XML 27 R18.htm IDEA: XBRL DOCUMENT v3.23.3
Fair Value of Financial Assets and Liabilities (Tables)
9 Months Ended
Sep. 30, 2023
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]  
Schedule of Fair Value of Assets and Liabilities Valued on Recurring Basis

The following tables present the Company’s assets and liabilities that are measured at fair value on a recurring basis and the Company’s estimated level within the fair value hierarchy of those assets and liabilities as of September 30, 2023 and December 31, 2022:

   Fair Value Measured at September 30, 2023 
  

Total at

September 30,

2023

   Quoted prices in active markets (Level 1)   Significant other observable inputs (Level 2)   Significant unobservable inputs (Level 3) 
                     
Assets                    
Investments  $100,000   $      -   $          -   $100,000 
Liabilities                    
Warrant Liabilities  $71,250   $-   $-   $71,250 

 

   Fair Value Measured at December 31, 2022 
  

Total at

December 31,

2022

   Quoted prices in active markets (Level 1)   Significant other observable inputs (Level 2)   Significant unobservable inputs (Level 3) 
                     
Assets                    
Investments  $100,000   $      -   $          -   $100,000 
Liabilities                    
Warrant Liabilities  $213,750   $-   $-   $213,750 
Summary of Valuation Methodology and Significant Unobservable Inputs Warrant Liabilities

A summary of quantitative information with respect to the valuation methodology and significant unobservable inputs used for the Company’s warrant liabilities that are categorized within Level 3 of the fair value hierarchy at the date of issuance and, as of September 30, 2023 and December 31, 2022, is as follows:

   September 30, 2023   December 31, 2022 
Risk-free rate of interest   5.03%   3.99%
Expected volatility   108.3%   152.8%
Expected life (in years)   2.43    3.18 
Expected dividend yield   -    - 
Fair Value, Inputs, Level 3 [Member]  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]  
Schedule of Changes in Fair Value and Other Adjustments of Warrants

The following table sets forth a summary of the changes in the fair value of the Company’s Level 3 financial assets and liabilities for the nine months ended September 30, 2023 and 2022, that are measured at fair value on a recurring basis:

   Fair Value of Level 3 Financial Assets 
   September 30, 2023   September 30, 2022 
Beginning balance  $100,000   $- 
Purchases   -    - 
Unrealized appreciation (depreciation)   -    - 
Ending balance  $100,000   $            - 

 

   Fair Value of Level 3 Financial Liabilities 
   September 30, 2023   September 30, 2022 
Beginning balance  $213,750   $1,852,500 
Warrant liabilities classification   -    - 
Fair value adjustment of warrant liabilities   (142,500)   (1,140,000)
Ending balance  $71,250   $712,500