Derivatives and Hedging Activities (Tables)
|
9 Months Ended |
Sep. 30, 2021 |
Derivative Instruments and Hedging Activities Disclosure [Abstract] |
|
Schedule of Derivative Instruments |
The following table summarizes changes in the notional amount of our derivative instruments during 2021: | | | | | | | | | | | | | | | | | | | | | | | | | | $ in thousands | Notional amount as of December 31, 2020 | | Additions | | Settlement, Termination, Expiration or Exercise | | Notional amount as of September 30, 2021 | | | Interest Rate Swaps (1) | 6,300,000 | | | 2,500,000 | | | (1,500,000) | | | 7,300,000 | | | | Interest Rate Swaptions | — | | | 1,000,000 | | | (1,000,000) | | | — | | | | Currency Forward Contracts | 33,084 | | | 51,683 | | | (67,953) | | | 16,814 | | | | | | | | | | | | | | TBA Purchase Contracts | 1,700,000 | | | 18,325,000 | | | (18,525,000) | | | 1,500,000 | | | | TBA Sale Contracts | — | | | (18,525,000) | | | 18,525,000 | | | — | | | | Total | 8,033,084 | | | 3,351,683 | | | (2,567,953) | | | 8,816,814 | | | |
(1)Notional amount as of September 30, 2021 excludes $1.3 billion of interest rate swaps with forward start dates.
|
Schedule of Interest Rate Swaps Outstanding |
As of September 30, 2021 and December 31, 2020, we had interest rate swaps whereby we pay interest at a fixed rate and receive floating interest based on 1-month LIBOR with the following maturities outstanding, excluding interest rate swaps with forward start dates. | | | | | | | | | | | | | | | | | | | | | | | | | | | $ in thousands | | As of September 30, 2021 | Maturities | | Notional Amount | | Weighted Average Fixed Pay Rate | | Weighted Average Floating Receive Rate | | Weighted Average Years to Maturity | Less than 3 years | | 1,000,000 | | | 0.16 | % | | 0.09 | % | | 2.8 | 3 to 5 years | | 1,250,000 | | | 0.23 | % | | 0.08 | % | | 3.9 | 5 to 7 years | | 2,225,000 | | | 0.44 | % | | 0.08 | % | | 6.2 | 7 to 10 years | | 1,825,000 | | | 0.64 | % | | 0.08 | % | | 8.8 | | | | | | | | | | Total | | 6,300,000 | | | 0.41 | % | | 0.08 | % | | 6.0 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | $ in thousands | | As of December 31, 2020 | Maturities | | Notional Amount | | Weighted Average Fixed Pay Rate | | Weighted Average Floating Receive Rate | | Weighted Average Years to Maturity | | | | | | | | | | 3 to 5 years | | 2,250,000 | | | 0.20 | % | | 0.15 | % | | 4.2 | 5 to 7 years | | 1,775,000 | | | 0.43 | % | | 0.15 | % | | 6.7 | 7 to 10 years | | 2,275,000 | | | 0.60 | % | | 0.15 | % | | 9.2 | | | | | | | | | | Total | | 6,300,000 | | | 0.41 | % | | 0.15 | % | | 6.7 |
As of September 30, 2021, we held $1.3 billion notional amount of interest rate swaps with forward start dates that will receive floating interest based on 1-month LIBOR with a weighted average maturity of 21.0 years and a weighted average fixed pay rate of 1.13%. We did not hold any interest rate swaps with forward start dates as of December 31, 2020. As of September 30, 2021, we had interest rate swaps whereby we pay floating interest based on 1-month LIBOR and receive interest at a fixed rate with the following maturities outstanding. We did not hold any such interest rate swaps as of December 31, 2020. | | | | | | | | | | | | | | | | | | | | | | | | | | | $ in thousands | | As of September 30, 2021 | Maturities | | Notional Amount | | Weighted Average Floating Pay Rate | | Weighted Average Fixed Receive Rate | | Weighted Average Years to Maturity | Less than 3 years | | 1,000,000 | | | 0.08 | % | | 0.49 | % | | 2.9 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Total | | 1,000,000 | | | 0.08 | % | | 0.49 | % | | 2.9 |
|
Schedule of TBA Contracts |
The following table summarizes certain characteristics of our TBAs accounted for as derivatives as of September 30, 2021 and December 31, 2020. | | | | | | | | | | | | | | | | | | | | | | | | | | | $ in thousands | | As of September 30, 2021 | | | Notional Amount | | Implied Cost Basis | | Implied Market Value | | Net Carrying Value | TBA Purchase Contracts | | 1,500,000 | | | 1,552,969 | | | 1,546,582 | | | (6,387) | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | $ in thousands | | As of December 31, 2020 | | | Notional Amount | | Implied Cost Basis | | Implied Market Value | | Net Carrying Value | TBA Purchase Contracts | | 1,700,000 | | | 1,772,211 | | | 1,782,104 | | | 9,893 | | | | | | | | | | | | | | | | | | | |
|
Schedule of Fair Value of Derivative Financial Instruments and Classification on Balance Sheet |
The table below presents the fair value of our derivative financial instruments, as well as their classification on the condensed consolidated balance sheets as of September 30, 2021 and December 31, 2020. $ in thousands | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Derivative Assets | | Derivative Liabilities | | | As of September 30, 2021 | | As of December 31, 2020 | | | | As of September 30, 2021 | | As of December 31, 2020 | Balance Sheet | | Fair Value | | Fair Value | | Balance Sheet | | Fair Value | | Fair Value | Interest Rate Swaps Asset | | — | | | — | | | Interest Rate Swaps Liability | | 5,244 | | | 5,537 | | Currency Forward Contracts | | 190 | | | 111 | | | Currency Forward Contracts | | 40 | | | 807 | | TBAs | | — | | | 9,893 | | | TBAs | | 6,387 | | | — | | Total Derivative Assets | | 190 | | | 10,004 | | | Total Derivative Liabilities | | 11,671 | | | 6,344 | |
|
Schedule of Effect of Derivative Financial Instruments on Statement of Operations |
The table below presents the effect of our credit derivatives on the condensed consolidated statements of operations for the three and nine months ended September 30, 2020. | | | | | | | | | | | | | | | | | | | | | | | | | | | $ in thousands | | Three months ended September 30, 2020 | Derivative not designated as hedging instrument | | Realized gain (loss), net | | GSE CRT embedded derivative coupon interest | | Unrealized gain (loss), net | | Realized and unrealized credit derivative income (loss), net | GSE CRT Embedded Derivatives | | (17,223) | | | 478 | | | 17,223 | | | 478 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | $ in thousands | | Nine months ended September 30, 2020 | Derivative not designated as hedging instrument | | Realized gain (loss), net | | GSE CRT embedded derivative coupon interest | | Unrealized gain (loss), net | | Realized and unrealized credit derivative income (loss), net | GSE CRT Embedded Derivatives | | (31,354) | | | 6,323 | | | (10,281) | | | (35,312) | |
The following tables summarizes the effect of interest rate swaps, interest rate swaptions, currency forward contracts and TBAs reported in gain (loss) on derivative instruments, net on the condensed consolidated statements of operations for the three and nine months ended September 30, 2021 and 2020: | | | | | | | | | | | | | | | | | | | | | | | | | | | $ in thousands | | Three Months Ended September 30, 2021 | Derivative not designated as hedging instrument | | Realized gain (loss) on derivative instruments, net | | Contractual net interest income (expense) | | Unrealized gain (loss), net | | Gain (loss) on derivative instruments, net | Interest Rate Swaps | | 22,663 | | | (4,175) | | | 11,997 | | | 30,485 | | | | | | | | | | | Currency Forward Contracts | | 610 | | | — | | | (266) | | | 344 | | TBAs | | 14,820 | | | — | | | (10,367) | | | 4,453 | | Total | | 38,093 | | | (4,175) | | | 1,364 | | | 35,282 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | $ in thousands | | Three Months Ended September 30, 2020 | Derivative not designated as hedging instrument | | Realized gain (loss) on derivative instruments, net | | Contractual net interest income (expense) | | Unrealized gain (loss), net | | Gain (loss) on derivative instruments, net | Interest Rate Swaps | | (4,662) | | | (555) | | | 5,266 | | | 49 | | | | | | | | | | | Currency Forward Contracts | | (1,643) | | | — | | | 675 | | | (968) | | TBAs | | 1,227 | | | — | | | 2,578 | | | 3,805 | | Total | | (5,078) | | | (555) | | | 8,519 | | | 2,886 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | $ in thousands | | Nine Months Ended September 30, 2021 | Derivative not designated as hedging instrument | | Realized gain (loss) on derivative instruments, net | | Contractual net interest income (expense) | | Unrealized gain (loss), net | | Gain (loss) on derivative instruments, net | Interest Rate Swaps | | 183,825 | | | (13,296) | | | 292 | | | 170,821 | | Interest Rate Swaptions | | (553) | | | — | | | — | | | (553) | | Currency Forward Contracts | | 58 | | | — | | | 847 | | | 905 | | TBAs | | (18,934) | | | — | | | (16,280) | | | (35,214) | | Total | | 164,396 | | | (13,296) | | | (15,141) | | | 135,959 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | $ in thousands | | Nine Months Ended September 30, 2020 | Derivative not designated as hedging instrument | | Realized gain (loss) on derivative instruments, net | | Contractual net interest income (expense) | | Unrealized gain (loss), net | | Gain (loss) on derivative instruments, net | Interest Rate Swaps | | (909,366) | | | 11,369 | | | (13,266) | | | (911,263) | | | | | | | | | | | Currency Forward Contracts | | (1,297) | | | — | | | 519 | | | (778) | | TBAs | | 1,227 | | | — | | | 2,578 | | | 3,805 | | Total | | (909,436) | | | 11,369 | | | (10,169) | | | (908,236) | |
|