XML 27 R4.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Operations (unaudited) - USD ($)
shares in Millions, $ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Revenues:        
Revenues $ 2,592 $ 1,651 $ 7,744 $ 5,009
Costs and expenses:        
Costs of revenues, excluding depreciation and amortization 934 670 2,989 1,911
Selling, general and administrative 667 457 1,963 1,261
Depreciation and amortization 398 80 1,001 240
Restructuring and other charges 224 11 652 43
(Gain) loss on disposition 0 0 (84) 4
Total costs and expenses 2,223 1,218 6,521 3,459
Operating income 369 433 1,223 1,550
Interest expense, net (185) (136) (558) (318)
Loss on extinguishment of debt 0 0 0 (54)
Income (loss) from equity investees, net 9 (27) (53) (122)
Other expense, net (15) (106) (84) (143)
Income before income taxes 178 164 528 913
Income tax (expense) benefit (43) 59 (146) (89)
Net income 135 223 382 824
Net income attributable to noncontrolling interests (13) 0 (41) 0
Net income attributable to redeemable noncontrolling interests (5) (5) (16) (17)
Net income available to Discovery, Inc. $ 117 $ 218 $ 325 $ 807
Series A, B and C Common Stock        
Net income per share allocated to Discovery, Inc. Series A, B and C common stockholders:        
Basic (in dollars per share) $ 0.16 $ 0.38 $ 0.47 $ 1.40
Diluted (in dollars per share) $ 0.16 $ 0.38 $ 0.47 $ 1.39
Weighted average shares outstanding:        
Basic (in shares) 523 381 490 385
Diluted (in shares) 713 571 679 581
Distribution        
Revenues:        
Revenues $ 1,152 $ 881 $ 3,389 $ 2,593
Advertising        
Revenues:        
Revenues 1,365 705 3,940 2,197
Other        
Revenues:        
Revenues $ 75 $ 65 $ 415 $ 219