XML 31 R6.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Cash flows from operating activities:      
Net loss $ (11,286) $ (10,824) $ (623)
Adjustments to reconcile net loss to net cash provided by operating activities:      
Depreciation and amortization 7,742 5,976 2,512
Loss on disposal of assets 74    
Deferred income taxes (138) (431) (315)
Accretion of interest on notes payable   130  
Non-cash interest expense on line of credit and term loan 67 11  
Provision for doubtful accounts 387 366 206
Stock-based compensation 3,056 1,488 376
Increase (decrease) in operating assets and liabilities:      
Accounts receivable (2,295) (4,813) (1,008)
Prepaid expenses (348) (656) (304)
Other assets (1,096) (408) (217)
Accounts payable (423) 866 414
Accrued payroll and employee related liabilities 1,312 1,181 1,407
Accrued expenses 539 (171) 152
Deferred revenue 11,982 11,623 4,973
Other liabilities (70) 113 143
Net cash provided by operating activities 9,503 4,451 7,716
Cash flows from investing activities:      
Capital expenditures (970) (2,502) (2,155)
Payments for acquisition of business, net of acquired cash (2,306)   (304)
Additions to capitalized software development costs (5,494) (4,902) (1,677)
Purchase of intangibles (250)    
Net cash used in investing activities (9,020) (7,404) (4,136)
Cash flows from financing activities:      
Proceeds from line of credit 9,500 12,000 6,400
Payments on line of credit (19,500) (5,000) (6,766)
Payments of issuance costs relating to line of credit and term loan (19) (59)  
Principal payments on capital leases (58) (101) (85)
Proceeds from initial public offering, net of underwriters discounts and commissions 69,750    
Payments of initial public offering costs (1,960) (1,391)  
Payments on notes payable (2,018) (1,779) (1,894)
(Payments) proceeds from term loan (5,000) 5,000  
Proceeds from warrant exercises 25    
Proceeds from option exercises 750 49 225
Repurchase of common stock   (1,500)  
Net cash provided by (used in) financing activities 51,470 7,219 (2,120)
Effect of exchange rates on cash and cash equivalents 234 (100) (88)
Net increase in cash and cash equivalents 52,187 4,166 1,372
Cash and cash equivalents—beginning of year 8,578 4,412 3,040
Cash and cash equivalents—end of year 60,765 8,578 4,412
Supplemental disclosures of cash flow information:      
Interest 495 369 217
Taxes, net of (refunds) (117) 124 93
Supplemental disclosure of non-cash activities      
Issuance of common stock in connection with acquisition     6,851
Issuance of notes payable in connection with acquisition     5,815
Capitalized assets included in accounts payable and accrued expenses 104 63 $ 190
Deferred offering costs in accounts payable and accrued expenses 298 1,175  
Stock-based compensation capitalized for software development $ 45 $ 34