XML 20 R8.htm IDEA: XBRL DOCUMENT v3.24.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Cash Flows from Operating Activities:      
Net income $ 77,351 $ 172,554 $ 174,348
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 54,129 49,518 52,364
Gain on sale of assets (10,375) 0 (11,579)
Unrealized loss on inventory valuation 1,869 3,570 0
Amortization and write-off of deferred finance charges 2,481 2,008 2,898
Unrealized (gain)/loss on derivatives (204) 4,666 (8,438)
Unrealized foreign exchange loss/(gain) 882 (5,316) 794
Share based compensation 144 120 120
Change in:      
Accounts receivable (2,311) 1,607 (3,198)
Due from Manager 8 (22) 48
Inventories (683) (13,176) 3,902
Accrued revenue 323 60 (315)
Prepaid expenses and other current assets (849) (2,280) 351
Due to Manager (58) 7 51
Trade accounts payable 385 505 (3,988)
Accrued liabilities 160 4,669 (829)
Non current assets & Other liabilities 1,704 1,709 1,435
Unearned revenue (2,749) (2,153) 9,244
Net Cash Provided by Operating Activities 122,207 218,046 217,208
Cash Flows from Investing Activities:      
Vessel advances (209,103) (183,276) (109,230)
Proceeds from sale of assets 30,773 16,930 107,084
Increase in bank time deposits (52,870) (79,817) (2,310)
Maturity of bank time deposits 79,474 16,759 13,010
Net Cash Provided by/(Used in) Investing Activities (151,726) (229,404) 8,554
Cash Flows from Financing Activities:      
Proceeds from long-term debt 255,200 259,575 178,800
Principal payments of long-term debt (165,226) (191,302) (434,746)
Dividends paid (30,678) (33,626) (11,198)
Payment of deferred financing costs (2,846) (6,405) (2,425)
Finance lease payments 0 (21,971) (9,786)
Other Financing liability payments (1,087) 0 0
Proceeds on issuance of common stock 0 0 71,537
Payment of common stock offering expenses 0 0 (381)
Repurchase of common stock (26,222) (9,051) 0
Redemption of preferred stock 0 (37,314) (17,707)
Payment of preferred stock redemption expenses 0 (7) 0
Net Cash (Used in)/Provided by Financing Activities 29,141 (40,101) (225,906)
Net decrease in cash, cash equivalents and restricted cash (378) (51,459) (144)
Effect of exchange rate changes on cash, cash equivalents and restricted cash 353 (709) (794)
Cash, cash equivalents and restricted cash at beginning of year 59,086 111,254 112,192
Cash, cash equivalents and restricted cash at end of year 59,061 59,086 111,254
Supplemental cash flow information:      
Cash paid for interest (excluding capitalized interest): 22,340 13,670 13,693
Non Cash Investing and Financing Activities:      
Unpaid financing fees 103 180 1,303
Unpaid capital expenditures 842 3,704 1,482
Right of use asset recognized 0 0 32,107
Unpaid Lease liability on initial recognition 0 0 22,757
Reconciliation of Cash, Cash Equivalents and Restricted Cash:      
Cash and cash equivalents 48,191 49,186 101,004
Restricted cash – Current assets 2,020 1,000 0
Restricted cash – Non current assets 8,850 8,900 10,250
Cash, cash equivalents and restricted cash shown in the statement of cash flows $ 59,061 $ 59,086 $ 111,254