XML 25 R5.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Statements of Stockholders' Equity (Deficit) - USD ($)
$ in Thousands
Total
IPO
Series A Preferred Stock
Series A-1 Preferred Stock
Class A Common Stock
Common Stock
Common Stock
IPO
Additional Paid-in Capital
Additional Paid-in Capital
IPO
Accumulated Deficit
Accumulated Other Comprehensive Income (Loss)
Beginning Balance at Dec. 31, 2013 $ (12,088)   $ 3 $ 5 $ 1 $ 10   $ 54,752   $ (66,885) $ 26
Beginning Balance, shares at Dec. 31, 2013     3,129,084 5,225,879 1,164,105 10,203,325          
Stock-based compensation 376             376      
Issuance of common stock for acquisitions 6,851         $ 1   6,850      
Issuance of common stock for acquisitions, shares           829,424          
Cashless exercise of common stock warrant, shares           18,740          
Exercise of stock options 225             225      
Exercise of stock options, shares           185,768          
Other comprehensive income (loss) (68)                   (68)
Net loss (623)                 (623)  
Ending Balance at Dec. 31, 2014 (5,327)   $ 3 $ 5 $ 1 $ 11   62,203   (67,508) (42)
Ending Balance, shares at Dec. 31, 2014     3,129,084 5,225,879 1,164,105 11,237,257          
Stock-based compensation 1,522             1,522      
Stock-based compensation, shares           6,023          
Repurchase of common stock (1,500)             (1,500)      
Repurchase of common stock, shares           (173,913)          
Issuance of common stock in initial public offering, net of issuance costs, shares   6,250,000                  
Exercise of stock options $ 49             49      
Exercise of stock options, shares 37,559         37,559          
Other comprehensive income (loss) $ 29                   29
Net loss (10,824)                 (10,824)  
Ending Balance at Dec. 31, 2015 (16,051)   $ 3 $ 5 $ 1 $ 11   62,274   (78,332) (13)
Ending Balance, shares at Dec. 31, 2015     3,129,084 5,225,879 1,164,105 11,106,926          
Stock-based compensation 3,101             3,101      
Issuance of common stock in initial public offering, net of issuance costs   $ 66,103         $ 6   $ 66,097    
Issuance of common stock in initial public offering, net of issuance costs, shares             6,250,000        
Conversion of convertible preferred stock and Class A common stock into common stock     $ (3) $ (5) $ (1) $ 9          
Conversion of convertible preferred stock and Class A common stock into common stock, shares     (3,129,084) (5,225,879) (1,164,105) 9,519,068          
Cashless exercise of common stock warrant, shares           100,683          
Exercise of stock options $ 750         $ 1   749      
Exercise of stock options, shares 163,968         163,968          
Exercise of common stock warrant $ 25             25      
Exercise of common stock warrant, shares           10,029          
Other comprehensive income (loss) (290)                   (290)
Net loss (11,286)                 (11,286)  
Ending Balance at Dec. 31, 2016 $ 42,352         $ 27   $ 132,246   $ (89,618) $ (303)
Ending Balance, shares at Dec. 31, 2016           27,150,674