XML 32 R32.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Disclosure (Tables)
9 Months Ended
Feb. 28, 2014
Segment Disclosure  
Schedule of consolidated financial information by segment

 

 

 

 

Three months ended February 28,

 

Nine months ended February 28,

 

 

 

2014

 

2013

 

2014

 

2013

 

Revenues

 

 

 

 

 

 

 

 

 

Services

 

$

109,122

 

$

90,537

 

$

313,794

 

$

278,147

 

International

 

38,064

 

37,516

 

119,032

 

88,722

 

Products and Systems

 

7,610

 

7,645

 

22,799

 

25,618

 

Corporate and eliminations

 

(3,069

)

(2,037

)

(11,305

)

(7,710

)

 

 

$

151,727

 

$

133,661

 

$

444,320

 

$

384,777

 

 

 

 

Three months ended February 28,

 

Nine months ended February 28,

 

 

 

2014

 

2013

 

2014

 

2013

 

Gross profit

 

 

 

 

 

 

 

 

 

Services

 

$

26,216

 

$

20,496

 

$

83,881

 

$

72,128

 

International

 

10,086

 

9,851

 

33,499

 

24,231

 

Products and Systems

 

3,674

 

3,790

 

9,776

 

13,010

 

Corporate and eliminations

 

(676

)

69

 

(602

)

459

 

 

 

$

39,300

 

$

34,206

 

$

126,554

 

$

109,828

 

 

 

 

Three months ended February 28,

 

Nine months ended February 28,

 

 

 

2014

 

2013

 

2014

 

2013

 

Income from operations

 

 

 

 

 

 

 

 

 

Services

 

$

7,452

 

$

6,293

 

$

32,698

 

$

28,597

 

International

 

84

 

586

 

9,192

 

3,457

 

Products and Systems

 

87

 

1,699

 

1,147

 

6,481

 

Corporate and eliminations

 

(4,623

)

(3,596

)

(15,210

)

(10,100

)

 

 

$

3,000

 

$

4,982

 

$

27,827

 

$

28,435

 

 

Income by operating segment includes intercompany transactions, which are eliminated in Corporate and eliminations.

 

 

 

Three months ended February 28,

 

Nine months ended February 28,

 

 

 

2014

 

2013

 

2014

 

2013

 

Depreciation and amortization

 

 

 

 

 

 

 

 

 

Services

 

$

4,591

 

$

4,660

 

$

12,982

 

$

13,763

 

International

 

2,053

 

1,941

 

5,958

 

4,400

 

Products and Systems

 

597

 

617

 

1,763

 

1,596

 

Corporate and eliminations

 

59

 

(26

)

147

 

(66

)

 

 

$

7,300

 

$

7,192

 

$

20,850

 

$

19,693

 

 

 

 

February 28, 2014

 

May 31, 2013

 

 

 

 

 

 

 

Intangible assets, net

 

 

 

 

 

Services

 

$

16,775

 

$

14,527

 

International

 

26,528

 

27,520

 

Products and Systems

 

8,623

 

9,600

 

Corporate and eliminations

 

254

 

345

 

 

 

$

52,180

 

$

51,992

 

 

 

 

February 28, 2014

 

May 31, 2013

 

 

 

 

 

 

 

Total assets

 

 

 

 

 

Services

 

$

240,047

 

$

200,326

 

International

 

146,094

 

138,108

 

Products and Systems

 

37,179

 

37,948

 

Corporate and eliminations

 

3,397

 

278

 

 

 

$

426,717

 

$

376,660

 

 

 

 

February 28, 2014

 

May 31, 2013

 

 

 

 

 

 

 

Goodwill

 

 

 

 

 

Services

 

$

76,672

 

$

61,285

 

International

 

42,452

 

40,788

 

Products and Systems

 

13,197

 

13,197

 

 

 

$

132,321

 

$

115,270

 

Schedule of revenues by geographic area

 

 

 

 

Three months ended February 28,

 

Nine months ended February 28,

 

 

 

2014

 

2013

 

2014

 

2013

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

 

 

 

 

 

 

 

 

United States

 

$

100,784

 

$

83,273

 

$

283,438

 

$

255,108

 

Other Americas

 

12,417

 

13,234

 

39,589

 

41,163

 

Europe

 

33,636

 

32,897

 

106,441

 

72,878

 

Asia-Pacific

 

4,890

 

4,257

 

14,852

 

15,628

 

 

 

$

151,727

 

$

133,661

 

$

444,320

 

$

384,777