resulted in the Company issuing 94,245 common shares to the warrant holders.