XML 17 R7.htm IDEA: XBRL DOCUMENT v3.22.1
Condensed Consolidated Statements of Cash Flows (unaudited) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Dec. 31, 2021
Cash flows from operating activities:      
Net loss $ (19,073) $ (21,789)  
Adjustments to reconcile net loss to net cash provided by operating activities:      
Depreciation and amortization 15,434 10,843  
Amortization of deferred costs 3,963 3,722  
Deferred income taxes (6,553) (6,701)  
Accretion of interest on convertible senior notes 1,158 6,313  
Loss on extinguishment of convertible notes and capped call modification   2,888  
Provision for credit losses and sales reserve 213 1,562  
Stock-based compensation 6,084 12,685  
Other non-cash adjustments (52) (147)  
Changes in operating assets and liabilities:      
Accounts receivable 11,420 11,482  
Prepaid expenses (2,447) (1,221)  
Deferred costs (6,221) (3,450)  
Other assets 1,819 (2,768)  
Accounts payable (6,124) (911)  
Accrued payroll and employee related liabilities (1,862) (2,130)  
Accrued expenses 3,246 3,012  
Deferred revenue 8,036 8,373  
Other liabilities (1,339) (1,955)  
Net cash provided by operating activities 7,702 19,808  
Cash flows from investing activities:      
Capital expenditures (1,847) (1,812)  
Payment for acquisition of business, net of acquired cash (47) (32,401)  
Additions to capitalized software development costs (4,330) (2,495)  
Net cash used in investing activities (6,224) (36,708)  
Cash flows from financing activities:      
Proceeds from issuance of convertible notes   375,000  
Payments of debt issuance costs   (9,562)  
Purchase of convertible notes capped call hedge   (35,100)  
Repurchase of convertible notes   (58,641)  
Proceeds from termination of convertible notes capped call hedge   10,650  
Stock award shares withheld to settle employee tax withholding liability (571) (1,610)  
Proceeds from employee stock purchase plan 1,702 2,451  
Proceeds from stock option exercises 17 1,604  
Other (19)    
Net cash provided by financing activities 1,129 284,792  
Effect of exchange rates on cash, cash equivalents and restricted cash (356) (315)  
Net increase in cash, cash equivalents and restricted cash 2,251 267,577  
Cash, cash equivalents and restricted cash—beginning of period 492,758 475,630 $ 475,630
Cash, cash equivalents and restricted cash—end of period 495,009 743,207 $ 492,758
Supplemental disclosures of cash flow information:      
Interest   318  
Taxes, net of refunds received 335 674  
Supplemental disclosure of non-cash activities:      
Common stock issued in connection with acquisition   23,032  
Contingent consideration in connection with acquisition   9,135  
Common stock issued in connection with settlement of convertible notes   15,650  
Debt issuance costs included in accrued expenses   1,078  
Capitalized assets included in accounts payable and accrued expenses 1,195 100  
Stock-based compensation capitalized for software development costs $ 230 $ 85