XML 45 R33.htm IDEA: XBRL DOCUMENT v3.19.3
Convertible Senior Notes (Tables)
9 Months Ended
Sep. 30, 2019
Debt Disclosure [Abstract]  
Schedule of Components of Convertible Senior Notes

The Notes consist of the following (in thousands):

 

 

 

As of September 30, 2019

 

 

As of December 31, 2018

 

Liability component:

 

 

 

 

 

 

 

 

Principal

 

$

115,000

 

 

$

115,000

 

Less: debt discount, net of amortization

 

 

(17,236

)

 

 

(20,903

)

Net carrying amount

 

$

97,764

 

 

$

94,097

 

Equity component (1)

 

 

22,094

 

 

 

22,094

 

 

(1)

Recorded in the consolidated balance sheet within additional paid-in capital, net of $0.8 million transaction costs in equity as of December 31, 2017.

Summary of Total Interest Expense Recognized Related To Convertible Senior Notes

The following table sets forth total interest expense recognized related to the Notes (in thousands):

 

 

 

Three Months Ended

September 30,

 

 

Nine Months Ended

September 30,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

1.50% coupon

 

$

429

 

 

$

432

 

 

$

1,294

 

 

$

1,301

 

Amortization of debt discount and transaction costs

 

 

1,243

 

 

 

1,160

 

 

 

3,667

 

 

 

3,435

 

 

 

$

1,672

 

 

$

1,592

 

 

$

4,961

 

 

$

4,736

 

 

Summary of Fair Value and Carrying Value of Convertible Senior Notes

As of September 30, 2019 and December 31, 2018, the fair value of the Notes, which was determined based on inputs that are observable in the market or that could be derived from, or corroborated with, observable market data, quoted price of the Notes in an over-the-counter market (Level 2), and carrying value of debt instruments (carrying value excludes the equity component of the Company’s convertible notes classified in equity) were as follows (in thousands):

 

 

 

As of September 30, 2019

 

 

As of December 31, 2018

 

 

 

Fair Value

 

 

Carrying Value

 

 

Fair Value

 

 

Carrying Value

 

Convertible senior notes

 

$

217,947

 

 

$

97,764

 

 

$

189,802

 

 

$

94,097