XML 70 R59.htm IDEA: XBRL DOCUMENT v3.21.2
Business Combinations - Summary of Allocation of Purchase Consideration and Estimated Values of Assets Acquired and Liabilities Assumed (Details)
$ in Thousands, $ in Millions
1 Months Ended 9 Months Ended
May 07, 2021
USD ($)
Jan. 15, 2021
USD ($)
Aug. 04, 2020
USD ($)
May 27, 2020
USD ($)
Aug. 31, 2021
NZD ($)
Sep. 30, 2021
USD ($)
Sep. 30, 2020
USD ($)
Dec. 31, 2020
USD ($)
Assets acquired                
Goodwill           $ 403,626   $ 187,411
Consideration paid                
Cash paid, net of cash acquired           199,679 $ 54,757  
Contingent consideration               $ 10,619
xMatters Holdings, Inc                
Assets acquired                
Accounts receivable $ 6,716              
Property and equipment 1,458              
Goodwill 170,437              
Other assets 5,433              
Total assets acquired 279,574              
Liabilities assumed                
Accounts payable 1,164              
Accrued expenses 5,517              
Deferred revenue 34,421              
Deferred tax liabilities 3,436              
Other liabilities 5,056              
Net assets acquired 229,980              
Consideration paid                
Cash paid 178,100              
Cash paid, net of cash acquired           165,498    
Fair value of common stock issued 64,482              
Total           229,980    
xMatters Holdings, Inc | Acquired Technology                
Assets acquired                
Intangible assets other than goodwill 8,390              
xMatters Holdings, Inc | Trade Names                
Assets acquired                
Intangible assets other than goodwill 8,200              
xMatters Holdings, Inc | Customer Relationships                
Assets acquired                
Intangible assets other than goodwill $ 78,940              
Red Sky Technologies Inc.                
Assets acquired                
Accounts receivable   $ 2,926            
Property and equipment   18            
Goodwill   49,508            
Other assets   242            
Total assets acquired   78,514            
Liabilities assumed                
Accounts payable   233            
Accrued expenses   773            
Deferred revenue   5,866            
Deferred tax liabilities   7,048            
Other liabilities   26            
Net assets acquired   64,568            
Consideration paid                
Cash paid, net of cash acquired   32,400       32,401    
Fair value of common stock issued   23,032            
Contingent consideration   9,135            
Total           64,568    
Red Sky Technologies Inc. | Acquired Technology                
Assets acquired                
Intangible assets other than goodwill   3,590            
Red Sky Technologies Inc. | Trade Names                
Assets acquired                
Intangible assets other than goodwill   2,230            
Red Sky Technologies Inc. | Customer Relationships                
Assets acquired                
Intangible assets other than goodwill   $ 20,000            
Techwan SA                
Assets acquired                
Accounts receivable       $ 921        
Other current assets       235        
Goodwill       12,678        
Other assets       254        
Total assets acquired       20,928        
Liabilities assumed                
Accrued expenses       673        
Deferred revenue       1,190        
Deferred tax liabilities       838        
Other current liabilities       927        
Net assets acquired       17,300        
Consideration paid                
Cash paid       9,400        
Cash paid, net of cash acquired           9,301    
Fair value of common stock issued       5,074        
Contingent consideration       2,030        
Acquisition-related deferred common stock consideration       895        
Total           17,300    
Techwan SA | Acquired Technology                
Assets acquired                
Intangible assets other than goodwill       1,160        
Techwan SA | Trade Names                
Assets acquired                
Intangible assets other than goodwill       580        
Techwan SA | Customer Relationships                
Assets acquired                
Intangible assets other than goodwill       $ 5,100        
SnapComms Limited                
Assets acquired                
Accounts receivable     $ 1,808          
Other current assets     283          
Property and equipment     118          
Goodwill     22,629          
Other assets     943          
Total assets acquired     42,341          
Liabilities assumed                
Accrued expenses     503          
Deferred revenue     3,165          
Deferred tax liabilities     4,960          
Other current liabilities     742          
Net assets acquired     32,971          
Consideration paid                
Cash paid     13,600   $ 2.5      
Cash paid, net of cash acquired           10,090    
Fair value of common stock issued     17,685          
Contingent consideration     2,047          
Acquisition-related deferred common stock consideration     3,149          
Total           $ 32,971    
SnapComms Limited | Acquired Technology                
Assets acquired                
Intangible assets other than goodwill     2,300          
SnapComms Limited | Trade Names                
Assets acquired                
Intangible assets other than goodwill     960          
SnapComms Limited | Customer Relationships                
Assets acquired                
Intangible assets other than goodwill     $ 13,300