XML 30 R57.htm IDEA: XBRL DOCUMENT v3.19.3
Acquisitions - Summary of Allocation of Purchase Consideration and Estimated Values of Assets Acquired and Liabilities Assumed (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Jul. 29, 2019
Apr. 01, 2019
Sep. 30, 2019
Jun. 30, 2019
Sep. 30, 2019
Sep. 30, 2018
Dec. 31, 2018
Assets acquired              
Goodwill     $ 90,706   $ 90,706   $ 48,382
Consideration paid              
Cash paid         58,419 $ 35,857  
Contingent consideration         550    
Mission Mode              
Assets acquired              
Accounts receivable       $ 295      
Other assets       7      
Property and equipment       6      
Goodwill     2,900 2,918 2,900    
Total assets acquired       8,356      
Liabilities assumed              
Accounts payable and accrued expenses       152      
Deferred revenue       880      
Other liabilities       10      
Net assets acquired       7,314      
Consideration paid              
Cash paid, net of cash acquired       6,764      
Contingent consideration   $ 600   550      
Total   $ 6,800   7,314      
NC4 Inc. and NC4 Public Sector LLC              
Assets acquired              
Accounts receivable     2,611   2,611    
Other current assets     530   530    
Property and equipment     75   75    
Goodwill     40,424   40,424    
Total assets acquired     92,950   92,950    
Liabilities assumed              
Deferred revenue     7,540   7,540    
Other current liabilities     917   917    
Net assets acquired     84,493   84,493    
Consideration paid              
Cash paid, net of cash acquired $ 51,700            
Cash paid     51,655        
Fair value of common stock issued     32,838        
Total $ 84,500   84,493        
Trade Names | Mission Mode              
Assets acquired              
Intangible assets other than goodwill       220      
Trade Names | NC4 Inc. and NC4 Public Sector LLC              
Assets acquired              
Intangible assets other than goodwill     8,610   8,610    
Acquired Technology | Mission Mode              
Assets acquired              
Intangible assets other than goodwill       310      
Acquired Technology | NC4 Inc. and NC4 Public Sector LLC              
Assets acquired              
Intangible assets other than goodwill     5,210   5,210    
Customer Relationships | Mission Mode              
Assets acquired              
Intangible assets other than goodwill       $ 4,600      
Customer Relationships | NC4 Inc. and NC4 Public Sector LLC              
Assets acquired              
Intangible assets other than goodwill     $ 35,490   $ 35,490