XML 81 R61.htm IDEA: XBRL DOCUMENT v3.20.4
Business Combinations - Summary of Allocation of Purchase Consideration and Estimated Values of Assets Acquired and Liabilities Assumed (Details) - USD ($)
12 Months Ended
Aug. 04, 2020
May 27, 2020
Mar. 19, 2020
Feb. 25, 2020
Feb. 07, 2020
Jul. 29, 2019
Apr. 01, 2019
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Assets acquired                    
Goodwill               $ 187,411,000 $ 91,421,000 $ 48,382,000
Consideration paid                    
Cash consideration, net of cash acquired               55,138,000 58,419,000 35,857,000
Contingent consideration               10,619,000    
Decrease in contingent consideration obligation               (3,665,000) 550,000 $ 250,000
Connexient                    
Assets acquired                    
Accounts receivable         $ 849,000          
Prepaid expenses and other current assets         518,000          
Property and equipment         9,000          
Goodwill         14,343,000          
Other assets         238,000          
Total assets acquired         25,607,000          
Liabilities assumed                    
Accounts payable         751,000          
Accrued expenses         208,000          
Deferred revenue         2,420,000          
Deferred tax liabilities         2,011,000          
Other liabilities         211,000          
Net assets acquired         20,006,000          
Consideration paid                    
Cash consideration, net of cash acquired               10,991,000    
Fair value of common stock issued         9,015,000          
Contingent consideration               0    
Total         20,200,000     20,006,000    
Connexient | Acquired Technology                    
Assets acquired                    
Intangible assets other than goodwill         1,220,000          
Connexient | Customer Relationships                    
Assets acquired                    
Intangible assets other than goodwill         7,800,000          
Connexient | Trade Names                    
Assets acquired                    
Intangible assets other than goodwill         $ 630,000          
CNL Software Limited                    
Assets acquired                    
Accounts receivable       $ 1,979,000            
Prepaid expenses and other current assets       1,095,000            
Property and equipment       731,000            
Goodwill       28,679,000            
Other assets       1,314,000            
Total assets acquired       42,528,000            
Liabilities assumed                    
Accounts payable       315,000            
Accrued expenses       1,653,000            
Deferred revenue       3,751,000            
Deferred tax liabilities       1,553,000            
Other liabilities       1,276,000            
Net assets acquired       33,980,000            
Consideration paid                    
Cash consideration, net of cash acquired               18,030,000    
Fair value of common stock issued       15,950,000            
Total       35,700,000       33,980,000    
CNL Software Limited | Acquired Technology                    
Assets acquired                    
Intangible assets other than goodwill       2,150,000            
CNL Software Limited | Customer Relationships                    
Assets acquired                    
Intangible assets other than goodwill       5,500,000            
CNL Software Limited | Trade Names                    
Assets acquired                    
Intangible assets other than goodwill       $ 1,080,000            
One2Many Group B.V.                    
Assets acquired                    
Accounts receivable     $ 521,000              
Other current assets     1,441,000              
Property and equipment     19,000              
Goodwill     10,704,000              
Other assets     176,000              
Total assets acquired     17,511,000              
Liabilities assumed                    
Accounts payable     72,000              
Accrued expenses     636,000              
Deferred revenue     1,460,000              
Deferred tax liabilities     985,000              
Other current liabilities     136,000              
Net assets acquired     14,222,000              
Consideration paid                    
Cash consideration, net of cash acquired               6,563,000    
Fair value of common stock issued     5,469,000              
Contingent consideration     2,190,000              
Decrease in contingent consideration obligation               (8,100,000)    
Total     13,100,000         14,222,000    
One2Many Group B.V. | Acquired Technology                    
Assets acquired                    
Intangible assets other than goodwill     970,000              
One2Many Group B.V. | Customer Relationships                    
Assets acquired                    
Intangible assets other than goodwill     3,100,000              
One2Many Group B.V. | Trade Names                    
Assets acquired                    
Intangible assets other than goodwill     $ 580,000              
Techwan SA                    
Assets acquired                    
Accounts receivable   $ 921,000                
Other current assets   235,000                
Goodwill   12,678,000                
Other assets   254,000                
Total assets acquired   20,928,000                
Liabilities assumed                    
Accrued expenses   673,000                
Deferred revenue   1,190,000                
Deferred tax liabilities   838,000                
Other current liabilities   927,000                
Net assets acquired   17,300,000                
Consideration paid                    
Cash consideration, net of cash acquired               9,301,000    
Fair value of common stock issued   5,074,000                
Acquisition-related deferred common stock consideration   895,000                
Contingent consideration   2,030,000                
Decrease in contingent consideration obligation               2,000,000.0    
Total   15,500,000           17,300,000    
Techwan SA | Acquired Technology                    
Assets acquired                    
Intangible assets other than goodwill   1,160,000                
Techwan SA | Customer Relationships                    
Assets acquired                    
Intangible assets other than goodwill   5,100,000                
Techwan SA | Trade Names                    
Assets acquired                    
Intangible assets other than goodwill   $ 580,000                
SnapComms Limited                    
Assets acquired                    
Accounts receivable $ 1,808,000                  
Other current assets 283,000                  
Property and equipment 118,000                  
Goodwill 22,629,000                  
Other assets 943,000                  
Total assets acquired 42,341,000                  
Liabilities assumed                    
Accrued expenses 503,000                  
Deferred revenue 3,165,000                  
Deferred tax liabilities 4,960,000                  
Other liabilities 742,000                  
Net assets acquired 32,971,000                  
Consideration paid                    
Cash consideration, net of cash acquired               10,090,000    
Fair value of common stock issued 17,685,000                  
Acquisition-related deferred common stock consideration 3,149,000                  
Contingent consideration 2,047,000                  
Decrease in contingent consideration obligation               2,000,000.0    
Total 34,400,000             $ 32,971,000    
SnapComms Limited | Acquired Technology                    
Assets acquired                    
Intangible assets other than goodwill 2,300,000                  
SnapComms Limited | Customer Relationships                    
Assets acquired                    
Intangible assets other than goodwill 13,300,000                  
SnapComms Limited | Trade Names                    
Assets acquired                    
Intangible assets other than goodwill $ 960,000                  
Mission Mode                    
Assets acquired                    
Accounts receivable                 295,000  
Property and equipment                 6,000  
Goodwill                 2,918,000  
Other assets                 7,000  
Total assets acquired                 8,356,000  
Liabilities assumed                    
Deferred revenue                 880,000  
Other liabilities                 10,000  
Net assets acquired                 7,314,000  
Accounts payable and accrued expenses                 152,000  
Consideration paid                    
Cash consideration, net of cash acquired                 6,764,000  
Contingent consideration             $ 600,000      
Decrease in contingent consideration obligation                 550,000  
Total             $ 6,800,000   7,314,000  
Mission Mode | Acquired Technology                    
Assets acquired                    
Intangible assets other than goodwill                 310,000  
Mission Mode | Customer Relationships                    
Assets acquired                    
Intangible assets other than goodwill                 4,600,000  
Mission Mode | Trade Names                    
Assets acquired                    
Intangible assets other than goodwill                 220,000  
NC4 Inc. and NC4 Public Sector LLC                    
Assets acquired                    
Accounts receivable                 2,611,000  
Other current assets                 530,000  
Property and equipment                 75,000  
Goodwill                 40,384,000  
Total assets acquired                 92,910,000  
Liabilities assumed                    
Deferred revenue                 7,540,000  
Other current liabilities                 917,000  
Net assets acquired                 84,453,000  
Consideration paid                    
Cash consideration, net of cash acquired                 51,655,000  
Fair value of common stock issued                 32,798,000  
Total           $ 84,500,000     84,453,000  
NC4 Inc. and NC4 Public Sector LLC | Acquired Technology                    
Assets acquired                    
Intangible assets other than goodwill                 5,210,000  
NC4 Inc. and NC4 Public Sector LLC | Customer Relationships                    
Assets acquired                    
Intangible assets other than goodwill                 35,490,000  
NC4 Inc. and NC4 Public Sector LLC | Trade Names                    
Assets acquired                    
Intangible assets other than goodwill                 $ 8,610,000