XML 18 R7.htm IDEA: XBRL DOCUMENT v3.22.2
Condensed Consolidated Statements of Cash Flows (unaudited) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2021
Jun. 30, 2022
Jun. 30, 2021
Dec. 31, 2021
Cash flows from operating activities:        
Net loss   $ (55,255) $ (55,610)  
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:        
Depreciation and amortization   30,691 23,854  
Amortization of deferred costs   8,740 7,184  
Deferred income taxes   (7,568) (9,778)  
Accretion of interest on convertible senior notes   2,324 15,821  
(Gain) Loss on disposal of assets   934 (1)  
Loss on extinguishment of convertible notes and capped call modification $ 37   2,925  
Provision for credit losses and sales reserve   278 1,905  
Stock-based compensation   22,295 28,190  
Other non-cash adjustments   (57) (31)  
Changes in operating assets and liabilities:        
Accounts receivable   23,031 19,312  
Prepaid expenses   (2,068) (922)  
Deferred costs   (10,530) (8,107)  
Other assets   6,223 (850)  
Accounts payable   (4,187) (60)  
Accrued payroll and employee related liabilities   (7,971) (5,320)  
Accrued expenses   1,837 971  
Deferred revenue   (4,526) (180)  
Other liabilities   (6,413) (4,632)  
Net cash provided by (used in) operating activities   (2,222) 14,671  
Cash flows from investing activities:        
Capital expenditures   (2,726) (2,128)  
Payment for acquisition of business, net of acquired cash   (47) (197,666)  
Additions to capitalized software development costs   (7,436) (6,082)  
Net cash used in investing activities   (10,209) (205,876)  
Cash flows from financing activities:        
Proceeds from issuance of convertible notes     375,000  
Payments of debt issuance costs     (10,391)  
Purchase of convertible notes capped call hedge     (35,100)  
Repurchase of convertible notes     (58,641)  
Proceeds from termination of convertible notes capped call hedge     10,650  
Stock award shares withheld to settle employee tax withholding liability   (2,295) (2,843)  
Proceeds from employee stock purchase plan   1,702 2,451  
Proceeds from stock option exercises   82 2,163  
Other   (38)    
Net cash provided by (used in) financing activities   (549) 283,289  
Effect of exchange rates on cash, cash equivalents and restricted cash   (2,299) 588  
Net increase (decrease) in cash, cash equivalents and restricted cash   (15,279) 92,672  
Cash, cash equivalents and restricted cash—beginning of period   492,758 475,630 $ 475,630
Cash, cash equivalents and restricted cash—end of period $ 568,302 477,479 568,302 $ 492,758
Supplemental disclosures of cash flow information:        
Interest   281 610  
Taxes, net of refunds received   1,179 935  
Supplemental disclosure of non-cash activities:        
Common stock issued in connection with acquisition     87,514  
Contingent consideration in connection with acquisition     9,135  
Common stock issued in connection with contingent consideration payment     720  
Common stock issued in connection with settlement of convertible notes     16,826  
Stock-based compensation capitalized for software development costs   865 215  
Other non-cash activities   $ 355 $ 470