XML 85 R52.htm IDEA: XBRL DOCUMENT v3.22.1
DISCONTINUED OPERATIONS (Tables)
12 Months Ended
Dec. 31, 2021
SCHEDULE OF RESULTS OF DISCONTINUED OPERATIONS

Results of discontinued operations

 

   2021   2020   2019 
  

For the Year Ended

December 31,

   For the Period From January 1, 2019 to November 8, 
   2021   2020   2019 
Revenue  $-   $-   $4,426,355 
Cost of revenue   -    -    1,201,373 
Gross margin   -    -    3,224,982 
                
Operating expenses               
Research and development   -    -    5,677,222 
Selling, marketing and administration   -    -    1,950,526 
Interest expense   -    -    74,494 
Impairment loss   -    -    - 
Other income   -    -    (1,251,737)
Operating expenses   -    -    6,450,505 
Loss from discontinued operations   -    -    (3,225,523)
Gain on sale of discontinued operations, net of taxes   -    -    8,707,280 
Income tax recovery   -    -    - 
Net income, net of taxes  $-   $-   $5,481,757 
SCHEDULE OF DISAGGREGATED REVENUE

The Company disaggregates revenue by timing of revenue recognition, that is, at a point in time and revenue over time. Disaggregated revenue is as follows:

 

  

For the Year Ended

December 31,

   For the Period From January 1, 2019 to November 8, 
   2021   2020   2019 
Non-contract revenue (at a point in time)(1)  $-   $-   $2,092,426 
Contract revenue (revenue over time)(2)   -    -    2,221,429 
Contract revenue (at a point in time)(2)   -    -    112,500 
  $-   $-   $4,426,355 

 

  (1) Revenue from the sale of products.
  (2) Revenue from long-term projects or non-recurring engineering (NRE).
SCHEDULE OF REVENUE CONTRACT BALANCES

 

   Contract 
   Receivables   Liabilities 
Balance, January 1, 2019   60,000    - 
Revenues recognized   2,333,929    (2,333,929)
Changes due to payment, fulfillment of performance obligations or other   (1,293,929)   2,333,929 
Balance, November 8, 2019  $1,100,000   $- 
SCHEDULE OF RESEARCH AND DEVELOPMENT COSTS INCLUDED IN DISCONTINUED OPERATIONS

Research and development costs included in discontinued operations can be analysed as follows:

 

   2021   2020   2019 
   For the Year Ended
December 31,
   For the Period From
January 1, 2019 to
November 8,
 
   2021   2020   2019 
Wages and benefits  $-   $-   $3,565,076 
Supplies   -    -    1,412,572 
Subcontract fees   -    -    728,457 
Stock-based compensation   -    -    (28,883)
Research and development  $-   $-   $5,677,222 
SCHEDULE OF SELLING, MARKETING AND ADMINISTRATION COSTS INCLUDED IN DISCONTINUED OPERATIONS

Selling, marketing and administration costs included in discontinued operations can be analysed as follows:

 

                
Wages and benefits  $-   $-   $887,860 
Rent and facility costs   -    -    604,442 
General expenses   -    -    458,465 
Stock-based compensation   -    -    (46,725)
Professional fees   -    -    46,484 
Selling, marketing and administration  $-   $-   $1,950,526 
SCHEDULE OF CASH FLOWS FROM (USED IN) DISCONTINUED OPERATIONS

Cash flows from (used in) discontinued operations

 

   2021   2020   2019 
CASH (USED IN) PROVIDED BY:               
OPERATING ACTIVITIES               
Net income (loss)  $-   $-   $5,481,757 
Adjustments for:               
Depreciation of property and equipment   -    -    - 
Gain on sale of discontinued operations   -    -    (8,707,280)
Amortization of intangibles   -    -    - 
Interest expense   -    -    74,494 
Impairment loss   -    -    - 
Stock-based compensation   -    -    (75,608)
Income tax recovery   -    -    - 
Deferred rent   -    -    (1,825)
Expected credit loss   -    -    - 
Total adjustments   -    -    (3,228,462)

 

 

POET TECHNOLOGIES INC.

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Expressed in US Dollars)

 

 

21. DISCONTINUED OPERATION (Continued)

 

Net change in non-cash working capital accounts:
Accounts receivable
   -    -    584,902 
Prepaid and other current assets   -    -    497,259 
Inventory   -    -    (334,425)
Accounts payable and accrued liabilities   -    -    (470,378)
Cash flows provided by (used in) operating activities   -    -    (2,951,104)
                
INVESTING ACTIVITIES               
Proceeds from the sale of discontinued operations, net of cash given up (1)   -    -    7,519,126 
Purchase of property and equipment (Note 6)   -    -    (1,599,272)
Purchase of patents and licenses (Note 7)   -    -    (11,231)
Cash flows from investing activities   -    -    5,908,623 
FINANCING ACTIVITIES               
Payment of lease liability (Note 8)   -    -    (258,460)
Cash flows from financing activities   -    -    (258,460)
                
EFFECT OF EXCHANGE RATE CHANGES ON CASH   -    -    (14,010)
                
NET CHANGE IN CASH  $-   $-   $2,685,049 
SCHEDULE OF EFFECT OF DISPOSAL ON THE FINANCIAL POSITION OF THE GROUP

Effect of Disposal on the Financial Position of the Group on November 8, 2019

 

      
Accounts receivable  $396,037 
Prepaid and other current assets   2,303,014 
Inventory   774,404 
Property and equipment   8,424,638 
Right of use asset   880,577 
Patents   29,696 
Goodwill and customer list   6,718,953 
Trade payables   (1,312,053)
Lease Liability   (695,733)
Deferred tax liability   (707,687)
Net assets disposed  $16,811,846 
      

(1) Consideration received in cash

  $8,000,000 
(1) Cash given up   (480,874)
Consideration receivable   18,000,000 
Net inflows  $25,519,126