XML 104 R71.htm IDEA: XBRL DOCUMENT v3.22.1
SCHEDULE OF COMMON SHARES ISSUED (Details) - USD ($)
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Opening balance, shares 29,461,811 28,836,355 28,808,230
Opening balance, value $ 114,586,260 $ 112,144,172 $ 112,028,194
Funds from the exercise of stock options, shares 1,001,519 330,284 28,125
Funds from the exercise of stock options, value $ 3,124,392 $ 794,808 $ 60,028
Fair value of stock options exercised, shares
Fair value of stock options exercised , value $ 2,699,042 $ 768,356 $ 55,950
Funds from the exercise of warrants, shares 3,144,750 74,400  
Funds from the exercise of warrants, value $ 12,994,358 $ 293,642  
Fair value of exercised warrants, shares  
Fair value of exercised warrants, value $ 5,351,586 $ 127,964  
Issued on the conversion of convertible debentures, shares 1,119,750 123,500  
Issued on the conversion of convertible debentures, value $ 3,571,342 $ 369,545  
Fair value of warrants issued on conversion of convertible debentures, shares (1,229,305)  
Fair value of warrants issued on conversion of convertible debentures, value $ (146,858)  
Exercise of warrants issued in conjunction with debt financing, shares   94,245  
Exercise of warrants issued in conjunction with debt financing, value   $ 221,620  
Shares issued to settle accounts payable, shares 1,678 3,027  
Shares issued to settle accounts payable, value $ 13,814 $ 13,011  
Funds from Common shares issued on privale placement, shares 1,764,720    
Funds from Common shares issued on privale placement, value $ 11,815,595    
Fair value of warrants issued on private placement, shares    
Fair value of warrants issued on private placement, value $ (3,766,007)    
Share issue costs, shares    
Share issue costs, value $ (1,143,034)    
Fair value of broker warrants issued as share issue costs, shares    
Fair value of broker warrants issued as share issue costs, value $ (288,197)    
Ending balance, shares 36,494,228 29,461,811 28,836,355
Ending balance, value $ 147,729,846 $ 114,586,260 $ 112,144,172