XML 51 R37.htm IDEA: XBRL DOCUMENT v3.24.0.1
Convertible Senior Notes (Tables)
12 Months Ended
Dec. 31, 2023
Schedule of Cumulative Effect of Changes Made to Consolidated Balance Sheet

The cumulative effect of the changes made to the Company’s consolidated January 1, 2022 balance sheet for the adoption of ASU 2020-06 was as follows (in thousands):

 

 

Balance at

 

 

Adjustments Due

 

 

Balance at

 

 

 

December 31, 2021

 

 

to ASU 2020-06

 

 

January 1, 2022

 

BALANCE SHEET

 

 

 

 

 

 

 

 

 

Liabilities and Stockholders’ Equity

 

 

 

 

 

 

 

 

 

Convertible senior notes, current

 

$

8

 

 

$

 

 

$

8

 

Convertible senior notes, noncurrent

 

 

665,695

 

 

 

142,836

 

 

 

808,531

 

Deferred tax liabilities

 

 

16,082

 

 

 

(4,858

)

 

 

11,224

 

Additional paid-in capital

 

 

853,664

 

 

 

(185,141

)

 

 

668,523

 

Accumulated deficit

 

 

(388,112

)

 

 

47,162

 

 

 

(340,950

)

Summary of Debt Obligations

The following table summarizes the Company’s debt obligations at December 31, 2023 (in thousands):

 

 

2024

 

 

2025

 

 

2026

 

 

Total

 

Debt obligations

 

$

63,459

 

 

$

 

 

$

300,276

 

 

$

363,735

 

0% Convertible Senior Notes Due 2026  
Schedule of Components of Convertible Senior Notes

The 2026 Notes consist of the following (in thousands):

 

 

As of December 31,

 

 

 

2023

 

 

2022

 

Liability component:

 

 

 

 

 

 

Principal

 

$

300,276

 

 

$

375,000

 

Less: debt discount, net of amortization

 

 

(3,715

)

 

 

(6,763

)

Net carrying amount

 

$

296,561

 

 

$

368,237

 

Summary of Total Interest Expense Recognized Related To Convertible Senior Notes

The following table sets forth total interest expense recognized related to the 2026 Notes (in thousands):

 

 

Year Ended December 31,

 

 

 

2023

 

 

2022

 

 

2021

 

Amortization of debt discount and transaction costs

 

$

1,998

 

 

$

2,112

 

 

$

15,715

 

Effective interest rates were 0.6% during both years ended December 31, 2023 and 2022, respectively, and 7.3% during December 31, 2021.

Summary of Fair Value and Carrying Value of Convertible Senior Notes

The fair value of the 2026 Notes, which was determined based on inputs that are observable in the market or that could be derived from, or corroborated with, observable market data, quoted price of the 2026 Notes in an over-the-counter market (Level 2), and carrying value of debt instruments were as follows (in thousands):

 

 

As of December 31,

 

 

 

2023

 

 

2022

 

 

 

Fair Value

 

 

Carrying Value

 

 

Fair Value

 

 

Carrying Value

 

2026 Notes

 

$

260,114

 

 

$

296,561

 

 

$

320,520

 

 

$

368,237

 

0.125% Convertible Senior Notes Due 2024  
Schedule of Components of Convertible Senior Notes

The 2024 Notes consist of the following (in thousands):

 

 

As of December 31,

 

 

 

2023

 

 

2022

 

Liability component:

 

 

 

 

 

 

Principal

 

$

63,459

 

 

$

133,558

 

Less: debt discount, net of amortization

 

 

(349

)

 

 

(1,497

)

Net carrying amount

 

$

63,110

 

 

$

132,061

 

Summary of Total Interest Expense Recognized Related To Convertible Senior Notes

The following table sets forth total interest expense recognized related to the 2024 Notes (in thousands):

 

 

Year Ended December 31,

 

 

 

2023

 

 

2022

 

 

2021

 

0.125% coupon

 

$

142

 

 

$

539

 

 

$

562

 

Amortization of debt discount and transaction costs

 

 

642

 

 

 

2,449

 

 

 

18,924

 

 

 

$

784

 

 

$

2,988

 

 

$

19,486

 

 

Effective interest rates were 0.7% during both years ended December 31, 2023 and 2022, respectively, and 5.2% during December 31, 2021.

Summary of Fair Value and Carrying Value of Convertible Senior Notes

The fair value of the 2024 Notes, which was determined based on inputs that are observable in the market or that could be derived from, or corroborated with, observable market data, quoted price of the 2024 Notes in an over-the-counter market (Level 2), and carrying value of debt instruments were as follows (in thousands):

 

 

As of December 31,

 

 

 

2023

 

 

2022

 

 

 

Fair Value

 

 

Carrying Value

 

 

Fair Value

 

 

Carrying Value

 

2024 Notes

 

$

58,670

 

 

$

63,110

 

 

$

118,199

 

 

$

132,061

 

1.50% Convertible Senior Notes Due 2022  
Summary of Total Interest Expense Recognized Related To Convertible Senior Notes

The following table sets forth total interest expense recognized related to the 2022 Notes (in thousands):

 

 

Year Ended December 31, 2021

 

1.50% coupon

 

$

110

 

Amortization of debt discount and transaction costs

 

 

632

 

 

 

$

742

 

Effective interest rates were 2.2% and 6.9% during the years ended December 31, 2022 and 2021, respectively