XML 51 R36.htm IDEA: XBRL DOCUMENT v3.19.1
Acquisitions and Dispositions (Tables)
12 Months Ended
Dec. 31, 2018
Business Combinations [Abstract]  
Schedule of Estimated Fair Value of Assets Acquired and Liabilities Assumed at the Date of Acquisition
The following table summarizes the estimated fair value of the assets acquired and liabilities assumed, the Company's allocation of purchase price and any subsequent adjustments made during the years ended December 31, 2018 and 2017:
 
Year ended December 31, 2018
 
Year ended December 31, 2017
Number of entities
1

 
3

 
 
 
 
Cash paid
$
143,139

 
$
83,963

Working capital adjustments

 
150

Notes payable

 

Contingent consideration

 
3,407

Consideration paid
$
143,139

 
$
87,520

 
 
 
 
Current net assets
$
9,381

 
$
7,165

Other assets
136

 

Debt and other liabilities
(4,976
)
 
(2,848
)
Property, plant and equipment
8,549

 
11,115

Deferred tax liability
(12,672
)
 
(1,278
)
Intangibles
59,558

 
31,671

Goodwill
83,163

 
41,695

Net assets acquired
$
143,139

 
$
87,520

Schedule of Acquisition-related Expenses
In the course of its acquisition activities, the Company incurs costs in connection with due diligence, professional fees, and other expenses. Additionally, the Company adjusts the fair value of acquisition-related contingent consideration liabilities on a quarterly basis. These amounts are recorded as acquisition-related (benefit) expense, net, on the consolidated statements of income and were as follows for the years ended December 31, 2018 and 2017, the transition period ended December 31, 2016 and fiscal 2016:
 
 
For the year ended December 31,
 
For the Transition Period ended December 31,
 
For the year ended May 31,
 
2018
 
2017
 
2016
 
2016
Due diligence, professional fees and other transaction costs
$
1,248

 
$
945

 
$
231

 
$
629

Adjustments to fair value of contingent consideration liabilities
(716
)
 
(463
)
 
265

 
(2,082
)
Acquisition-related (benefit) expense, net
$
532

 
$
482

 
$
496

 
$
(1,453
)
Schedule of Pro Forma Financial Information
The following table provides unaudited pro forma financial information for the years ended December 31, 2018 and 2017 as if the acquisition of Onstream had occurred on January 1, 2017. (Information in thousands, except per share data).

 
For the year ended December 31,
 
2018
 
2017
Total revenue
$
770,222

 
$
727,821

Net income (loss)
6,602

 
(2,180
)
 
 
 
 
Net income (loss) per common share: basic
$
0.23

 
$
(0.08
)
Net income (loss) per common share: diluted
$
0.22

 
$
(0.08
)