XML 15 R2.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidated Balance Sheets (Unaudited) - USD ($)
$ in Thousands
Sep. 30, 2016
Dec. 31, 2015
Current assets:    
Cash $ 62,296 $ 8,578
Accounts receivable, net 15,995 15,699
Prepaid expenses 2,559 1,371
Other current assets 3,226 3,972
Total current assets 84,076 29,620
Property and equipment, net 3,128 3,620
Capitalized software development costs, net 8,955 8,178
Goodwill 7,839 7,839
Intangible assets, net 2,738 4,119
Other assets 55 133
Total assets 106,791 53,509
Current liabilities:    
Accounts payable 2,967 3,521
Accrued payroll and employee related liabilities 7,620 6,062
Accrued expenses 2,348 1,460
Term loan   830
Deferred revenue 47,556 39,159
Notes payable   2,018
Other current liabilities 553 569
Total current liabilities 61,044 53,619
Long-term liabilities:    
Deferred revenue, noncurrent 1,516 1,308
Line of credit   9,976
Term loan, net of current portion   4,146
Deferred tax liabilities 94 345
Other long term liabilities 106 166
Total liabilities 62,760 69,560
Commitments and contingencies
Stockholders' equity (deficit):    
Preferred stock
Common stock 27 11
Additional paid-in capital 131,307 62,274
Accumulated deficit (86,990) (78,332)
Accumulated other comprehensive loss (313) (13)
Total stockholders’ equity (deficit) 44,031 (16,051)
Total liabilities and stockholders’ equity (deficit) $ 106,791 53,509
Series A Preferred Stock    
Stockholders' equity (deficit):    
Preferred stock   3
Total stockholders’ equity (deficit)   3
Series A-1 Preferred Stock    
Stockholders' equity (deficit):    
Preferred stock   5
Total stockholders’ equity (deficit)   5
Class A Common Stock    
Stockholders' equity (deficit):    
Common stock   1
Total stockholders’ equity (deficit)   $ 1