XML 71 R58.htm IDEA: XBRL DOCUMENT v3.21.2
Business Combinations - Summary of Allocation of Purchase Consideration and Estimated Values of Assets Acquired and Liabilities Assumed (Details) - USD ($)
$ in Thousands
6 Months Ended
May 07, 2021
Jan. 15, 2021
Aug. 04, 2020
May 27, 2020
Jun. 30, 2021
Jun. 30, 2020
Dec. 31, 2020
Assets acquired              
Goodwill         $ 405,223   $ 187,411
Consideration paid              
Cash paid, net of cash acquired         197,666 $ 44,265  
Contingent consideration         18,775   $ 10,619
xMatters Holdings, Inc              
Assets acquired              
Accounts receivable $ 6,716            
Other assets 5,433            
Property and equipment 1,458            
Goodwill 170,037            
Total assets acquired 279,324            
Liabilities assumed              
Accounts payable 1,164            
Accrued expenses 5,501            
Deferred revenue 34,421            
Deferred tax liabilities 3,436            
Other liabilities 5,055            
Net assets acquired 229,747            
Consideration paid              
Cash paid 177,800            
Cash paid, net of cash acquired         165,265    
Fair value of common stock issued 64,482            
Total 242,300       229,747    
xMatters Holdings, Inc | Acquired Technology              
Assets acquired              
Intangible assets other than goodwill 8,390            
xMatters Holdings, Inc | Trade Names              
Assets acquired              
Intangible assets other than goodwill 8,200            
xMatters Holdings, Inc | Customer Relationships              
Assets acquired              
Intangible assets other than goodwill $ 79,090            
Red Sky Technologies Inc.              
Assets acquired              
Accounts receivable   $ 2,926          
Other assets   242          
Property and equipment   18          
Goodwill   49,308          
Total assets acquired   78,514          
Liabilities assumed              
Accounts payable   233          
Accrued expenses   773          
Deferred revenue   5,866          
Deferred tax liabilities   7,048          
Other liabilities   26          
Net assets acquired   64,568          
Consideration paid              
Cash paid, net of cash acquired   32,400     32,401    
Fair value of common stock issued   23,032          
Contingent consideration   9,135          
Total   55,400     64,568    
Red Sky Technologies Inc. | Acquired Technology              
Assets acquired              
Intangible assets other than goodwill   3,590          
Red Sky Technologies Inc. | Trade Names              
Assets acquired              
Intangible assets other than goodwill   2,230          
Red Sky Technologies Inc. | Customer Relationships              
Assets acquired              
Intangible assets other than goodwill   $ 20,200          
Techwan SA              
Assets acquired              
Accounts receivable       $ 921      
Other assets       254      
Goodwill       12,678      
Total assets acquired       20,928      
Other current assets       235      
Liabilities assumed              
Accrued expenses       673      
Deferred revenue       1,190      
Deferred tax liabilities       838      
Other current liabilities       927      
Net assets acquired       17,300      
Consideration paid              
Cash paid       9,400      
Cash paid, net of cash acquired         9,301    
Fair value of common stock issued       5,074      
Contingent consideration       2,030      
Acquisition-related deferred common stock consideration       895      
Total       15,500 17,300    
Techwan SA | Acquired Technology              
Assets acquired              
Intangible assets other than goodwill       1,160      
Techwan SA | Trade Names              
Assets acquired              
Intangible assets other than goodwill       580      
Techwan SA | Customer Relationships              
Assets acquired              
Intangible assets other than goodwill       $ 5,100      
SnapComms Limited              
Assets acquired              
Accounts receivable     $ 1,808        
Other assets     943        
Property and equipment     118        
Goodwill     22,629        
Total assets acquired     42,341        
Other current assets     283        
Liabilities assumed              
Accrued expenses     503        
Deferred revenue     3,165        
Deferred tax liabilities     4,960        
Other current liabilities     742        
Net assets acquired     32,971        
Consideration paid              
Cash paid     13,600        
Cash paid, net of cash acquired         10,090    
Fair value of common stock issued     17,685        
Contingent consideration     2,047        
Acquisition-related deferred common stock consideration     3,149        
Total     34,400   $ 32,971    
SnapComms Limited | Acquired Technology              
Assets acquired              
Intangible assets other than goodwill     2,300        
SnapComms Limited | Trade Names              
Assets acquired              
Intangible assets other than goodwill     960        
SnapComms Limited | Customer Relationships              
Assets acquired              
Intangible assets other than goodwill     $ 13,300