XML 18 R7.htm IDEA: XBRL DOCUMENT v3.21.1
Condensed Consolidated Statements of Cash Flows (unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2021
Mar. 31, 2020
Cash flows from operating activities:    
Net loss $ (21,789) $ (25,385)
Adjustments to reconcile net loss to net cash provided by operating activities:    
Depreciation and amortization 10,843 6,656
Amortization of deferred costs 3,722 2,922
Deferred income taxes (6,701) (1,246)
Accretion of interest on debt 6,313 5,436
Loss on extinguishment of convertible notes and capped call modification 2,888  
Provision for credit losses and sales reserve 1,562 925
Stock-based compensation 12,685 10,310
Other non-cash adjustments (147)  
Changes in operating assets and liabilities:    
Accounts receivable 11,482 445
Prepaid expenses (1,221) (3,057)
Deferred costs (3,450) (4,720)
Other assets (2,768) (4,069)
Accounts payable (911) (1,072)
Accrued payroll and employee related liabilities (2,130) 3,221
Accrued expenses 3,012 1,732
Deferred revenue 8,373 5,118
Other liabilities (1,955) 3,585
Net cash provided by operating activities 19,808 801
Cash flows from investing activities:    
Capital expenditures (1,812) (524)
Payments for acquisition of business, net of acquired cash (32,401) (34,941)
Additions to capitalized software development costs (2,495) (2,004)
Net cash used in investing activities (36,708) (37,469)
Cash flows from financing activities:    
Proceeds from issuance of convertible notes 375,000  
Payments of debt issuance costs (9,562) (131)
Purchase of convertible notes capped call hedge (35,100)  
Repurchase of convertible notes (58,641)  
Proceeds from termination of convertible notes capped call hedge 10,650  
Restricted stock units withheld to settle employee tax withholding liability (1,610) (400)
Proceeds from employee stock purchase plan 2,451 1,710
Proceeds from stock option exercises 1,604 2,989
Net cash provided by financing activities 284,792 4,168
Effect of exchange rates on cash, cash equivalents and restricted cash (315) (666)
Net increase (decrease) in cash, cash equivalents and restricted cash 267,577 (33,166)
Cash, cash equivalents and restricted cash—beginning of period 475,630 539,662
Cash, cash equivalents and restricted cash—end of period 743,207 506,496
Supplemental disclosures of cash flow information:    
Interest 318 184
Taxes, net of refunds received 674  
Supplemental disclosure of non-cash activities:    
Common stock issued in connection with acquisitions 23,032 30,434
Contingent consideration in connection with acquisitions 9,135 2,530
Common stock issued in connection with settlement of convertible notes 15,650  
Debt issuance costs included in accrued expenses 1,078  
Stock-based compensation capitalized for software development costs 85 58
Other non-cash activities $ 100 $ 703