EX-12.1 6 g27389exv12w1.htm EX-12.1 exv12w1
Exhibit 12.1
INVESCO MORTGAGE CAPITAL INC. AND SUBSIDIARIES
RATIO OF EARNINGS TO FIXED CHARGES
The following table sets forth the calculation of our earnings to fixed charges for the periods shown:
                                                 
    Three Months        
    Ended     Year Ended December 31  
($ in thousands)   March 31, 2011     2010     2009     2008     2007     2006  
Net Income
     52,248       98,399       15,094       (22 )     —       —  
 
                                                
Add: Fixed Charges (interest expense)
     15,578       29,556       4,627       —       —       —  
 
                                                
Earnings Adjusted
     67,826       127,955       19,721       (22 )     —       —  
 
                                                
Fixed Charges (interest expense)
     15,578       29,556       4,627       —       —       —  
 
                                                
Ratio of earnings to combined fixed charges
     4.4x       4.3x       4.3x       N/A       N/A       N/A