XML 20 R7.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidated Statements of Cash Flows (unaudited) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Cash flows from operating activities:    
Net loss $ (8,658) $ (6,825)
Adjustments to reconcile net loss to net cash provided by operating activities:    
Depreciation and amortization 5,675 4,244
Loss on disposal of assets 74  
Deferred income taxes (224)  
Accretion of interest on notes payable   105
Non-cash interest expense on line of credit and term loan 67 4
Provision for doubtful accounts 95 331
Stock-based compensation 2,127 900
Increase (decrease) in operating assets and liabilities:    
Accounts receivable (391) (1,098)
Prepaid expenses (1,188) (1,009)
Other assets (1,743) (734)
Accounts payable 251 1,043
Accrued payroll and employee related liabilities 1,558 472
Accrued expenses 305 (346)
Deferred revenue 8,605 6,953
Other liabilities (18) 53
Net cash provided by operating activities 6,535 4,093
Cash flows from investing activities:    
Capital expenditures (739) (2,330)
Additions to capitalized software development costs (4,294) (3,647)
Change in restricted cash   (77)
Net cash used in investing activities (5,033) (6,054)
Cash flows from financing activities:    
Proceeds from line of credit 9,500 5,000
Payments on line of credit (19,500) (5,000)
Payments of issuance costs relating to line of credit and term loan (19) (59)
Principal payments on capital leases (58) (74)
Proceeds from initial public offering, net of underwriters discounts and commissions 69,750  
Payments of initial public offering costs (1,372) (1,143)
Payments on notes payable (2,018)  
(Payments) proceeds from term loan (5,000) 5,000
Proceeds from warrant exercises 25  
Proceeds from option exercises 748 34
Repurchase of common stock   (1,500)
Net cash provided by financing activities 52,056 2,258
Effect of exchange rates on cash and cash equivalents 160 (29)
Net increase in cash and cash equivalents 53,718 268
Cash—beginning of year 8,578 4,412
Cash—end of year 62,296 4,680
Supplemental disclosures of cash flow information:    
Interest 488 183
Taxes   124
Supplemental disclosure of non-cash activities    
Capitalized assets included in accounts payable and accrued expenses 132 46
Deferred offering costs in accounts payable and accrued expenses 885 $ 1,366
Stock-based compensation capitalized for software development $ 38