XML 64 R60.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Business Combinations - Summary of Allocation of Purchase Consideration and Estimated Values of Assets Acquired and Liabilities Assumed (Details) - USD ($)
$ in Thousands
12 Months Ended
Jul. 29, 2019
Apr. 01, 2019
May 18, 2018
May 01, 2018
Apr. 03, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Assets acquired                
Goodwill           $ 91,421 $ 48,382 $ 31,328
Consideration paid                
Cash paid           58,419 $ 35,857 $ 21,235
MissionMode Solutions, Inc.                
Assets acquired                
Accounts receivable           295    
Other assets           7    
Property and equipment           6    
Goodwill   $ 2,900       2,918    
Total assets acquired           8,356    
Liabilities assumed                
Accounts payable and accrued expenses           152    
Deferred revenue           880    
Other liabilities           10    
Net assets acquired           7,314    
Consideration paid                
Cash paid, net of cash acquired           6,764    
Contingent consideration   600       550    
Total   $ 6,800       7,314    
MissionMode Solutions, Inc. | Trade Names                
Assets acquired                
Intangible assets other than goodwill           220    
MissionMode Solutions, Inc. | Acquired Technology                
Assets acquired                
Intangible assets other than goodwill           310    
MissionMode Solutions, Inc. | Customer Relationships                
Assets acquired                
Intangible assets other than goodwill           4,600    
NC4 Inc. and NC4 Public Sector LLC                
Assets acquired                
Accounts receivable           2,611    
Other current assets           530    
Property and equipment           75    
Goodwill $ 40,400         40,384    
Total assets acquired           92,910    
Liabilities assumed                
Deferred revenue           7,540    
Other current liabilities           917    
Net assets acquired           84,453    
Consideration paid                
Cash paid, net of cash acquired 51,700              
Cash paid           51,655    
Fair value of common stock issued           32,798    
Total $ 84,500         84,453    
NC4 Inc. and NC4 Public Sector LLC | Trade Names                
Assets acquired                
Intangible assets other than goodwill           8,610    
NC4 Inc. and NC4 Public Sector LLC | Acquired Technology                
Assets acquired                
Intangible assets other than goodwill           5,210    
NC4 Inc. and NC4 Public Sector LLC | Customer Relationships                
Assets acquired                
Intangible assets other than goodwill           $ 35,490    
UMS                
Assets acquired                
Accounts receivable         $ 3,793      
Other assets         2,069      
Property and equipment         27      
Goodwill         18,278      
Total assets acquired         41,967      
Liabilities assumed                
Accounts payable and accrued expenses         3,852      
Deferred revenue         6,130      
Other liabilities         101      
Net assets acquired         31,884      
Consideration paid                
Cash paid, net of cash acquired         31,884      
Cash paid         31,900      
Total         31,884      
UMS | Trade Names                
Assets acquired                
Intangible assets other than goodwill         470      
UMS | Acquired Technology                
Assets acquired                
Intangible assets other than goodwill         930      
UMS | Customer Relationships                
Assets acquired                
Intangible assets other than goodwill         $ 16,400      
PlanetRisk, Inc.                
Assets acquired                
Accounts receivable       $ 2,862        
Property and equipment       488        
Goodwill       228        
Total assets acquired       5,988        
Liabilities assumed                
Accounts payable and accrued expenses       717        
Deferred revenue       3,030        
Other liabilities       220        
Net assets acquired       2,021        
Consideration paid                
Cash paid, net of cash acquired       2,021        
Cash paid       2,000        
Total       2,021        
PlanetRisk, Inc. | Acquired Technology                
Assets acquired                
Intangible assets other than goodwill       110        
PlanetRisk, Inc. | Customer Relationships                
Assets acquired                
Intangible assets other than goodwill       $ 2,300        
Respond B.V.                
Assets acquired                
Accounts receivable     $ 86          
Other assets     87          
Property and equipment     19          
Goodwill     1,193          
Total assets acquired     3,215          
Liabilities assumed                
Accounts payable and accrued expenses     226          
Deferred revenue     240          
Other liabilities     414          
Net assets acquired     2,335          
Consideration paid                
Cash paid, net of cash acquired     1,952          
Note payable     383          
Cash paid     2,000          
Contingent consideration     400          
Total     2,335          
Respond B.V. | Trade Names                
Assets acquired                
Intangible assets other than goodwill     90          
Respond B.V. | Acquired Technology                
Assets acquired                
Intangible assets other than goodwill     140          
Respond B.V. | Customer Relationships                
Assets acquired                
Intangible assets other than goodwill     $ 1,600