XML 21 R7.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidated Statements of Cash Flows (unaudited) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Cash flows from operating activities:    
Net loss $ (29,260) $ (9,639)
Adjustments to reconcile net loss to net cash provided by operating activities:    
Depreciation and amortization 6,328 5,228
Amortization of deferred costs 2,513 2,808
Loss on disposal of assets 84  
Deferred income taxes 101 41
Accretion of interest on convertible senior notes 2,274  
Non-cash investment income (228) (8)
Provision for doubtful accounts and sales reserve 24 369
Change in fair value of contingent consideration (250)  
Stock-based compensation 16,512 2,044
Increase (decrease) in operating assets and liabilities:    
Accounts receivable 5,627 (2,973)
Prepaid expenses (2,011) (1,044)
Deferred costs (4,198) (2,427)
Other assets (1,005) (352)
Accounts payable 93 (430)
Accrued payroll and employee related liabilities 305 500
Accrued expenses 566 293
Deferred revenue 1,061 2,868
Other liabilities 12 363
Net cash used in operating activities (1,452) (2,359)
Cash flows from investing activities:    
Capital expenditures (414) (505)
Proceeds from sale leaseback   395
Payments for acquisition of business, net of acquired cash (35,857) (21,529)
Purchase of short-term investments (30,932) (12,427)
Maturities of short-term investments 70,645  
Additions to intangibles (168)  
Additions to capitalized software development costs (4,038) (3,044)
Net cash used in investing activities (764) (37,110)
Cash flows from financing activities:    
Restricted stock units withheld to settle employee tax withholding liability (3,772)  
Payment of contingent consideration (431)  
Proceeds from follow on offering, net   10,444
Payments of public offering costs   (729)
Payments of debt issuance costs (84)  
Proceeds from employee stock purchase plan 881 854
Proceeds from stock option exercises 5,835 1,115
Net cash provided by financing activities 2,429 11,684
Effect of exchange rates on cash and cash equivalents (665) (147)
Net decrease in cash, cash equivalents and restricted cash (452) (27,932)
Cash, cash equivalents and restricted cash—beginning of period 103,051 60,765
Cash, cash equivalents and restricted cash—end of period 102,599 32,833
Supplemental disclosures of cash flow information:    
Interest 771  
Taxes, net of refunds received 41 3
Supplemental disclosure of non-cash activities:    
Capitalized assets included in accounts payable and accrued expenses 85 1,335
Deferred offering costs in accounts payable and accrued expenses   143
Stock-based compensation capitalized for software development $ 204 $ 25