XML 31 R23.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Summarized Quarterly Results of Operations (Unaudited)
12 Months Ended
Dec. 31, 2019
Quarterly Financial Information Disclosure [Abstract]  
Summarized Quarterly Results of Operations (Unaudited) Summarized Quarterly Results of Operations (Unaudited)
The following is a presentation of selected unaudited results of operations for the quarters ended.
$ in thousands except share amounts
Q4 19
 
Q3 19
 
Q2 19
 
Q1 19
 
Q4 18
 
Q3 18
 
Q2 18
 
Q1 18
Interest Income
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage-backed and credit risk transfer securities
191,490

 
194,938

 
200,737

 
185,492

 
174,511

 
160,416

 
147,548

 
149,003

Commercial and other loans
1,291

 
1,353

 
1,484

 
1,582

 
1,593

 
1,672

 
4,051

 
4,222

Total interest income
192,781

 
196,291

 
202,221

 
187,074

 
176,104

 
162,088

 
151,599

 
153,225

Interest Expense
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Repurchase agreements
97,993

 
112,851

 
117,978

 
101,875

 
91,057

 
81,763

 
69,389

 
59,585

Secured loans
8,808

 
10,413

 
11,258

 
11,144

 
10,565

 
9,490

 
8,471

 
6,927

Exchangeable senior notes

 

 

 

 

 

 

 
1,621

Total interest expense
106,801

 
123,264

 
129,236

 
113,019

 
101,622

 
91,253

 
77,860

 
68,133

Net interest income
85,980

 
73,027

 
72,985

 
74,055

 
74,482

 
70,835

 
73,739

 
85,092

Other income (loss)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gain (loss) on investments, net
(148,511
)
 
202,413

 
302,182

 
268,382

 
76,957

 
(207,910
)
 
(36,377
)
 
(160,370
)
Equity in earnings of unconsolidated ventures
427

 
403

 
702

 
692

 
624

 
1,084

 
798

 
896

Gain (loss) on derivative instruments, net
188,682

 
(177,244
)
 
(344,733
)
 
(201,460
)
 
(293,485
)
 
87,672

 
67,169

 
133,367

Realized and unrealized credit derivative income (loss), net
2,896

 
1

 
(2,438
)
 
7,884

 
(9,026
)
 
4,975

 
735

 
3,165

Net loss on extinguishment of debt

 

 

 

 

 

 

 
(26
)
Other investment income (loss), net
909

 
1,005

 
1,007

 
1,029

 
850

 
1,068

 
(2,160
)
 
3,102

Total other income (loss)
44,403

 
26,578

 
(43,280
)
 
76,527

 
(224,080
)
 
(113,111
)
 
30,165

 
(19,866
)
Expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Management fee – related party
10,529

 
8,740

 
9,370

 
9,534

 
10,294

 
10,105

 
10,102

 
10,221

General and administrative
1,882

 
1,862

 
1,999

 
2,258

 
2,116

 
1,673

 
1,525

 
1,756

Total expenses
12,411

 
10,602

 
11,369

 
11,792

 
12,410

 
11,778

 
11,627

 
11,977

Net income (loss)
117,972

 
89,003

 
18,336

 
138,790

 
(162,008
)
 
(54,054
)
 
92,277

 
53,249

Net income (loss) attributable to non-controlling interest

 

 

 

 
(899
)
 
(681
)
 
1,163

 
671

Net income (loss) attributable to Invesco Mortgage Capital Inc.
117,972

 
89,003

 
18,336

 
138,790

 
(161,109
)
 
(53,373
)
 
91,114

 
52,578

Dividends to preferred stockholders
11,106

 
11,107

 
11,106

 
11,107

 
11,106

 
11,107

 
11,106

 
11,107

Net income (loss) attributable to common stockholders
106,866

 
77,896

 
7,230

 
127,683

 
(172,215
)
 
(64,480
)
 
80,008

 
41,471

Earnings (loss) per share:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income (loss) attributable to common stockholders
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Basic
0.75

 
0.57

 
0.06

 
1.05

 
(1.54
)
 
(0.58
)
 
0.72

 
0.37

Diluted
0.75

 
0.57

 
0.06

 
1.05

 
(1.54
)
 
(0.58
)
 
0.72

 
0.37