EX-12.1 2 y04313exv12w1.htm EX-12.1 exv12w1
Exhibit 12.1
Ratio of Earnings to Fixed Charges
                                 
                            Period  
    Nine     Nine             from  
    Months     Months             March 14,  
    Ended     Ended     Year Ended     2008 to  
    September 30,     September 30,     December 31,     December 31,  
    2010     2009     2009     2008  
Earnings:
                               
(a) Pre-tax income (loss) from continuing operations before adjustment for income or loss from equity investees
  $ (9,118 )     (468 )     (647 )     1,047  
(b) Fixed charges
    3,602                    
(c) amortization of capitalized interest
                       
(d) distributed income of equity investees
                       
(e) share of pre-tax losses of equity investees for which charges arising from guarantees are included in fixed charges
                       
Less:
                               
(a) Interest capitalized
    (1,776 )                  
(b) preference security dividend requirements of consolidated subsidiaries
                       
(c) the noncontrolling interest in pre-tax income of subsidiaries that have not incurred fixed charges
                       
 
                       
Total
  $ (7,292 )     (468 )     (647 )     1,047  
 
                       
Fixed charges:
                               
(a) Interest expensed and capitalized
    3,401                    
(b) amortized premiums, discounts and capitalized expenses related to indebtedness
    201                    
(c) an estimate of the interest within rental expense
                       
(d) preference security dividend requirements of consolidated subsidiaries
                       
 
                       
Total
  $ 3,602                    
 
                       
 
          Not   Not   Not
Earnings to fixed charges
    (A )   Applicable   Applicable   Applicable
(A) Additional pre-tax income from continuing operations before adjustment for income or loss from equity investees necessary to generate a ratio of earnings to fixed charges of 1.00
    10,894