XML 18 R7.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidated Statements of Cash Flows (unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Cash flows from operating activities:    
Net loss $ (6,202) $ (3,225)
Adjustments to reconcile net loss to net cash provided by operating activities:    
Depreciation and amortization 2,933 1,793
Non-cash interest expense on line of credit and term loan   5
Provision for doubtful accounts and sales reserve 80 87
Stock-based compensation 955 657
Increase (decrease) in operating assets and liabilities:    
Accounts receivable 4,277 1,417
Prepaid expenses (1,071) (815)
Other assets 338 (1,202)
Accounts payable (4) 589
Accrued payroll and employee related liabilities 888 1,264
Accrued expenses 94 2
Deferred revenue (816) 826
Other liabilities (13) (2)
Net cash provided by operating activities 1,459 1,396
Cash flows from investing activities:    
Capital expenditures (223) (203)
Payments for acquisition of business, net of acquired cash (21,235)  
Additions to capitalized software development costs (1,487) (1,612)
Net cash used in investing activities (22,945) (1,815)
Cash flows from financing activities:    
Proceeds from line of credit   7,000
Payments on line of credit   (7,000)
Principal payments on capital leases   (32)
Payments of public offering costs (298) (1,099)
Payments on notes payable   (2,018)
Proceeds from employee stock purchase plan 854  
Proceeds from option exercises 12 58
Net cash provided by (used in) financing activities 568 (3,091)
Effect of exchange rates on cash and cash equivalents (168) 27
Net decrease in cash and cash equivalents (21,086) (3,483)
Cash and cash equivalents—beginning of year 60,765 8,578
Cash and cash equivalents—end of year 39,679 5,095
Supplemental disclosures of cash flow information:    
Interest   150
Taxes, net of refunds received (3)  
Supplemental disclosure of non-cash activities:    
Capitalized assets included in accounts payable and accrued expenses 195 87
Deferred offering costs in accounts payable and accrued expenses 465 127
Stock-based compensation capitalized for software development $ 13 $ 14