XML 70 R59.htm IDEA: XBRL DOCUMENT v3.20.2
Business Combinations - Summary of Allocation of Purchase Consideration and Estimated Values of Assets Acquired and Liabilities Assumed (Details) - USD ($)
6 Months Ended 12 Months Ended
May 27, 2020
Mar. 19, 2020
Feb. 25, 2020
Feb. 07, 2020
Jul. 29, 2019
Jun. 30, 2020
Jun. 30, 2019
Dec. 31, 2019
Assets acquired                
Goodwill           $ 156,114,000   $ 91,421,000
Consideration paid                
Cash paid           44,265,000 $ 6,764,000  
Contingent consideration           4,292,000    
Connexient                
Assets acquired                
Accounts receivable       $ 849,000        
Prepaid expenses and other current assets       518,000        
Property and equipment       9,000        
Goodwill       14,343,000        
Other assets       238,000        
Total assets acquired       25,607,000        
Liabilities assumed                
Accounts payable       751,000        
Accrued expenses       208,000        
Deferred revenue       2,420,000        
Deferred tax liabilities       2,011,000        
Other liabilities       211,000        
Net assets acquired       20,006,000        
Consideration paid                
Cash consideration, net of cash acquired       11,500,000   10,991,000    
Fair value of common stock issued       9,015,000        
Total       20,200,000   20,006,000    
Contingent consideration           0    
Connexient | Acquired Technology                
Assets acquired                
Intangible assets other than goodwill       1,220,000        
Connexient | Trade Names                
Assets acquired                
Intangible assets other than goodwill       630,000        
Connexient | Customer Relationships                
Assets acquired                
Intangible assets other than goodwill       $ 7,800,000        
CNL Software Limited                
Assets acquired                
Accounts receivable     $ 1,979,000          
Prepaid expenses and other current assets     640,000          
Property and equipment     731,000          
Goodwill     28,824,000          
Other assets     1,313,000          
Total assets acquired     42,217,000          
Liabilities assumed                
Accounts payable     423,000          
Accrued expenses     1,653,000          
Deferred revenue     3,110,000          
Deferred tax liabilities     1,775,000          
Other liabilities     1,276,000          
Net assets acquired     33,980,000          
Consideration paid                
Cash consideration, net of cash acquired     19,800,000     18,030,000    
Fair value of common stock issued     15,950,000          
Total     35,700,000     33,980,000    
CNL Software Limited | Acquired Technology                
Assets acquired                
Intangible assets other than goodwill     2,150,000          
CNL Software Limited | Trade Names                
Assets acquired                
Intangible assets other than goodwill     1,080,000          
CNL Software Limited | Customer Relationships                
Assets acquired                
Intangible assets other than goodwill     $ 5,500,000          
One2Many Group B.V.                
Assets acquired                
Accounts receivable   $ 521,000            
Other current assets   1,441,000            
Property and equipment   19,000            
Goodwill   10,704,000            
Other assets   176,000            
Total assets acquired   17,511,000            
Liabilities assumed                
Accounts payable   72,000            
Accrued expenses   636,000            
Deferred revenue   1,460,000            
Deferred tax liabilities   985,000            
Other current liabilities   136,000            
Net assets acquired   14,222,000            
Consideration paid                
Cash consideration, net of cash acquired   5,500,000       6,563,000    
Fair value of common stock issued   5,469,000            
Total   13,100,000       14,222,000    
Contingent consideration   2,190,000            
One2Many Group B.V. | Acquired Technology                
Assets acquired                
Intangible assets other than goodwill   970,000            
One2Many Group B.V. | Trade Names                
Assets acquired                
Intangible assets other than goodwill   580,000            
One2Many Group B.V. | Customer Relationships                
Assets acquired                
Intangible assets other than goodwill   $ 3,100,000            
Techwan SA                
Assets acquired                
Accounts receivable $ 441,000              
Other current assets 235,000              
Goodwill 13,380,000              
Other assets 254,000              
Total assets acquired 21,030,000              
Liabilities assumed                
Accrued expenses 673,000              
Deferred revenue 1,190,000              
Deferred tax liabilities 940,000              
Other current liabilities 927,000              
Net assets acquired 17,300,000              
Consideration paid                
Cash consideration, net of cash acquired 9,400,000         9,301,000    
Fair value of common stock issued 5,074,000              
Acquisition-related deferred common stock consideration 895,000              
Total 15,500,000         17,300,000    
Contingent consideration 2,030,000              
Techwan SA | Acquired Technology                
Assets acquired                
Intangible assets other than goodwill 1,140,000              
Techwan SA | Trade Names                
Assets acquired                
Intangible assets other than goodwill 580,000              
Techwan SA | Customer Relationships                
Assets acquired                
Intangible assets other than goodwill $ 5,000,000              
NC4 Inc. and NC4 Public Sector LLC                
Assets acquired                
Accounts receivable               2,611,000
Other current assets               530,000
Property and equipment               75,000
Goodwill           $ 40,400,000   40,384,000
Total assets acquired               92,910,000
Liabilities assumed                
Deferred revenue               7,540,000
Other current liabilities               917,000
Net assets acquired               84,453,000
Consideration paid                
Cash paid               51,655,000
Cash consideration, net of cash acquired         $ 51,700,000      
Fair value of common stock issued               32,798,000
Total         $ 84,500,000     84,453,000
NC4 Inc. and NC4 Public Sector LLC | Acquired Technology                
Assets acquired                
Intangible assets other than goodwill               5,210,000
NC4 Inc. and NC4 Public Sector LLC | Trade Names                
Assets acquired                
Intangible assets other than goodwill               8,610,000
NC4 Inc. and NC4 Public Sector LLC | Customer Relationships                
Assets acquired                
Intangible assets other than goodwill               $ 35,490,000