EX-99.1 2 tv512076_ex99-1.htm EXHIBIT 99.1

Exhibit 99.1

 

FIRST SAVINGS FINANCIAL GROUP, INC. REPORTS FINANCIAL RESULTS FOR THE FIRST FISCAL QUARTER ENDED DECEMBER 31, 2018

 

Clarksville, Indiana — January 29, 2019. First Savings Financial Group, Inc. (NASDAQ: FSFG - news) (the "Company"), the holding company for First Savings Bank (the "Bank"), today reported net income of $2.9 million, or $1.24 per diluted share, for the quarter ended December 31, 2018 compared to net income of $3.4 million, or $1.44 per diluted share, for the quarter ended December 31, 2017. Net income for the quarter ended December 31, 2018 was negatively impacted by interest expense of $245,000, net of taxes, related to the Company’s issuance of $20.0 million of subordinated debt in September 2018, which amounted to $0.10 per diluted share for the quarter.

 

Net interest income increased $1.5 million, or 18.9%, to $9.6 million for the quarter ended December 31, 2018 as compared to the same quarter in 2017. The improved net interest income performance is due to a $2.4 million increase in interest income, which was partially offset by an $852,000 increase in interest expense. Interest income increased due to an increase in the average balance of interest-earning assets of $130.5 million, from $859.3 million for 2017 to $989.8 million for 2018, and an increase in the weighted average tax-equivalent yield, from 4.52% for 2017 to 4.88% for 2018. Interest expense increased due to an increase in the average balance of interest-bearing liabilities of $67.8 million, from $709.3 million for 2017 to $777.1 million for 2018, and an increase in the average cost of interest-bearing liabilities, from 0.77% for 2017 to 1.15% for 2018. Increases for the 2018 quarter related to subordinated debt included interest expense of $322,000, including amortization of debt issuance costs, and $19.7 million in the average balance of interest-bearing liabilities, including debt issuance costs. The increase in the average cost of interest-bearing liabilities for the 2018 quarter was due primarily to the subordinated debt’s average cost of 6.55%, including amortization of debt issuance costs. Additional details are included in the “Summarized Consolidated Average Balance Sheets” table at the end of this release.

 

The Company recognized $315,000 in provision for loan losses for the quarter ended December 31, 2018, compared to $462,000 of provision for loan losses recognized in the same quarter in 2017. Nonperforming loans, which consist of nonaccrual loans and loans over 90 days past due and still accruing interest, increased $335,000, from $4.3 million at September 30, 2018 to $4.6 million at December 31, 2018. The Company recognized net charge-offs of $18,000 for the quarter ended December 31, 2018 compared to $43,000 for the same quarter in 2017.

 

Noninterest income increased $2.9 million for the quarter ended December 31, 2018 as compared to the same quarter in 2017. The increase was due primarily to an increase in mortgage banking income of $3.2 million, which was partially offset by a decrease in the net gain on sale of loans guaranteed by the U.S. Small Business Administration (“SBA”) of $575,000. The increase in mortgage banking income is due to production from the secondary-market residential mortgage lending segment that commenced operations in April 2018. The Bank’s SBA lending activities are performed under Q2 Business Capital, LLC (“Q2”), which specializes in the origination and servicing of SBA loans and of which the Bank owns 51% with the option to purchase the minority interest in September 2020. Despite the 51% ownership by the Bank, gross revenues and expenses related to Q2 are reported in the consolidated income statements and the net income attributable to noncontrolling interests is then subtracted to arrive at net income attributable to the Company. Additional details regarding the financial performance of the mortgage banking and SBA lending segments are included in the “Segmented Income Statement Information” table at the end of this release.

 

 

 

Noninterest expense increased $5.0 million for the quarter ended December 31, 2018 as compared to the same quarter in 2017. The increase was due primarily to increases in compensation and benefits, occupancy and equipment, and other operating expenses of $3.2 million, $583,000 and $677,000, respectively. The increase in compensation and benefits expense is attributable to the addition of new employees to support the growth of the Company, including its mortgage banking and SBA lending activities, and normal salary and benefits adjustments. The increase in occupancy and equipment expense is primarily attributable to increases in lease and rental, depreciation and equipment, and software licensing expenses that are primarily related to the new mortgage banking activities. The increase in other operating expenses is primarily due to increases in loan expense related to the mortgage banking activities and insurance reserves and claims related to the Company’s captive insurance subsidiary.

 

The Company recognized income tax expense of $522,000 for the quarter ended December 31, 2018, for an effective tax rate of 14.4%, as compared to income tax expense of $622,000, for an effective tax rate of 15.1%, for the same quarter in 2017.

 

Comparison of Financial Condition at December 31, 2018 and September 30, 2018

 

Total assets increased $39.6 million, from $1.03 billion at September 30, 2018 to $1.07 billion at December 31, 2018. Net loans increased $29.8 million due primarily to continued growth in the commercial real estate and SBA loan portfolios. Total deposits increased $21.0 million due to a $19.6 million increase in interest-bearing deposit accounts and a $1.4 million increase in noninterest-bearing deposit accounts. Borrowings from the Federal Home Loan Bank increased $17.0 million.

 

Common stockholders’ equity increased $4.2 million, from $98.8 million at September 30, 2018 to $103.0 million at December 31, 2018, due primarily to retained net income of $2.6 million and net unrealized gains of $1.4 million on the available for sale securities portfolio. At December 31, 2018 and September 30, 2018, the Company and Bank were considered “well-capitalized” under applicable regulatory capital guidelines.

 

First Savings Bank has sixteen offices in the Indiana communities of Clarksville, Jeffersonville, Charlestown, Sellersburg, New Albany, Georgetown, Corydon, Lanesville, Elizabeth, English, Leavenworth, Marengo, Salem, Odon and Montgomery. Access to First Savings Bank accounts, including online banking and electronic bill payments, is available anywhere with Internet access through the Bank's website at www.fsbbank.net.

 

 

 

This release may contain forward-looking statements within the meaning of the federal securities laws. These statements are not historical facts; rather, they are statements based on the Company's current expectations regarding its business strategies and their intended results and its future performance. Forward-looking statements are preceded by terms such as "expects," "believes," "anticipates," "intends" and similar expressions.

 

Forward-looking statements are not guarantees of future performance. Numerous risks and uncertainties could cause or contribute to the Company's actual results, performance and achievements to be materially different from those expressed or implied by the forward-looking statements. Factors that may cause or contribute to these differences include, without limitation, changes in general economic conditions, including changes in market interest rates and changes in monetary and fiscal policies of the federal government; legislative and regulatory changes; and other factors disclosed periodically in the Company's filings with the Securities and Exchange Commission.

 

Because of the risks and uncertainties inherent in forward-looking statements, readers are cautioned not to place undue reliance on them, whether included in this report or made elsewhere from time to time by the Company or on its behalf. Except as may be required by applicable law or regulation, the Company assumes no obligation to update any forward-looking statements.

  

Contact

Tony A. Schoen, CPA

Chief Financial Officer

812-283-0724

  

 

 

FIRST SAVINGS FINANCIAL GROUP, INC.

CONSOLIDATED FINANCIAL HIGHLIGHTS

(Unaudited)

        

   Three Months Ended 
   December 31, 
OPERATING DATA:  2018   2017 
(In thousands, except share and per share data)        
         
Total interest income  $11,801   $9,426 
Total interest expense   2,225    1,373 
           
Net interest income   9,576    8,053 
Provision for loan losses   315    462 
           
Net interest income after provision for loan losses   9,261    7,591 
           
Total noninterest income   5,781    2,906 
Total noninterest expense   11,416    6,382 
           
Income before income taxes   3,626    4,115 
Income tax expense   522    622 
           
Net income   3,104    3,493 
           
Less:  Net income attributable to noncontrolling interest   173    87 
           
Net income attributable to the Company  $2,931   $3,406 
           
Net income per share, basic  $1.28   $1.53 
Weighted average shares outstanding, basic   2,284,665    2,228,256 
           
Net income per share, diluted  $1.24   $1.44 
Weighted average shares outstanding, diluted   2,371,480    2,358,935 

 

   December 31,   September 30,   Increase 
FINANCIAL CONDITION DATA:  2018   2018   (Decrease) 
(In thousands, except per share data)               
                
Total assets  $1,073,989   $1,034,406   $39,583 
Cash and cash equivalents   36,344    42,274    (5,930)
Investment securities   188,830    186,980    1,850 
Loans held for sale   37,952    32,125    5,827 
Gross loans   743,681    713,594    30,087 
Allowance for loan losses   9,620    9,323    297 
Interest earning assets   998,850    963,581    35,269 
Goodwill   9,848    9,848    - 
Core deposit intangibles   1,601    1,727    (126)
Noninterest-bearing deposits   169,062    167,705    1,357 
Interest-bearing deposits   663,011    643,407    19,604 
FHLB borrowings   107,019    90,000    17,019 
Total liabilities   969,428    934,161    35,267 
Stockholders' equity, net of noncontrolling interests   102,968    98,813    4,155 
                
Book value per share  $44.68   $43.11   $1.57 
Tangible book value per share (1)   39.72    38.06    1.65 
                
Non-performing assets:               
   Nonaccrual loans  $4,551   $4,182   $369 
   Accruing loans past due 90 days   57    91    (34)
      Total non-performing loans   4,608    4,273    335 
   Foreclosed real estate   232    103    129 
   Troubled debt restructurings classified as performing loans   8,855    9,145    (290)
   Other nonperforming assets   -    -    - 
      Total non-performing assets  $13,695   $13,521   $174 
                
Asset quality ratios:               
   Allowance for loan losses as a percent of               
      total gross loans   1.29%   1.31%   (0.01)%
   Allowance for loan losses as a percent of               
      nonperforming loans   208.77%   218.18%   (9.42)%
   Nonperforming loans as a percent of total gross loans   0.62%   0.60%   0.02%
   Nonperforming assets as a percent of total assets   1.28%   1.31%   (0.03)%

 

 

(1) See reconciliation of GAAP and non-GAAP financial measures for additional information relating to calculation of this item.

 

 

  

RECONCILIATION OF GAAP AND NON-GAAP FINANCIAL MEASURES:

 

The following non-GAAP financial measures used by the Company provide information useful to investors in understanding the Company's performance. The Company believes the financial measures presented below are important because of their widespread use by investors as a means to evaluate capital adequacy and earnings. The following table summarizes the non-GAAP financial measures derived from amounts reported in the Company's consolidated financial statements and reconciles those non-GAAP financial measures with the comparable GAAP financial measures.

 

   Three Months Ended 
   December 31, 
Net Income  2018   2017 
(In thousands)        
         
Net income attributable to the Company (Non-GAAP)  $2,931   $3,367 
Less:  Merger-related expenses, net of tax effect   -    (83)
Less:  Effect of adjustment to deferred taxes due to tax law change   -    122 
Net income attributable to the Company (GAAP)  $2,931   $3,406 

 

   Three Months Ended 
   December 31, 
Net Income per Share, Diluted  2018   2017 
         
Net income per share, diluted (non-GAAP)  $1.24   $1.43 
Less:  Merger-related expenses, net of tax effect   -    (0.04)
Less:  Effect of adjustment to deferred taxes due to tax law change   -    0.05 
Net income per share, diluted (GAAP)  $1.24   $1.44 

 

   Three Months Ended 
   December 31, 
Efficiency Ratio  2018   2017 
(In thousands)        
         
Noninterest expense (GAAP)  $11,416   $6,382 
           
Net interest income (GAAP)   9,576    8,053 
           
Noninterest income (GAAP)   5,781    2,906 
           
Efficiency ratio (GAAP)   74.34%   58.24%
           
           
Noninterest expense (GAAP)  $11,416   $6,382 
Less:  Merger-related expenses   -    (110)
Noninterest expense (Non-GAAP)   11,416    6,272 
           
Net interest income (GAAP)   9,576    8,053 
           
Noninterest income (GAAP)   5,781    2,906 
           
Efficiency ratio (excluding nonrecurring items) (Non-GAAP)   74.34%   57.23%

 

   December 31,   September 30, 
Tangible Book Value Per Share:  2018   2018 
(In thousands, except share and per share data)          
           
Stockholders' equity (GAAP)  $102,968   $98,813 
Less:  goodwill and core deposit intangibles   (11,449)   (11,575)
Tangible equity (Non-GAAP)   91,519    87,238 
           
Shares outstanding   2,304,310    2,292,021 
           
Tangible book value per share (Non-GAAP)  $39.72   $38.06 
           
Book value per share (GAAP)  $44.68   $43.11 

 

 

 

SUMMARIZED FINANCIAL INFORMATION:

  

   As of 
   December 31,   September 30,   June 30,   March 31,   December 31, 
Summarized Consolidated Balance Sheets  2018   2018   2018   2018   2017 
(In thousands, except share data)                    
                     
Total cash and cash equivalents  $36,344   $42,274   $38,002   $39,030   $39,031 
Total investment securities   188,830    186,980    210,758    198,206    185,977 
Total loans, net of allowance for loan losses   734,061    704,271    693,858    682,441    616,993 
Total assets   1,073,989    1,034,406    1,035,346    1,008,554    930,152 
                          
Total deposits   832,073    811,112    834,754    758,787    675,449 
Total borrowings from the Federal Home Loan Bank   107,019    90,000    90,000    144,223    150,000 
                          
Total Company Stockholders' Equity   102,968    98,813    97,640    95,164    95,320 
Noncontrolling interests in subsidiary   1,593    1,432    1,229    663    87 
Total Equity   104,561    100,245    98,869    95,827    95,407 
                          
Outstanding common shares   2,304,310    2,292,021    2,292,021    2,279,021    2,251,539 

 

   Three Months Ended 
   December 31,   September 30,   June 30,   March 31,   December 31, 
Summarized Consolidated Statements of Income  2018   2018   2018   2018   2017 
(In thousands, except per share data)                    
                     
Total interest income  $11,801   $11,381   $11,206   $10,146   $9,426 
Total interest expense   2,225    1,842    1,699    1,423    1,373 
Net interest income   9,576    9,539    9,507    8,723    8,053 
Provision for loan losses   315    254    266    371    462 
Net interest income after provision for loan losses   9,261    9,285    9,241    8,352    7,591 
                          
Total noninterest income   5,781    4,568    3,254    2,567    2,906 
Total noninterest expense   11,416    10,143    8,122    8,359    6,382 
Income before income taxes   3,626    3,710    4,373    2,560    4,115 
Income tax expense   522    766    696    338    622 
Net income   3,104    2,944    3,677    2,222    3,493 
Less: net income attributable to noncontrolling interests   173    200    571    576    87 
Net Income Attributable to the Company  $2,931   $2,744   $3,106   $1,646   $3,406 
                          
Basic Earnings Per Share  $1.28   $1.20   $1.37   $0.73   $1.53 
Weighted Average Shares Outstanding - Basic   2,284,665    2,277,709    2,274,951    2,251,425    2,228,256 
                          
Diluted Earnings Per Share  $1.24   $1.15   $1.31   $0.69   $1.44 
Weighted Average Shares Outstanding - Diluted   2,371,480    2,379,520    2,378,839    2,370,260    2,358,935 

 

   Three Months Ended 
   December 31,   September 30,   June 30,   March 31,   December 31, 
Consolidated Performance Ratios (annualized)  2018   2018   2018   2018   2017 
   Return on average assets   1.11%   1.06%   1.21%   0.68%   1.49%
   Return on average equity   11.82%   11.16%   13.02%   6.83%   14.58%
   Return on average common stockholders' equity   11.82%   11.16%   13.02%   6.83%   14.58%
   Net interest margin (tax equivalent)   3.98%   4.04%   4.05%   3.97%   3.88%
   Efficiency ratio   74.34%   71.90%   63.65%   74.04%   58.24%

  

   As of or for the Three Months Ended 
   December 31,   September 30,   June 30,   March 31,   December 31, 
Consolidated Asset Quality Ratios  2018   2018   2018   2018   2017 
  Nonperforming loans as a percentage of total loans   0.62%   0.60%   0.50%   0.41%   0.47%
  Nonperforming assets as a percentage of total assets   1.28%   1.31%   1.25%   1.24%   1.38%
  Allowance for loan losses as a percentage of total loans   1.29%   1.31%   1.28%   1.28%   1.36%
  Allowance for loan losses as a percentage of nonperforming loans   208.77%   218.18%   255.12%   309.39%   286.47%
  Net charge-offs (recoveries) to average outstanding loans   0.00%   (0.01)%   0.01%   0.00%   0.01%

 

 

 

SUMMARIZED FINANCIAL INFORMATION (CONTINUED):

 

   Three Months Ended 
   December 31,   September 30,   June 30,   March 31,   December 31, 
Segmented Income Statement Information  2018   2018   2018   2018   2017 
(In thousands, except per share data)                    
                     
Noninterest income - Core Banking  $1,380   $1,735   $1,508   $947   $1,287 
Noninterest income - SBA Lending (Q2)   1,137    875    1,697    1,620    1,619 
Noninterest income - Mortgage Banking   3,264    1,958    49    -    - 
Total noninterest income  $5,781   $4,568   $3,254   $2,567   $2,906 
                          
Noninterest expense - Core Banking  $6,586   $6,771   $6,333   $7,288   $5,310 
Noninterest expense - SBA Lending (Q2)   1,362    1,162    1,127    1,071    1,072 
Noninterest expense - Mortgage Banking   3,468    2,210    662    -    - 
Total noninterest expense  $11,416   $10,143   $8,122   $8,359   $6,382 
                          
Income before income taxes - Core Banking  $3,324   $3,453   $3,820   $1,385   $3,897 
Income before income taxes - SBA Lending (Q2)   352    409    1,166    1,175    218 
Income (loss) before income taxes - Mortgage Banking   (50)   (152)   (613)   -    - 
Total income before income taxes  $3,626   $3,710   $4,373   $2,560   $4,115 
                          
Income tax expense - Core Banking  $490   $750   $702   $167   $590 
Income tax expense - SBA Lending (Q2)   45    59    169    171    32 
Income tax expense (benefit) - Mortgage Banking   (13)   (43)   (175)   -    - 
Total income tax expense  $522   $766   $696   $338   $622 
                          
Net income - Core Banking  $2,834   $2,703   $3,118   $1,218   $3,307 
Net income - SBA Lending (Q2)   307    350    997    1,004    186 
Net income (loss) - Mortgage Banking   (37)   (109)   (438)   -    - 
Total net income  $3,104   $2,944   $3,677   $2,222   $3,493 
                          
Net income attributable to the Company - Core Banking  $2,834   $2,703   $3,118   $1,218   $3,307 
Net income attributable to the Company - SBA Lending (Q2)   134    150    426    428    99 
Net income (loss) attributable to the Company - Mortgage Banking   (37)   (109)   (438)   -    - 
Total net income attributable to the Company  $2,931   $2,744   $3,106   $1,646   $3,406 
                          
Basic EPS - Core Banking  $1.24   $1.18   $1.37   $0.54   $1.49 
Basic EPS - SBA Lending (Q2)   0.06    0.07    0.19    0.19    0.04 
Basic EPS - Mortgage Banking   (0.02)   (0.05)   (0.19)   0.00    0.00 
Total Basic EPS  $1.28   $1.20   $1.37   $0.73   $1.53 
                          
Diluted EPS - Core Banking  $1.20   $1.14   $1.31   $0.51   $1.40 
Diluted EPS - SBA Lending (Q2)   0.06    0.06    0.18    0.18    0.04 
Diluted EPS - Mortgage Banking   (0.02)   (0.05)   (0.18)   -    - 
Total Diluted EPS  $1.24   $1.15   $1.31   $0.69   $1.44 

  

   As of or for the Three Months Ended 
   December 31,   September 30,   June 30,   March 31,   December 31, 
SBA Lending (Q2) Data  2018   2018   2018   2018   2017 
(In thousands, except percentage data)                    
                     
Final funded loans unguaranteed portion held for investment, SBA  $3,436   $3,213   $4,302   $5,798   $5,208 
Final funded loans guaranteed portion sold, SBA   12,943    12,109    17,631    19,741    18,326 
Total final funded loans, SBA  $16,379   $15,322   $21,933   $25,539   $23,534 
                          
Gross gain on sales of loans, SBA  $1,203   $1,246   $2,025   $2,148   $2,159 
Weighted average gross gain on sales of loans, SBA   9.29%   10.29%   11.49%   10.88%   11.78%
                          
Net gain on sales of loans, SBA (2)  $964   $907   $1,557   $1,489   $1,539 
Weighted average net gain on sales of loans, SBA   7.45%   7.49%   8.83%   7.54%   8.40%

 

 

(2) Net of commissions, referral fees and discounts on unguaranteed portions held-for-investment, and inclusive of gains on servicing assets

 

 

 

SUMMARIZED FINANCIAL INFORMATION (CONTINUED):

 

   Three Months Ended 
   December 31,   September 30,   June 30,   March 31,   December 31, 
Summarized Consolidated Average Balance Sheets  2018   2018   2018   2018   2017 
(In thousands)                    
                     
Interest-earning assets:                         
Average balances:                         
   Interest-bearing deposits with banks  $30,271   $26,716   $30,967   $28,318   $29,463 
   Loans   763,637    745,078    723,427    683,865    642,130 
   Investment securities   156,570    157,834    163,610    153,636    144,049 
   Agency mortgage-backed securities   29,133    37,393    42,624    35,421    35,759 
   FRB and FHLB stock   10,171    9,621    9,621    9,569    7,934 
     Total interest-earning assets  $989,782   $976,642   $970,249   $910,809   $859,335 
                          
Interest income (taxable equivalent basis):                         
   Interest-bearing deposits with banks  $153   $138   $112   $116   $71 
   Loans   9,828    9,349    8,885    8,192    7,702 
   Investment securities   1,783    1,822    2,123    1,765    1,624 
   Agency mortgage-backed securities   193    274    297    235    214 
   FRB and FHLB stock   121    119    107    149    90 
     Total interest-earning assets  $12,078   $11,702   $11,524   $10,457   $9,701 
                          
Weighted average yield (tax equivalent basis, annualized):                         
   Interest-bearing deposits with banks   2.02%   2.07%   1.45%   1.64%   0.96%
   Loans   5.15%   5.02%   4.91%   4.79%   4.80%
   Investment securities   4.56%   4.62%   5.19%   4.60%   4.51%
   Agency mortgage-backed securities   2.65%   2.93%   2.79%   2.65%   2.39%
   FRB and FHLB stock   4.76%   4.95%   4.45%   6.23%   4.54%
     Total interest-earning assets   4.88%   4.79%   4.75%   4.59%   4.52%
                          
Interest-bearing liabilities:                         
Average balances:                         
   Interest-bearing deposits  $651,060   $664,526   $653,119   $581,861   $578,721 
   Repurchase agreements   1,352    1,351    1,350    1,349    1,348 
   Borrowings from Federal Home Loan Bank   104,999    99,614    111,036    149,680    129,280 
   Other borrowings   19,667    2,352    -    -    - 
     Total interest-bearing liabilities  $777,078   $767,843   $765,505   $732,890   $709,349 
                          
Interest expense:                         
   Interest-bearing deposits  $1,424   $1,389   $1,222   $807   $862 
   Repurchase agreements   1    1    1    1    1 
   Borrowings from Federal Home Loan Bank   478    420    476    615    510 
   Other borrowings   322    33    -    -    - 
     Total interest-bearing liabilities  $2,225   $1,843   $1,699   $1,423   $1,373 
                          
Weighted average cost (annualized):                         
   Interest-bearing deposits   0.87%   0.84%   0.75%   0.55%   0.60%
   Repurchase agreements   0.30%   0.30%   0.30%   0.30%   0.30%
   Borrowings from Federal Home Loan Bank   1.82%   1.69%   1.71%   1.64%   1.58%
   Other borrowings   6.55%   5.61%   0.00%   0.00%   0.00%
     Total interest-bearing liabilities   1.15%   0.96%   0.89%   0.78%   0.77%
                          
Interest rate spread   3.73%   3.83%   3.86%   3.81%   3.75%
                          
Net interest margin   3.98%   4.04%   4.05%   3.97%   3.88%