XML 21 R7.htm IDEA: XBRL DOCUMENT v3.19.2
Condensed Consolidated Statements of Cash Flows (unaudited) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Cash flows from operating activities:    
Net loss $ (26,197) $ (29,260)
Adjustments to reconcile net loss to net cash provided by operating activities:    
Depreciation and amortization 7,700 6,328
Amortization of deferred costs 3,607 2,513
Loss on disposal of assets   84
Deferred income taxes 83 101
Accretion of interest on convertible senior notes 2,424 2,274
Non-cash investment income (245) (228)
Provision for doubtful accounts and sales reserve 389 24
Change in fair value of contingent consideration   (250)
Stock-based compensation 15,793 16,512
Changes in operating assets and liabilities:    
Accounts receivable (1,387) 5,627
Prepaid expenses (3,461) (2,011)
Deferred costs (4,398) (4,198)
Other assets 83 (1,005)
Accounts payable 3,669 93
Accrued payroll and employee related liabilities (2,864) 305
Accrued expenses (719) 566
Deferred revenue 1,523 1,061
Other liabilities 511 12
Net cash used in operating activities (3,489) (1,452)
Cash flows from investing activities:    
Capital expenditures (3,875) (414)
Proceeds from landlord reimbursement 1,143  
Payments for acquisition of business, net of acquired cash (6,764) (35,857)
Purchase of short-term investments (1,975) (30,932)
Maturities of short-term investments 44,265 70,645
Additions to intangibles   (168)
Additions to capitalized software development costs (3,949) (4,038)
Net cash provided by (used in) investing activities 28,845 (764)
Cash flows from financing activities:    
Restricted stock units withheld to settle employee tax withholding liability (449) (3,772)
Payment of contingent consideration   (431)
Payment on note payable (427)  
Payments on finance lease obligation (121)  
Proceeds from public offering, net of costs 139,110  
Payments of debt issuance costs   (84)
Proceeds from employee stock purchase plan 1,283 881
Proceeds from stock option exercises 13,487 5,835
Net cash provided by financing activities 152,883 2,429
Effect of exchange rates on cash, cash equivalents and restricted cash (52) (665)
Net increase (decrease) in cash, cash equivalents and restricted cash 178,187 (452)
Cash, cash equivalents and restricted cash—beginning of period 60,068 103,051
Cash, cash equivalents and restricted cash—end of period 238,255 102,599
Supplemental disclosures of cash flow information:    
Interest 863 771
Taxes, net of refunds received   41
Supplemental disclosure of non-cash activities:    
Capitalized assets included in accounts payable and accrued expenses 217 85
Capitalized development costs included in accounts payable and accrued expenses 14  
Stock-based compensation capitalized for software development $ 338 $ 204