XML 35 R24.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Goodwill and Other Intangible Assets, net (Tables)
3 Months Ended
Mar. 31, 2024
Goodwill and Intangible Assets Disclosure [Abstract]  
Reconciliation of Goodwill
A reconciliation of the beginning and ending amounts of goodwill by operating segment for the periods ended March 31, 2024 and December 31, 2023 is as follows:
 
    
Three Months
Ended
    
Twelve Months
Ended
 
    
March 31, 2024
    
December 31, 2023
 
    
(in thousands)
 
IT Staffing Services:
     
Beginning balance
   $ 8,427      $ 8,427  
Goodwill recorded
     —         —   
Impairment
     —         —   
  
 
 
    
 
 
 
Ending Balance
   $ 8,427      $ 8,427  
  
 
 
    
 
 
 
 
    
Three Months
Ended
    
Twelve Months
Ended
 
    
March 31, 2024
    
December 31, 2023
 
    
(in thousands)
 
Data and Analytics Services:
     
Beginning balance
   $ 18,783      $  24,083  
Goodwill recorded
     —         —   
Impairment
     —         (5,300
  
 
 
    
 
 
 
Ending Balance
   $ 18,783      $ 18,783  
  
 
 
    
 
 
 
Components of Identifiable Intangible assets
The Company is amortizing the identifiable intangible assets on a straight-line basis over estimated average lives ranging from 3 to 12 years. Identifiable intangible assets were comprised of the following as of March 31, 2024 and December 31, 2023:
 
    
As of March 31, 2024
 
(Amounts in thousands)
  
Amortization

Period (In Years)
    
Gross Carrying

Value
    
Accumulative

Amortization
    
Net Carrying

Value
 
IT Staffing Services:
           
Client relationships
     12      $ 7,999      $ 5,861      $ 2,138  
Covenant-not-to-compete
     5        319        319        —   
Trade name
     3        249        249        —   
Data and Analytics Services:
           
Client relationships
     12        19,641        10,184        9,457  
Covenant-not-to-compete
     5        1,201        1,069        132  
Trade name
     5        1,711        1,564        147  
Technology
     7        1,979        1,545        434  
     
 
 
    
 
 
    
 
 
 
Total Intangible Assets
      $ 33,099      $ 20,791      $ 12,308  
     
 
 
    
 
 
    
 
 
 
 
    
As of December 31, 2023
 
(Amounts in thousands)
  
Amortization

Period (In Years)
    
Gross Carrying

Value
    
Accumulative

Amortization
    
Net Carrying

Value
 
IT Staffing Services:
           
Client relationships
     12      $ 7,999      $ 5,694      $ 2,305  
Covenant-not-to-compete
     5        319        319        —   
Trade name
     3        249        249        —   
Data and Analytics Services:
           
Client relationships
     12        19,641        9,776        9,865  
Covenant-not-to-compete
     5        1,201        1,047        154  
Trade name
     5        1,711        1,539        172  
Technology
     7        1,979        1,474        505  
     
 
 
    
 
 
    
 
 
 
Total Intangible Assets
      $ 33,099      $ 20,098      $ 13,001  
     
 
 
    
 
 
    
 
 
 
Schedule of Estimated Amortization Expense
The estimated aggregate amortization expense for intangible assets for the years ending December 31, 2024 through 2028 is as follows:
 
    
Years Ended December 31,
 
    
2024
    
2025
    
2026
    
2027
    
2028
 
    
(Amounts in thousands)
 
Amortization expense
   $ 2,693      $ 2,553      $ 2,413      $ 2,025      $ 1,637