x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the Quarterly Period Ended March 31, 2016 | |
Or | |
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to |
Delaware | 26-2590893 | |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | |
1 HSN Drive, St. Petersburg, Florida | 33729 | |
(Address of principal executive offices) | (Zip Code) |
Large accelerated filer x | Accelerated filer o | Non‑accelerated filer o (Do not check if a smaller reporting company) | Smaller reporting company o |
TABLE OF CONTENTS | ||
Page | ||
PART I-FINANCIAL INFORMATION | ||
Item 1. | Financial Statements (Unaudited) | |
Consolidated Statements of Operations for the Three Months Ended March 31, 2016 and 2015 | ||
Consolidated Statements of Comprehensive Income for the Three Months Ended March 31, 2016 and 2015 | ||
Consolidated Balance Sheets as of March 31, 2016, December 31, 2015 and March 31, 2015 | ||
Consolidated Statements of Shareholders' Equity for the Three Months Ended March 31, 2016 and Year Ended December 31, 2015 | ||
Consolidated Statements of Cash Flows for the Three Months Ended March 31, 2016 and 2015 | ||
Notes to Consolidated Financial Statements | ||
Item 2. | Management's Discussion and Analysis of Financial Condition and Results of Operations | |
Item 3. | Quantitative and Qualitative Disclosures About Market Risk | |
Item 4. | Controls and Procedures | |
PART II-OTHER INFORMATION | ||
Item 1. | Legal Proceedings | |
Item 1A. | Risk Factors | |
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds | |
Item 3. | Defaults Upon Senior Securities | |
Item 4. | Mine Safety Disclosures | |
Item 5. | Other Information | |
Item 6. | Exhibits | |
Signatures | ||
ITEM 1. | FINANCIAL STATEMENTS |
Three Months Ended March 31, | ||||||||
2016 | 2015 | |||||||
Net sales | $ | 816,765 | $ | 841,887 | ||||
Cost of sales | 527,287 | 541,681 | ||||||
Gross profit | 289,478 | 300,206 | ||||||
Operating expenses: | ||||||||
Selling and marketing | 179,161 | 179,206 | ||||||
General and administrative | 49,963 | 52,742 | ||||||
Depreciation and amortization | 10,525 | 11,249 | ||||||
Total operating expenses | 239,649 | 243,197 | ||||||
Operating income | 49,829 | 57,009 | ||||||
Other income (expense): | ||||||||
Interest income | 25 | 40 | ||||||
Interest expense | (4,172 | ) | (3,337 | ) | ||||
Total other expense, net | (4,147 | ) | (3,297 | ) | ||||
Income before income taxes | 45,682 | 53,712 | ||||||
Income tax provision | (17,097 | ) | (20,023 | ) | ||||
Net income | $ | 28,585 | $ | 33,689 | ||||
Net income per share: | ||||||||
Basic | $ | 0.55 | $ | 0.64 | ||||
Diluted | $ | 0.54 | $ | 0.63 | ||||
Shares used in computing earnings per share: | ||||||||
Basic | 52,378 | 52,573 | ||||||
Diluted | 52,919 | 53,760 | ||||||
Dividends declared per share | $ | 0.35 | $ | 10.35 |
Three Months Ended March 31, | |||||||
2016 | 2015 | ||||||
Net income | $ | 28,585 | $ | 33,689 | |||
Other comprehensive loss: | |||||||
Change in fair value of derivative instrument, net of tax | (249 | ) | (499 | ) | |||
Other comprehensive loss, net of tax | (249 | ) | (499 | ) | |||
Comprehensive income | $ | 28,336 | $ | 33,190 | |||
March 31, | December 31, | March 31, | ||||||||||
2016 | 2015 | 2015 | ||||||||||
ASSETS | ||||||||||||
Current assets: | ||||||||||||
Cash and cash equivalents | $ | 46,785 | $ | 63,926 | $ | 77,547 | ||||||
Accounts receivable, net of allowance of $19,706, $20,631 and $16,997, respectively | 217,878 | 306,575 | 218,651 | |||||||||
Inventories | 441,977 | 428,025 | 435,902 | |||||||||
Prepaid expenses and other current assets | 55,481 | 45,402 | 57,547 | |||||||||
Total current assets | 762,121 | 843,928 | 789,647 | |||||||||
Property and equipment, net | 206,344 | 211,793 | 194,023 | |||||||||
Intangible assets, net | 255,266 | 255,268 | 261,864 | |||||||||
Goodwill | 9,858 | 9,858 | 9,858 | |||||||||
Other non-current assets | 12,718 | 13,724 | 9,306 | |||||||||
TOTAL ASSETS | $ | 1,246,307 | $ | 1,334,571 | $ | 1,264,698 | ||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY | ||||||||||||
Current liabilities: | ||||||||||||
Accounts payable, trade | $ | 209,933 | $ | 254,704 | $ | 211,553 | ||||||
Current maturities of long-term debt | 25,000 | 25,000 | 6,250 | |||||||||
Accrued expenses and other current liabilities | 204,897 | 235,042 | 221,596 | |||||||||
Total current liabilities | 439,830 | 514,746 | 439,399 | |||||||||
Long-term debt, less current maturities and net of unamortized deferred financing costs | 592,302 | 608,108 | 660,557 | |||||||||
Deferred income taxes | 42,929 | 44,498 | 53,889 | |||||||||
Other long-term liabilities | 20,006 | 20,657 | 18,124 | |||||||||
Total liabilities | 1,095,067 | 1,188,009 | 1,171,969 | |||||||||
Commitments and contingencies (Note 12) | ||||||||||||
SHAREHOLDERS’ EQUITY: | ||||||||||||
Preferred stock $0.01 par value; 25,000,000 authorized shares; no issued shares | — | — | — | |||||||||
Common stock $0.01 par value; 300,000,000 authorized shares; 52,283,382, 52,377,798 and 52,565,318 issued shares at March 31, 2016, December 31, 2015 and March 31, 2015, respectively | 523 | 524 | 526 | |||||||||
Additional paid-in capital | 1,062,128 | 1,085,785 | 1,167,777 | |||||||||
Accumulated deficit | (911,067 | ) | (939,652 | ) | (1,075,202 | ) | ||||||
Accumulated other comprehensive loss | (344 | ) | (95 | ) | (372 | ) | ||||||
Total shareholders’ equity | 151,240 | 146,562 | 92,729 | |||||||||
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY | $ | 1,246,307 | $ | 1,334,571 | $ | 1,264,698 |
Preferred Stock | Common Stock | Additional Paid-in Capital | Accumulated Deficit | Accumulated Other Comprehensive (Loss) Income | Total | |||||||||||||||||||||||||
Shares | Amount | Shares | Amount | |||||||||||||||||||||||||||
Balance as of December 31, 2014 | — | $ | — | 52,426 | $ | 524 | $ | 1,710,581 | $ | (1,108,891 | ) | $ | 127 | $ | 602,341 | |||||||||||||||
Net income | — | — | — | — | — | 169,239 | — | 169,239 | ||||||||||||||||||||||
Other comprehensive loss | — | — | — | — | — | — | (222 | ) | (222 | ) | ||||||||||||||||||||
Stock-based compensation expense for equity awards | — | — | — | — | 18,408 | — | — | 18,408 | ||||||||||||||||||||||
Cash dividends declared on common stock | — | — | — | — | (597,864 | ) | — | — | (597,864 | ) | ||||||||||||||||||||
Issuance of common stock from stock-based compensation awards, including tax benefit of $12,526 | — | — | 900 | 9 | 13,161 | — | — | 13,170 | ||||||||||||||||||||||
Repurchases of common stock | — | — | (948 | ) | (9 | ) | (58,501 | ) | — | — | (58,510 | ) | ||||||||||||||||||
Balance as of December 31, 2015 | — | — | 52,378 | 524 | 1,085,785 | (939,652 | ) | (95 | ) | 146,562 | ||||||||||||||||||||
Net income | — | — | — | — | — | 28,585 | — | 28,585 | ||||||||||||||||||||||
Other comprehensive loss | — | — | — | — | — | — | (249 | ) | (249 | ) | ||||||||||||||||||||
Stock-based compensation expense for equity awards | — | — | — | — | 5,376 | — | — | 5,376 | ||||||||||||||||||||||
Cash dividends declared on common stock | — | — | — | — | (18,300 | ) | — | — | (18,300 | ) | ||||||||||||||||||||
Issuance of common stock from stock-based compensation awards, including tax expense of $254 | — | — | 86 | 1 | (2,064 | ) | — | — | (2,063 | ) | ||||||||||||||||||||
Repurchases of common stock | — | — | (181 | ) | (2 | ) | (8,669 | ) | — | — | (8,671 | ) | ||||||||||||||||||
Balance as of March 31, 2016 | — | $ | — | 52,283 | $ | 523 | $ | 1,062,128 | $ | (911,067 | ) | $ | (344 | ) | $ | 151,240 |
Three Months Ended March 31, | ||||||||
2016 | 2015 | |||||||
Cash flows from operating activities: | ||||||||
Net income | $ | 28,585 | $ | 33,689 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||
Depreciation and amortization | 10,525 | 11,249 | ||||||
Stock-based compensation expense | 5,376 | 4,657 | ||||||
Amortization of debt issuance costs | 444 | 831 | ||||||
Deferred income taxes | (1,415 | ) | (1,925 | ) | ||||
Bad debt expense | 4,588 | 5,415 | ||||||
Excess tax benefits from stock-based awards | (23 | ) | (3,905 | ) | ||||
Other | 178 | 235 | ||||||
Changes in current assets and liabilities: | ||||||||
Accounts receivable | 84,109 | 93,717 | ||||||
Inventories | (13,953 | ) | (37,197 | ) | ||||
Prepaid expenses and other assets | (9,248 | ) | (12,159 | ) | ||||
Accounts payable, accrued expenses and other current liabilities | (76,725 | ) | (58,258 | ) | ||||
Net cash provided by operating activities | 32,441 | 36,349 | ||||||
Cash flows from investing activities: | ||||||||
Capital expenditures | (5,145 | ) | (13,145 | ) | ||||
Net cash used in investing activities | (5,145 | ) | (13,145 | ) | ||||
Cash flows from financing activities: | ||||||||
Borrowings under term loan | — | 500,000 | ||||||
Repayment of term loan | (6,250 | ) | (228,125 | ) | ||||
Borrowings under revolving credit facility | 45,000 | 200,000 | ||||||
Repayment of revolving credit facility | (55,000 | ) | (25,000 | ) | ||||
Repurchase of common stock | (8,671 | ) | (6,987 | ) | ||||
Payments of debt issuance costs | — | (6,584 | ) | |||||
Cash dividends paid | (18,300 | ) | (542,748 | ) | ||||
Proceeds from issuance of common stock | 586 | 3,816 | ||||||
Tax withholdings related to stock-based awards | (1,825 | ) | (3,919 | ) | ||||
Excess tax benefits from stock-based awards | 23 | 3,905 | ||||||
Net cash used in financing activities | (44,437 | ) | (105,642 | ) | ||||
Net decrease in cash and cash equivalents | (17,141 | ) | (82,438 | ) | ||||
Cash and cash equivalents at beginning of period | 63,926 | 159,985 | ||||||
Cash and cash equivalents at end of period | $ | 46,785 | $ | 77,547 | ||||
March 31, | December 31, | March 31, | ||||||||||
2016 | 2015 | 2015 | ||||||||||
Capitalized software | $ | 237,202 | $ | 234,249 | $ | 225,455 | ||||||
Computer and broadcast equipment | 93,557 | 91,533 | 90,821 | |||||||||
Buildings and leasehold improvements | 110,887 | 108,656 | 105,940 | |||||||||
Furniture and other equipment | 97,434 | 96,512 | 91,106 | |||||||||
Projects in progress | 51,860 | 55,294 | 34,549 | |||||||||
Land and land improvements | 10,635 | 10,597 | 10,542 | |||||||||
601,575 | 596,841 | 558,413 | ||||||||||
Less: accumulated depreciation and amortization | (395,231 | ) | (385,048 | ) | (364,390 | ) | ||||||
Total property and equipment, net | $ | 206,344 | $ | 211,793 | $ | 194,023 |
Three Months Ended March 31, 2016 | Three Months Ended March 31, 2015 | ||||||||||||||||||||||
HSN | Cornerstone | Total | HSN | Cornerstone | Total | ||||||||||||||||||
Adjusted EBITDA | $ | 60,690 | $ | 5,042 | $ | 65,732 | $ | 66,190 | $ | 6,961 | $ | 73,151 | |||||||||||
Stock-based compensation expense | (4,039 | ) | (1,337 | ) | (5,376 | ) | (3,607 | ) | (1,050 | ) | (4,657 | ) | |||||||||||
Depreciation and amortization | (7,003 | ) | (3,522 | ) | (10,525 | ) | (7,419 | ) | (3,830 | ) | (11,249 | ) | |||||||||||
Loss on disposition of fixed assets | (3 | ) | 1 | (2 | ) | (236 | ) | — | (236 | ) | |||||||||||||
Operating income | $ | 49,645 | $ | 184 | 49,829 | $ | 54,928 | $ | 2,081 | 57,009 | |||||||||||||
Total other expense, net | (4,147 | ) | (3,297 | ) | |||||||||||||||||||
Income before income taxes | 45,682 | 53,712 | |||||||||||||||||||||
Income tax provision | (17,097 | ) | (20,023 | ) | |||||||||||||||||||
Net income | $ | 28,585 | $ | 33,689 | |||||||||||||||||||
Three Months Ended March 31, | ||||||||
2016 | 2015 | |||||||
Net sales: | ||||||||
HSN | $ | 578,383 | $ | 600,492 | ||||
Cornerstone | 238,382 | 241,395 | ||||||
Total | $ | 816,765 | $ | 841,887 |
Three Months Ended March 31, | |||||||
2016 | 2015 | ||||||
Net income | $28,585 | $33,689 | |||||
Weighted average number of shares outstanding: | |||||||
Basic | 52,378 | 52,573 | |||||
Dilutive effect of stock-based compensation awards | 541 | 1,187 | |||||
Diluted | 52,919 | 53,760 | |||||
Net income per share: | |||||||
Basic | $ | 0.55 | $ | 0.64 | |||
Diluted | $ | 0.54 | $ | 0.63 | |||
Unexercised employee stock options and stock appreciation rights and unvested restricted stock units excluded from the diluted EPS calculation because their effect would have been antidilutive | 1,919 | 527 |
March 31, | December 31, | March 31, | ||||||||||
2016 | 2015 | 2015 | ||||||||||
Secured credit agreement expiring January 27, 2020: | ||||||||||||
Term loan | $ | 493,750 | $ | 500,000 | $ | 500,000 | ||||||
Revolving credit facility | 130,000 | 140,000 | 175,000 | |||||||||
Long-term debt | 623,750 | 640,000 | 675,000 | |||||||||
Unamortized deferred financing costs | (6,448 | ) | (6,892 | ) | (8,193 | ) | ||||||
Long-term debt, net of unamortized deferred financing costs | 617,302 | 633,108 | 666,807 | |||||||||
Less: current maturities | (25,000 | ) | (25,000 | ) | (6,250 | ) | ||||||
Long-term debt, less current maturities and net of unamortized deferred financing costs | $ | 592,302 | $ | 608,108 | $ | 660,557 |
March 31, 2016 | ||||||||||||||||
Total Fair Value and Carrying Value on Balance Sheet | Fair Value Measurement Category | |||||||||||||||
Level 1 | Level 2 | Level 3 | ||||||||||||||
Liabilities: | ||||||||||||||||
Interest rate swap | $ | 552 | $ | — | $ | 552 | $ | — |
December 31, 2015 | ||||||||||||||||
Total Fair Value and Carrying Value on Balance Sheet | Fair Value Measurement Category | |||||||||||||||
Level 1 | Level 2 | Level 3 | ||||||||||||||
Liabilities: | ||||||||||||||||
Interest rate swap | $ | 169 | $ | — | $ | 169 | $ | — |
March 31, 2015 | ||||||||||||||||
Total Fair Value and Carrying Value on Balance Sheet | Fair Value Measurement Category | |||||||||||||||
Level 1 | Level 2 | Level 3 | ||||||||||||||
Liabilities: | ||||||||||||||||
Interest rate swap | $ | 596 | $ | — | $ | 596 | $ | — |
March 31, 2016 | ||||||||||||||||||||
Carrying Value | Fair Value | Fair Value Measurement Category | ||||||||||||||||||
Level 1 | Level 2 | Level 3 | ||||||||||||||||||
Term loan expiring January 27, 2020 | $ | 493,750 | $ | 493,750 | $ | — | $ | 493,750 | $ | — | ||||||||||
Revolving credit facility | $ | 130,000 | $ | 130,000 | $ | — | $ | 130,000 | $ | — |
December 31, 2015 | ||||||||||||||||||||
Carrying Value | Fair Value | Fair Value Measurement Category | ||||||||||||||||||
Level 1 | Level 2 | Level 3 | ||||||||||||||||||
Term loan expiring January 27, 2020 | $ | 500,000 | $ | 500,000 | $ | — | $ | 500,000 | $ | — | ||||||||||
Revolving credit facility | $ | 140,000 | $ | 140,000 | $ | — | $ | 140,000 | $ | — |
March 31, 2015 | ||||||||||||||||||||
Carrying Value | Fair Value | Fair Value Measurement Category | ||||||||||||||||||
Level 1 | Level 2 | Level 3 | ||||||||||||||||||
Term loan expiring January 27, 2020 | $ | 500,000 | $ | 500,000 | $ | — | $ | 500,000 | $ | — | ||||||||||
Revolving credit facility | $ | 175,000 | $ | 175,000 | $ | — | $ | 175,000 | $ | — |
Three Months Ended March 31, | |||||||
2016 | 2015 | ||||||
Selling and marketing | $ | 1,808 | $ | 1,554 | |||
General and administrative | 3,568 | 3,103 | |||||
Stock-based compensation expense before income taxes | 5,376 | 4,657 | |||||
Income tax benefit | (1,876 | ) | (1,651 | ) | |||
Stock-based compensation expense after income taxes | $ | 3,500 | $ | 3,006 | |||
Three Months Ended March 31, 2016 | ||||
Number of Awards Granted | Weighted Average per Share Fair Value | |||
Stock appreciation rights | 928,990 | $7.31 | ||
Restricted stock units | 225,271 | $44.89 | ||
Performance share units | 92,290 | $54.06 | ||
Employee stock purchase plan options | 29,965 | $12.18 | ||
Dividend equivalents due to quarterly dividend | 5,724 | - |
Three Months Ended March 31, 2016 | |||||||||
Stock Appreciation Rights | Employee Stock Purchase Plan Options | Performance Share Units | |||||||
Volatility factor | 26.3 | % | 34.4 | % | 25.2 | % | |||
Risk-free interest rate | 1.23 | % | 0.49 | % | 0.89 | % | |||
Expected term | 4.5 | 0.5 | 2.9 | ||||||
Dividend yield | 3.1 | % | 2.8 | % | 0.0 | % |
Three Months Ended March 31, | ||||||||
2016 | 2015 | |||||||
Accumulated other comprehensive income (loss) as of January 1, | $ | (95 | ) | $ | 127 | |||
Other comprehensive loss before reclassifications | (603 | ) | (1,124 | ) | ||||
Amounts reclassified from accumulated other comprehensive income (loss) to interest expense in the consolidated statements of operations | 200 | 320 | ||||||
Income tax benefit | 154 | 305 | ||||||
Other comprehensive loss, net of tax | (249 | ) | (499 | ) | ||||
Accumulated other comprehensive income (loss) as of March 31, | $ | (344 | ) | $ | (372 | ) |
Employee Related Costs | ||||
Balance at January 1, 2016 | $ | 3,221 | ||
Provisions | — | |||
Payments | — | |||
Adjustments | — | |||
Balance at March 31, 2016 | $ | 3,221 |
ITEM 2. | MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
• | the influence of the macroeconomic environment and its impact on consumer confidence and spending levels; |
• | our ability to attract new and retain existing customers in a cost-effective manner; |
• | our exposure to intense competition and our ability to effectively compete for customers; |
• | changes in our relationships with pay television operators, vendors, manufacturers and other third parties; |
• | failure to attract and retain television viewers and secure a suitable programming tier of carriage and channel placement for the HSN television network programming; |
• | changes in product shipping and handling costs particularly if we are unable to offset them; |
• | any technological or regulatory developments that could negatively impact the way we do business, including developments requiring us to collect and remit state and local sales and use taxes; |
• | risks associated with possible systems failures and/or security breaches, including, any security breach that results in the theft, transfer or unauthorized disclosure of customer, employee or company information, or the failure to comply with various laws applicable to HSNi in the event of such a breach; |
• | HSNi’s business prospects and strategy, including whether HSNi’s initiatives will be effective; |
• | our ability to offer new or innovative products and services through various platforms in a cost effective manner and consumer acceptance of these products and services; |
• | risks associated with litigation, audits, claims and assessments; |
• | risks associated with acquisitions including the ability to successfully integrate new businesses and achieve expected benefits and results; and |
• | the loss of any key member of our senior management team. |
Three Months Ended March 31, | |||||||||
2016 | Change | 2015 | |||||||
(Dollars in thousands) | |||||||||
HSN | $ | 578,383 | (4)% | $ | 600,492 | ||||
Cornerstone | 238,382 | (1)% | 241,395 | ||||||
Total HSNi net sales | $ | 816,765 | (3)% | $ | 841,887 |
Three Months Ended March 31, | |||||
2016 | 2015 | ||||
Jewelry | 8.4 | % | 9.3 | % | |
Fashion (apparel & accessories) | 15.4 | % | 15.2 | % | |
Beauty & Health (including beauty, wellness and fitness) | 30.0 | % | 30.3 | % | |
Home & Other (including home, electronics, culinary and other) (a) | 46.2 | % | 45.2 | % | |
Total | 100.0 | % | 100.0 | % | |
(a) Includes product sold through direct-response television marketing. |
Three Months Ended March 31, | |||||
2016 | 2015 | ||||
Home brands (Ballard Designs, Frontgate, Grandin Road and Improvements) | 76.7 | % | 75.2 | % | |
Apparel brands (Chasing Fireflies, Garnet Hill and TravelSmith) | 23.3 | % | 24.8 | % | |
Total | 100.0 | % | 100.0 | % | |
Three Months Ended March 31, | |||||||||
2016 | Change | 2015 | |||||||
(Dollars in thousands) | |||||||||
Gross profit: | |||||||||
HSN | $ | 199,285 | (4)% | $ | 207,530 | ||||
As a percentage of HSN net sales | 34.5 | % | (10 bps) | 34.6 | % | ||||
Cornerstone | $ | 90,193 | (3)% | $ | 92,676 | ||||
As a percentage of Cornerstone net sales | 37.8 | % | (60 bps) | 38.4 | % | ||||
HSNi | $ | 289,478 | (4)% | $ | 300,206 | ||||
As a percentage of HSNi net sales | 35.4 | % | (30 bps) | 35.7 | % |
Three Months Ended March 31, | |||||||||
2016 | Change | 2015 | |||||||
(Dollars in thousands) | |||||||||
HSN | $ | 105,570 | —% | $ | 105,735 | ||||
As a percentage of HSN net sales | 18.3 | % | 70 bps | 17.6 | % | ||||
Cornerstone | $ | 73,591 | —% | $ | 73,471 | ||||
As a percentage of Cornerstone net sales | 30.9 | % | 50 bps | 30.4 | % | ||||
HSNi | $ | 179,161 | —% | $ | 179,206 | ||||
As a percentage of HSNi net sales | 21.9 | % | 60 bps | 21.3 | % |
Three Months Ended March 31, | |||||||||
2016 | Change | 2015 | |||||||
(Dollars in thousands) | |||||||||
HSN | $ | 37,068 | (6)% | $ | 39,448 | ||||
As a percentage of HSN net sales | 6.4 | % | (20 bps) | 6.6 | % | ||||
Cornerstone | $ | 12,895 | (3)% | $ | 13,294 | ||||
As a percentage of Cornerstone net sales | 5.4 | % | (10 bps) | 5.5 | % | ||||
HSNi | $ | 49,963 | (5)% | $ | 52,742 | ||||
As a percentage of HSNi net sales | 6.1 | % | (20 bps) | 6.3 | % |
Three Months Ended March 31, | |||||||||
2016 | Change | 2015 | |||||||
(Dollars in thousands) | |||||||||
HSN | $ | 7,003 | (6)% | $ | 7,419 | ||||
Cornerstone | 3,522 | (8)% | 3,830 | ||||||
HSNi | $ | 10,525 | (6)% | $ | 11,249 | ||||
As a percentage of HSNi net sales | 1.3 | % | - | 1.3 | % |
Three Months Ended March 31, | |||||||||
2016 | Change | 2015 | |||||||
(Dollars in thousands) | |||||||||
HSN | $ | 60,690 | (8)% | $ | 66,190 | ||||
As a percentage of HSN net sales | 10.5 | % | (50 bps) | 11.0 | % | ||||
Cornerstone | $ | 5,042 | (28)% | $ | 6,961 | ||||
As a percentage of Cornerstone net sales | 2.1 | % | (80 bps) | 2.9 | % | ||||
HSNi | $ | 65,732 | (10)% | $ | 73,151 | ||||
As a percentage of HSNi net sales | 8.0 | % | (70 bps) | 8.7 | % |
Three Months Ended March 31, | |||||||||
2016 | Change | 2015 | |||||||
(Dollars in thousands) | |||||||||
HSN | $ | 49,645 | (10)% | $ | 54,928 | ||||
As a percentage of HSN net sales | 8.6 | % | (50 bps) | 9.1 | % | ||||
Cornerstone | $ | 184 | (91)% | $ | 2,081 | ||||
As a percentage of Cornerstone net sales | 0.1 | % | (80 bps) | 0.9 | % | ||||
HSNi | $ | 49,829 | (13)% | $ | 57,009 | ||||
As a percentage of HSNi net sales | 6.1 | % | (70 bps) | 6.8 | % |
Three Months Ended March 31, | |||||||||
2016 | Change | 2015 | |||||||
(Dollars in thousands) | |||||||||
Interest income | $ | 25 | (34)% | $ | 40 | ||||
Interest expense | (4,172 | ) | 25% | (3,337 | ) | ||||
Total other expense, net | $ | (4,147 | ) | 26% | $ | (3,297 | ) | ||
As a percentage of HSNi net sales | 0.5 | % | 10 bps | 0.4 | % |
ITEM 3. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
ITEM 4. | CONTROLS AND PROCEDURES |
ITEM 1. | LEGAL PROCEEDINGS |
ITEM 1A. | RISK FACTORS |
ITEM 2. | UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS |
Period | Number of Shares Purchased | Average Price Paid Per Share | Number of Shares Purchased as Part of Publicly Announced Plans or Programs | Maximum Number of Shares that May Yet Be Purchased under the Plans or Programs | |||||||||
January 1, 2016 - January 31, 2016 | 180,501 | $ | 48.04 | 180,501 | 2,871,724 | ||||||||
February 1, 2016 - February 29, 2016 | — | $ | — | — | 2,871,724 | ||||||||
March 1, 2016 - March 31, 2016 | — | $ | — | — | 2,871,724 | ||||||||
180,501 | $ | 48.04 | 180,501 |
ITEM 3. | DEFAULTS UPON SENIOR SECURITIES |
ITEM 4. | MINE SAFETY DISCLOSURES |
ITEM 5. | OTHER INFORMATION |
ITEM 6. | EXHIBITS |
Exhibit No. | Description of Document | Method of Filing | ||
31.1 | Certification of the Chief Executive Officer pursuant to Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934 as adopted pursuant to Section 302 of the Sarbanes-Oxley Act. | Filed herewith | ||
31.2 | Certification of the Chief Financial Officer pursuant to Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934 as adopted pursuant to Section 302 of the Sarbanes-Oxley Act | Filed herewith | ||
32.1 | Certification of the Chief Executive Officer pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act | Filed herewith | ||
32.2 | Certification of the Chief Financial Officer pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act | Filed herewith | ||
101 | The following financial information from HSNi’s Quarterly Report on Form 10-Q for the fiscal quarter ended March 31, 2016, formatted in XBRL (eXtensible Business Reporting Language) and filed electronically herewith: (i) Consolidated Statements of Operations for the Three Months Ended March 31, 2016 and 2015, (ii) Consolidated Statements of Comprehensive Income for the Three Months Ended March 31, 2016 and 2015, (iii) Consolidated Balance Sheets as of March 31, 2016, December 31, 2015 and March 31, 2015, (iv) Consolidated Statements of Shareholders’ Equity for the Three Months Ended March 31, 2016 and Year Ended December 31, 2015, (v) Consolidated Statements of Cash Flows for the Three Months Ended March 31, 2016 and 2015, and (vi) Notes to the Consolidated Financial Statements. | Filed herewith |
Date: May 4, 2016 | By: | /S/ JUDY A. SCHMELING | ||||
Judy A. Schmeling, Chief Operating Officer and Chief Financial Officer (Duly Authorized Officer and Principal Financial Officer) |
Date: May 4, 2016 | By: /s/ Mindy Grossman |
Date: May 4, 2016 | By: /s/ Judy A. Schmeling |
Date: May 4, 2016 | By: /s/ Mindy Grossman |
Date: May 4, 2016 | By: /s/ Judy A. Schmeling |
Document And Entity Information - shares |
3 Months Ended | |
---|---|---|
Mar. 31, 2016 |
May. 03, 2016 |
|
Document And Entity Information [Abstract] | ||
Entity Registrant Name | HSN, Inc. | |
Trading Symbol | HSNI | |
Entity Central Index Key | 0001434729 | |
Current Fiscal Year End Date | --12-31 | |
Entity Filer Category | Large Accelerated Filer | |
Document Type | 10-Q | |
Document Period End Date | Mar. 31, 2016 | |
Document Fiscal Year Focus | 2016 | |
Document Fiscal Period Focus | Q1 | |
Amendment Flag | false | |
Entity Common Stock, Shares Outstanding | 52,285,790 | |
Entity Well-known Seasoned Issuer | Yes | |
Entity Voluntary Filers | No | |
Entity Current Reporting Status | Yes |
Consolidated Statements Of Operations - USD ($) shares in Thousands, $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2016 |
Mar. 31, 2015 |
|
Income Statement [Abstract] | ||
Net sales | $ 816,765 | $ 841,887 |
Cost of sales | 527,287 | 541,681 |
Gross profit | 289,478 | 300,206 |
Operating expenses: | ||
Selling and marketing | 179,161 | 179,206 |
General and administrative | 49,963 | 52,742 |
Depreciation and amortization | 10,525 | 11,249 |
Total operating expenses | 239,649 | 243,197 |
Operating income | 49,829 | 57,009 |
Other income (expense): | ||
Interest income | 25 | 40 |
Interest expense | (4,172) | (3,337) |
Total other expense, net | (4,147) | (3,297) |
Income before income taxes | 45,682 | 53,712 |
Income tax provision | (17,097) | (20,023) |
Net income | $ 28,585 | $ 33,689 |
Net income per share: | ||
Basic (usd per share) | $ 0.55 | $ 0.64 |
Diluted (usd per share) | $ 0.54 | $ 0.63 |
Shares used in computing earnings per share: | ||
Basic (shares) | 52,378 | 52,573 |
Diluted (shares) | 52,919 | 53,760 |
Dividends declared per share | $ 0.35 | $ 10.35 |
Consolidated Statements of Comprehensive Income - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2016 |
Mar. 31, 2015 |
|
Statement of Comprehensive Income [Abstract] | ||
Net income | $ 28,585 | $ 33,689 |
Other comprehensive loss: | ||
Change in fair value of derivative instrument, net of tax | (249) | (499) |
Other comprehensive loss, net of tax | (249) | (499) |
Comprehensive income | $ 28,336 | $ 33,190 |
Consolidated Balance Sheets (Parenthetical) - USD ($) $ in Thousands |
Mar. 31, 2016 |
Dec. 31, 2015 |
Mar. 31, 2015 |
---|---|---|---|
Statement of Financial Position [Abstract] | |||
Accounts receivable, allowance | $ 19,706 | $ 20,631 | $ 16,997 |
Preferred stock, par value (usd per share) | $ 0.01 | $ 0.01 | $ 0.01 |
Preferred stock, authorized shares (shares) | 25,000,000 | 25,000,000 | 25,000,000 |
Preferred stock, issued shares (shares) | 0 | 0 | 0 |
Common stock, par value (usd per share) | $ 0.01 | $ 0.01 | $ 0.01 |
Common stock, authorized shares (shares) | 300,000,000 | 300,000,000 | 300,000,000 |
Common stock, issued shares (shares) | 52,283,382 | 52,377,798 | 52,565,318 |
Consolidated Statements Of Shareholders' Equity (Parenthetical) - USD ($) $ in Thousands |
3 Months Ended | 12 Months Ended |
---|---|---|
Mar. 31, 2016 |
Dec. 31, 2015 |
|
Statement of Stockholders' Equity [Abstract] | ||
Issuance of common stock from stock-based compensation awards, tax benefit | $ (254) | $ 12,526 |
Organization (Note) |
3 Months Ended |
---|---|
Mar. 31, 2016 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Organization | ORGANIZATION Company Overview HSN, Inc. (“HSNi”) is an interactive multi-channel retailer that markets and sells a wide range of third party and proprietary merchandise directly to consumers through various platforms including (i) television home shopping programming broadcast on the HSN television networks and other direct-response television marketing; (ii) catalogs, consisting primarily of the Cornerstone portfolio of leading print catalogs which includes Ballard Designs, Chasing Fireflies, Frontgate, Garnet Hill, Grandin Road, Improvements and TravelSmith; (iii) websites, which consist primarily of HSN.com, joymangano.com and the seven branded websites operated by Cornerstone; (iv) mobile applications; (v) retail and outlet stores; and (vi) wholesale distribution of certain proprietary products to other retailers. HSNi’s television home shopping business, related digital sales, outlet stores and wholesale distribution are referred to herein as “HSN” and all catalog operations, including related digital sales and stores, are collectively referred to herein as “Cornerstone.” HSN offerings primarily consist of jewelry, fashion (apparel & accessories), beauty & health (including beauty, wellness and fitness), and home & other (including home, electronics, culinary and other). Merchandise offered by Cornerstone primarily consists of home furnishings (including indoor/outdoor furniture, home décor, tabletop, textiles and other home related goods) and apparel & accessories. Basis of Presentation The accompanying unaudited consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States (“GAAP”) for interim financial information and with the rules and regulations of the U.S. Securities and Exchange Commission (“SEC”). They do not include all of the information and notes required by GAAP for complete financial statements. In the opinion of HSNi's management, all normal recurring adjustments considered necessary for a fair presentation have been included. Interim results are not necessarily indicative of the results that may be expected for a full year. The accompanying unaudited consolidated financial statements should be read in conjunction with HSNi's audited consolidated financial statements and notes thereto for the year ended December 31, 2015. The consolidated balance sheet as of December 31, 2015 and the consolidated statement of shareholders' equity for the year ended December 31, 2015 were derived from the audited consolidated financial statements at that date but may not include all disclosures required by GAAP. Intercompany transactions and accounts have been eliminated in consolidation. Recent Accounting Developments Recently Adopted Accounting Standard Updates In April 2015, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") No. 2015-03, Interest - Imputation of Interest (Subtopic 835-30) - Simplifying the Presentation of Debt Issuance Costs ("ASU 2015-03"). ASU 2015-03 simplifies the presentation of debt issuance costs by requiring debt issuance costs to be presented as a deduction from the corresponding debt liability. The new standard is limited to the presentation of debt issuance costs and does not affect their recognition and measurement. ASU 2015-03 is effective for periods beginning after December 15, 2015, including interim periods within that annual period. HSNi retrospectively adopted ASU 2015-03 in the first quarter of 2016 resulting in the reclassification of its debt issuance costs from "Other non-current assets" to a deduction from "Long-term debt, less current maturities and net of unamortized deferred financing costs" in the consolidated balance sheets. See Note 6 for additional information regarding the deferred issuance costs. In April 2015, the FASB issued ASU No. 2015-05, Customer's Accounting for Fees Paid in a Cloud Computing Arrangement ("ASU 2015-05"), which provides guidance to customers about whether a cloud computing arrangement includes a software license. If a cloud computing arrangement includes a software license, the customer should account for the software license element of the arrangement consistent with the acquisition of other software licenses. If the arrangement does not include a software license, the customer should account for a cloud computing arrangement as a service contract. HSNi prospectively adopted ASU 2015-05 on January 1, 2016 and will apply this guidance to all arrangements entered into or materially modified after the effective date. Accounting Standard Updates Not Yet Adopted In May 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers ("ASU 2014-09"). ASU 2014-09 outlines a single comprehensive model for entities to use in accounting for revenue arising from contracts with customers and supersedes most current revenue recognition guidance, including industry-specific guidance. The core principle of the revenue model is that revenue is recognized when a customer obtains control of a good or service. A customer obtains control when it has the ability to direct the use of and obtain the benefits from the good or service. Additionally, ASU 2014-09 will disallow the capitalization of direct-response advertising costs which will impact the timing of recognition of Cornerstone's catalog production and distribution costs. In July 2015, the FASB approved a one-year deferral of the effective date of ASU 2014-09. This standard will now become effective for HSNi in the first quarter of 2018. Early adoption is permitted in the first quarter of 2017. HSNi is in the process of assessing the impact of the adoption of ASU 2014-09 to its consolidated financial statements and is evaluating the accounting, transition method, disclosure requirements and timing of adoption. In July 2015, the FASB issued ASU No. 2015-11, Simplifying the Measurement of Inventory (Topic 330) ("ASU 2015-11"). The amendments, which apply to inventory that is measured using any method other than the last-in, first-out (LIFO) or retail inventory method, require that entities measure inventory at the lower of cost or net realizable value. ASU 2015-11 is effective for fiscal years, and interim periods within those years, beginning after December 15, 2016 and should be applied on a prospective basis; however, early adoption is permitted. HSNi will adopt ASU 2015-11 on January 1, 2017. HSNi is currently assessing the potential impact ASU 2015-11 will have to its consolidated financial statements. In February 2016, the FASB issued ASU No. 2016-02, Leases ("ASU 2016-02"). ASU 2016-02 requires lessees to reflect most leases on their balance sheet as assets and obligations. The effective date for the standard is for interim and annual reporting periods beginning after December 15, 2018. Early adoption is permitted. The standard is to be applied on a modified retrospective method. HSNi is currently assessing the timing of adoption of ASU 2016-02 and the impact it will have on its consolidated financial statements and related disclosures. In March 2016, the FASB issued ASU No. 2016-09, Compensation-Stock Compensation (Topic 718) ("ASU 2016-09"). This standard makes several modifications to Topic 718 related to the accounting for forfeitures, employer tax withholding on share-based compensation and the financial statement presentation of excess tax benefits or deficiencies. ASU 2016-09 also clarifies the statement of cash flows presentation for certain components of share-based awards. The effective date for the standard is for interim and annual reporting periods beginning after December 15, 2016. Early adoption is permitted. HSNi is currently assessing the timing of adoption of ASU 2016-09 and the impact it will have on its consolidated financial statements and related disclosures. Reclassifications Reclassifications were made to prior period amounts to conform to the current year's presentation. Changes included the reclassification of certain operating expenses in the consolidated statement of operations and reclassification of deferred income taxes and deferred financing costs in the consolidated balance sheets due to the implementation of recent accounting standard updates. Current deferred tax assets of $31.1 million in the March 31, 2015 consolidated balance sheet were reclassified as non-current and netted against non-current deferred tax liabilities as a result of retrospectively adopting ASU 2015-17, Balance Sheet Classification of Deferred Taxes, in the fourth quarter of 2015. |
Significant Accounting Policies Significant Accounting Policies (Note) |
3 Months Ended |
---|---|
Mar. 31, 2016 | |
Accounting Policies [Abstract] | |
Significant Accounting Policies | SIGNIFICANT ACCOUNTING POLICIES Accounting Estimates HSNi prepares its financial statements in conformity with GAAP. These principles require management to make certain estimates and assumptions during the preparation of its consolidated financial statements. These estimates and assumptions impact the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities as of the date of the consolidated financial statements. They also impact the reported amount of net earnings during any period. Actual results could differ from those estimates. In the opinion of HSNi's management, the assumptions underlying these interim unaudited financial statements are reasonable. Significant estimates underlying the accompanying consolidated financial statements include: the determination of the lower of cost or market adjustment for inventory; sales returns and other revenue allowances; the allowance for doubtful accounts; the recoverability of long-lived assets; the impairment of intangible assets; the annual expected effective tax rate; the determination of deferred income taxes, including related valuation allowances; the accrual for actual, pending or threatened litigation, claims and assessments; and assumptions related to the determination of incentive compensation and contingent consideration. |
Property And Equipment (Note) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2016 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant and Equipment [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property And Equipment | PROPERTY AND EQUIPMENT The balance of property and equipment, net, is as follows (in thousands):
|
Segment Information (Note) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Reporting Information, Profit (Loss) [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Information | SEGMENT INFORMATION HSNi presents its operating segments and related financial information in a manner consistent with how the chief operating decision maker and executive management view the businesses, how the businesses are organized as to segment management, and the focus of the businesses with regards to the types of products or services offered and/or the target market. HSNi has two reportable segments, HSN and Cornerstone. The accounting policies of the segments are the same as those described in Note 2 – Summary of Significant Accounting Policies included in HSNi's Annual Report on Form 10-K for the year ended December 31, 2015. Intercompany accounts and transactions have been eliminated in consolidation. HSNi’s primary performance metric is Adjusted EBITDA, which is defined as operating income excluding, if applicable: (1) non-cash charges including: (a) stock-based compensation expense, (b) amortization of intangibles, (c) depreciation and gains and losses on asset dispositions, and (d) goodwill, long-lived asset and intangible asset impairments; (2) pro forma adjustments for significant acquisitions; and (3) other significant items. Significant items, while periodically affecting our results, may vary significantly from period to period and have a disproportionate effect in a given period, thereby affecting the comparability of results. Adjusted EBITDA is not a measure determined in accordance with GAAP, and should not be considered in isolation or as a substitute for operating income, net income or any other measure determined in accordance with GAAP. Adjusted EBITDA is used as a measurement of operating efficiency and overall financial performance and HSNi believes it to be a helpful measure for those evaluating companies in the retail and media industries. Adjusted EBITDA has certain limitations in that it does not take into account the impact to HSNi’s consolidated statements of operations of certain expenses, gains and losses; including stock-based compensation, amortization of intangibles, depreciation, gains and losses on asset dispositions, asset impairment charges, acquisition-related accounting expenses and other significant items. The following tables reconcile Adjusted EBITDA to operating income for HSNi’s operating segments and to HSNi’s consolidated net income (in thousands):
The net sales for each of HSNi's reportable segments are as follows (in thousands):
|
Earnings Per Share (Note) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share | EARNINGS PER SHARE HSNi computes basic earnings per share using the weighted average number of common shares outstanding for the period. HSNi computes diluted earnings per share using the treasury stock method, which includes the weighted average number of common shares outstanding for the period plus the potential dilution that could occur if various equity awards to issue common stock were exercised or restricted equity awards were vested resulting in the issuance of common stock that could share in HSNi’s earnings. The following table presents HSNi’s basic and diluted earnings per share (in thousands, except per share data):
|
Long-Term Debt (Note) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long-term Debt, Unclassified [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long-Term Debt | LONG-TERM DEBT The balance of long-term debt, including current maturities, is as follows (in thousands):
On January 27, 2015, HSNi entered into a $1.25 billion five-year syndicated credit agreement ("Credit Agreement") which is secured by 100% of the voting equity securities of HSNi's U.S. subsidiaries and 65% of HSNi's first-tier foreign subsidiaries. This Credit Agreement replaced the credit agreement that was set to expire in April 2017. Certain HSNi subsidiaries have unconditionally guaranteed HSNi's obligations under the Credit Agreement. The Credit Agreement, which includes a $750 million revolving credit facility and a $500 million term loan, may be increased up to $1.75 billion subject to certain conditions and expires January 27, 2020. HSNi drew $200 million from its term loan under the Credit Agreement on January 27, 2015 to repay in full its existing term loan of $228.1 million. HSNi drew the remaining $300 million from the term loan and $200 million under the revolving credit facility, both under the Credit Agreement, on February 18, 2015 to fund a $524 million special cash dividend that was paid on February 19, 2015. In connection with the termination of the prior credit agreement, $0.5 million of the $2.4 million of unamortized deferred financing costs were expensed in the first quarter of 2015. The remaining balance of $1.9 million along with the $6.6 million in capitalized financing costs related to the Credit Agreement are being amortized to interest expense over the five-year term of the Credit Agreement. Capitalized financing costs, net of accumulated amortization, are presented as a deduction from the corresponding debt liability for all periods presented. The Credit Agreement includes various covenants, limitations and events of default customary for similar facilities including a maximum leverage ratio of 3.50x and a minimum interest coverage ratio of 3.00x. HSNi was in compliance with all such covenants as of March 31, 2016 with a leverage ratio of 1.8x and an interest coverage ratio of 24.8x. The Credit Agreement also contains covenants that limit our ability and the ability of our subsidiaries to, among other things, incur additional indebtedness, pay dividends or make other distributions to third parties, repurchase or redeem our stock, make investments, sell assets, incur liens, enter into agreements restricting our subsidiaries' ability to pay dividends, enter into transactions with affiliates and consolidate, merge or sell all or substantially all of our assets. Dividends, loans or advances to HSNi by its subsidiaries are not restricted by the Credit Agreement. Loans under the Credit Agreement bear interest at a per annum rate equal to LIBOR plus a predetermined margin that ranges from 1.25% to 2.25% or the Base Rate (as defined in the Credit Agreement) plus a predetermined margin that ranges from 0.25% to 1.25%. HSNi can elect to borrow at either LIBOR or the Base Rate plus a predetermined margin which is determined by HSNi's leverage ratio. The interest rate on the $623.8 million outstanding long-term debt balance as of March 31, 2016 was 1.93%. HSNi pays a commitment fee ranging from 0.20% to 0.40% (based on the leverage ratio) on the unused portion of the revolving credit facility. The amount available to HSNi under the revolving credit facility portion of the Credit Agreement is reduced by the amount of outstanding letters of credit issued under the revolving credit facility, which totaled $8.6 million as of March 31, 2016. The ability to draw funds under the revolving credit facility is dependent upon meeting the aforementioned financial covenants. As of March 31, 2016, the amount that could be borrowed under the revolving credit facility, after consideration of the financial covenants and the outstanding letters of credit, was approximately $615.1 million. |
Derivative Instruments (Note) |
3 Months Ended |
---|---|
Mar. 31, 2016 | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |
Derivative Instruments | DERIVATIVE INSTRUMENTS HSNi uses derivatives in the management of its interest rate risk with respect to its variable rate debt. HSNi's strategy is to eliminate the cash flow risk on a portion of its variable rate debt caused by changes in the benchmark interest rate (LIBOR). Derivative instruments are not entered into for speculative purposes. HSNi entered into a forward-starting interest rate swap agreement on December 20, 2012 with a notional amount of $187.5 million at a fixed rate of 0.8525%, resulting in an all-in fixed rate of 2.3525% based on HSNi's leverage ratio as of March 31, 2016. The interest rate swap took effect on January 31, 2014 with a maturity date in April 2017. Under this swap, HSNi pays at a fixed rate and receives payments at a variable rate based on one-month LIBOR. The swap effectively fixes the floating LIBOR-based interest of our outstanding LIBOR-based debt. The interest rate swap was designated and qualified as a cash flow hedge; therefore, the effective portion of the changes in fair value is recorded in accumulated other comprehensive income (loss). Any ineffective portions of the changes in fair value of the interest rate swap will be immediately recognized in earnings in the consolidated statements of operations. The changes in fair value of the interest rate swap (inclusive of reclassifications to net income and net of tax) for the three months ended March 31, 2016 and 2015 were losses of approximately $0.2 million and $0.5 million, respectively, and were included in other comprehensive income (loss). The fair values of the interest rate swap at March 31, 2016, December 31, 2015 and March 31, 2015 were liabilities of $0.6 million, $0.2 million and $0.6 million, respectively, and were recorded in "Other long-term liabilities" in the consolidated balance sheets. HSNi estimates that approximately $0.5 million of unrealized losses included in accumulated other comprehensive loss related to this swap will be realized and reported in earnings within the next twelve months. See Note 8 for discussion of the fair value measurements concerning this interest rate swap. |
Fair Value Measurements (Note) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Measurements | FAIR VALUE MEASUREMENTS Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. Fair value assumptions are made at a specific point in time and changes in underlying assumptions could significantly affect these estimates. HSNi applies the following framework for measuring fair value which is based on a three-level hierarchy: Level 1—Valuations based on quoted prices for identical assets and liabilities in active markets. Level 2—Valuations based on observable inputs other than quoted prices included in Level 1, such as quoted prices for similar assets and liabilities in active markets, quoted prices for identical or similar assets and liabilities in markets that are not active, or other inputs that are observable or can be corroborated by observable market data. Level 3—Valuations based on unobservable inputs reflecting our own assumptions, consistent with reasonably available assumptions made by other market participants. These valuations require significant judgment. The carrying amounts of cash and cash equivalents, accounts receivable and accounts payable approximate fair value because of the short maturity of these items. The following table summarizes the fair value of HSNi's other financial assets and liabilities which are measured at fair value on a recurring basis in the consolidated balance sheets (in thousands):
HSNi's interest rate swap is carried on the balance sheet at fair value. The swap was entered into in December 2012 for the purpose of hedging the variability of interest expense and interest payments on HSNi's long-term variable rate debt. The fair value is based on a valuation model which utilizes interest rate yield curves and credit spreads as the significant inputs to the model. These inputs are observable in active markets (level 2 criteria). HSNi considers credit risk associated with its own standing as well as the credit standing of any counterparties involved in the valuation of its financial instruments. The following table summarizes the fair value of HSNi’s financial assets and liabilities which are carried at cost (in thousands):
The fair value of the term loan was estimated by discounting expected cash flows at the rates currently offered to HSNi for debt of the same remaining maturities (level 2 criteria). HSNi assesses the impairment of goodwill and indefinite-lived intangible assets at fair value at least annually during the fourth quarter and whenever events or circumstances indicate that the carrying value may not be fully recoverable. Cornerstone continues to assess its brand portfolio, which could result in the divestiture of underperforming, less strategic brands. HSNi considered but determined it had no triggering events requiring an impairment assessment of its long-lived and intangible assets existed as of March 31, 2016 and 2015. |
Income Taxes (Note) |
3 Months Ended |
---|---|
Mar. 31, 2016 | |
Income Tax Disclosure [Abstract] | |
Income Taxes | INCOME TAXES HSNi calculates its interim income tax provision in accordance with the accounting guidance for income taxes in interim periods. At the end of each interim period, HSNi makes its best estimate of the annual expected effective tax rate and applies that rate to its ordinary year-to-date income or loss. The tax or benefit related to significant or unusual items that will be separately reported or reported net of their related tax effect are individually computed and recognized in the interim period in which those items occur. In addition, the effect of changes in enacted tax laws or rates, tax status, or judgment on the realizability of beginning-of-the-year deferred taxes in future years is recognized in the interim period in which the change occurs. The computation of the annual expected effective tax rate at each interim period requires certain estimates and assumptions including, but not limited to, the expected operating income for the year, permanent and temporary differences, and the likelihood of recovering deferred tax assets generated in the current year. The accounting estimates used to compute the provision for income taxes may change as new events occur, more experience is acquired, additional information is obtained or the tax environment changes. To the extent that the estimated annual effective tax rate changes during a quarter, the effect of the change on prior quarters is included in tax expense for the current quarter. For the three months ended March 31, 2016, HSNi recorded a tax provision of $17.1 million which represents an effective tax rate of 37.4%. For the three months ended March 31, 2015, HSNi recorded a tax provision of $20.0 million which represents an effective tax rate of 37.3%. The Internal Revenue Service ("IRS") has concluded its examination of HSNi's consolidated federal income tax return for the year ended December 31, 2010 and its limited scope examination of HSNi's consolidated federal income tax return for the year ended December 31, 2011. No material adjustments resulted from these IRS examinations. There are currently no income tax examinations in progress. New York State concluded an income tax examination of the years ended December 31, 2011 through December 31, 2013. No material adjustment to our tax liabilities resulted from this examination. HSNi and several companies previously owned by IAC/InterActiveCorp, or IAC, were spun-off from IAC on August 20, 2008. In connection with the spin-off, HSNi entered into a Tax Sharing Agreement with IAC. Pursuant to this agreement, each of the companies included in the spin-off (the "Spincos") was indemnified by IAC for additional tax liabilities related to consolidated or combined federal and state tax returns prepared and filed by IAC prior to the spin-off. However, each Spinco agreed to, among other things, assume any additional tax liabilities related to their separately filed state income tax returns. All examinations have concluded or statutes of limitations have expired related to IAC's consolidated or combined federal and state tax returns for years including HSNi operations prior to the spin-off. The Tax Sharing Agreement also provides, among other things, that each Spinco indemnifies IAC and the other Spincos for any taxes resulting from the spin-off of such Spinco (and any related interest, penalties, legal and professional fees, and all costs and damages associated with related shareholder litigation or controversies) to the extent such amounts result from any post spin-off (i) act or failure to act by such Spinco described in the covenants in the Tax Sharing Agreement, (ii) acquisition of equity, securities, or assets of such Spinco or a member of its group, and (iii) breach by such Spinco or any member of its group of any representation or covenant contained in the separation documents or in the documents relating to the IRS private letter ruling and/or tax opinions. This indemnification remains effective until IAC's tax returns for the two year period after the spin-off are no longer subject to examination. |
Stock-Based Awards (Note) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Share-based Compensation [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Stock-Based Awards | STOCK-BASED AWARDS Stock-based compensation expense is included in the following line items in the accompanying consolidated statements of operations (in thousands):
As of March 31, 2016, there was approximately $36.3 million of unrecognized compensation cost, net of estimated forfeitures, related to all equity-based awards which is currently expected to be recognized on a straight-line basis over a weighted average period of approximately 2.2 years. The Second Amended and Restated 2008 Stock and Annual Incentive Plan, as amended (the “Plan”), authorizes the issuance of 8.0 million shares (8.8 million shares after giving effect to the anti-dilution provisions of the Plan related to the special cash dividend paid in February 2015) of HSNi common stock for new awards granted by HSNi. The purpose of the Plan is to assist HSNi in attracting, retaining and motivating officers, employees, directors and consultants, and to provide HSNi with the ability to provide incentives more directly linked to the profitability of HSNi’s business and increases in shareholder value. As of March 31, 2016, there were approximately 1.5 million shares of common stock available for grants under the Plan. During the first quarter of 2016, HSNi granted approximately 92,000 performance share units ("PSUs") to certain executive employees. PSUs vest after a three year performance period. PSUs have rights to receive dividend equivalents that vest concurrently with the underlying PSUs once the requisite service has been rendered. Vesting percentages range between 0% and 200% of the target award based on HSNi's Total Shareholder Return relative to a peer group at the end of the performance period. A summary of the stock-based awards granted during the three months ended March 31, 2016 is as follows:
The fair values of the options granted under the HSN, Inc. 2010 Employee Stock Purchase Plan and the stock appreciation rights are estimated on the grant date using the Black-Scholes option pricing model. The fair value of PSUs is estimated on the grant date using a Monte-Carlo simulation pricing model which estimates the potential outcome of reaching the market condition based on simulated future stock prices. The weighted average assumptions used in the valuation of each for the three months ended March 31, 2016 are as follows:
|
Shareholders' Equity (Note) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Stockholders' Equity Note [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Shareholders' Equity | SHAREHOLDERS’ EQUITY Share Repurchase Program Effective January 27, 2015, HSNi’s Board of Directors approved a share repurchase program which allows HSNi to purchase up to 4 million shares of its common stock from time to time through privately negotiated and/or open market transactions. The timing of repurchases and actual number of shares repurchased depends on a variety of factors, including the stock price, corporate and regulatory requirements, restrictions under HSNi’s debt obligations and other market and economic conditions. During the three months ended March 31, 2016, HSNi acquired approximately 181,000 shares of its outstanding common stock for $8.7 million at an average price of $48.04. All shares were retired immediately following purchase. As of March 31, 2016, approximately 2.9 million shares remain authorized for repurchase under the program. Dividend Policy In the first quarter of 2016, HSNi's Board of Directors approved a quarterly cash dividend of $0.35 per common share resulting in a payment of $18.3 million on March 23, 2016 to HSNi's shareholders of record as of March 9, 2016. In the second quarter of 2016, HSNi's Board of Directors approved a quarterly cash dividend of $0.35 per common share. The dividend will be paid on June 15, 2016 to HSNi's shareholders of record as of June 1, 2016. Accumulated Other Comprehensive Income (Loss) Accumulated other comprehensive income (loss) includes the cumulative gains and losses of derivative instruments that qualify as cash flow hedges. The following table provides a rollforward of accumulated other comprehensive income (loss) (in thousands):
|
Commitments And Contingencies (Note) |
3 Months Ended |
---|---|
Mar. 31, 2016 | |
Commitments and Contingencies Disclosure [Abstract] | |
Commitments And Contingencies | COMMITMENTS AND CONTINGENCIES In the ordinary course of business, HSNi is a party to various audits, claims and lawsuits. These audits or litigation may relate to claims involving property, personal injury, contract, intellectual property (including patent infringement), sales tax, product recalls, regulatory compliance, employment matters and other claims. HSNi has established reserves for specific legal, tax or other compliance matters for which it has determined the likelihood of an unfavorable outcome is probable and the loss is reasonably estimable. Management has also identified certain legal, tax or other matters where it believes an unfavorable outcome is not probable and, therefore, no reserve is established. Although management currently believes that an unfavorable resolution of claims against HSNi, including claims where an unfavorable outcome is reasonably possible, will not have a material impact on its liquidity, results of operations, financial condition or cash flows, these matters are subject to inherent uncertainties and management’s view of these matters may change in the future and an unfavorable resolution of such a proceeding could have a material impact. Moreover, any claims or regulatory actions against HSNi, whether meritorious or not, could be time-consuming, result in costly litigation, require significant amounts of management time and result in the diversion of significant operational resources. HSNi also evaluates other contingent matters, including tax contingencies, to assess the probability and estimated extent of potential loss. See Note 9 for discussion related to income tax contingencies. |
Costs Associated with an Exit Activity Costs Associated with an Exit Activity (Note) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2016 | |||||||||||||||||||||||||||||||||||||||||
Restructuring and Related Activities [Abstract] | |||||||||||||||||||||||||||||||||||||||||
Restructuring and Related Activities Disclosure | COSTS ASSOCIATED WITH AN EXIT ACTIVITY As part of its supply chain optimization initiative designed to increase operational efficiencies and enhance customer service, HSNi announced in June 2015 its plan to close the HSN distribution center in Roanoke, Virginia and expand the capabilities of its distribution center in Piney Flats, Tennessee. The closure will involve the eventual elimination of approximately 350 positions at the Virginia facility. HSNi expects the closure to occur in accordance with an eighteen-month transition plan and be substantially completed by the end of 2016. HSN expects to incur approximately $4 million to $5 million in total charges related to the closure. These charges include approximately $3 million to $4 million in employee-related expenses, including severance payments and retention incentives. A summary of HSNi’s liability associated with exit activities, which is recorded in “Accrued expenses and other current liabilities” in the accompanying consolidated balance sheets, are presented in the following table (in thousands):
|
Organization Recent Accounting Developments (Policies) |
3 Months Ended |
---|---|
Mar. 31, 2016 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
New Accounting Pronouncements, Policy [Policy Text Block] | Recent Accounting Developments Recently Adopted Accounting Standard Updates In April 2015, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") No. 2015-03, Interest - Imputation of Interest (Subtopic 835-30) - Simplifying the Presentation of Debt Issuance Costs ("ASU 2015-03"). ASU 2015-03 simplifies the presentation of debt issuance costs by requiring debt issuance costs to be presented as a deduction from the corresponding debt liability. The new standard is limited to the presentation of debt issuance costs and does not affect their recognition and measurement. ASU 2015-03 is effective for periods beginning after December 15, 2015, including interim periods within that annual period. HSNi retrospectively adopted ASU 2015-03 in the first quarter of 2016 resulting in the reclassification of its debt issuance costs from "Other non-current assets" to a deduction from "Long-term debt, less current maturities and net of unamortized deferred financing costs" in the consolidated balance sheets. See Note 6 for additional information regarding the deferred issuance costs. In April 2015, the FASB issued ASU No. 2015-05, Customer's Accounting for Fees Paid in a Cloud Computing Arrangement ("ASU 2015-05"), which provides guidance to customers about whether a cloud computing arrangement includes a software license. If a cloud computing arrangement includes a software license, the customer should account for the software license element of the arrangement consistent with the acquisition of other software licenses. If the arrangement does not include a software license, the customer should account for a cloud computing arrangement as a service contract. HSNi prospectively adopted ASU 2015-05 on January 1, 2016 and will apply this guidance to all arrangements entered into or materially modified after the effective date. Accounting Standard Updates Not Yet Adopted In May 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers ("ASU 2014-09"). ASU 2014-09 outlines a single comprehensive model for entities to use in accounting for revenue arising from contracts with customers and supersedes most current revenue recognition guidance, including industry-specific guidance. The core principle of the revenue model is that revenue is recognized when a customer obtains control of a good or service. A customer obtains control when it has the ability to direct the use of and obtain the benefits from the good or service. Additionally, ASU 2014-09 will disallow the capitalization of direct-response advertising costs which will impact the timing of recognition of Cornerstone's catalog production and distribution costs. In July 2015, the FASB approved a one-year deferral of the effective date of ASU 2014-09. This standard will now become effective for HSNi in the first quarter of 2018. Early adoption is permitted in the first quarter of 2017. HSNi is in the process of assessing the impact of the adoption of ASU 2014-09 to its consolidated financial statements and is evaluating the accounting, transition method, disclosure requirements and timing of adoption. In July 2015, the FASB issued ASU No. 2015-11, Simplifying the Measurement of Inventory (Topic 330) ("ASU 2015-11"). The amendments, which apply to inventory that is measured using any method other than the last-in, first-out (LIFO) or retail inventory method, require that entities measure inventory at the lower of cost or net realizable value. ASU 2015-11 is effective for fiscal years, and interim periods within those years, beginning after December 15, 2016 and should be applied on a prospective basis; however, early adoption is permitted. HSNi will adopt ASU 2015-11 on January 1, 2017. HSNi is currently assessing the potential impact ASU 2015-11 will have to its consolidated financial statements. In February 2016, the FASB issued ASU No. 2016-02, Leases ("ASU 2016-02"). ASU 2016-02 requires lessees to reflect most leases on their balance sheet as assets and obligations. The effective date for the standard is for interim and annual reporting periods beginning after December 15, 2018. Early adoption is permitted. The standard is to be applied on a modified retrospective method. HSNi is currently assessing the timing of adoption of ASU 2016-02 and the impact it will have on its consolidated financial statements and related disclosures. In March 2016, the FASB issued ASU No. 2016-09, Compensation-Stock Compensation (Topic 718) ("ASU 2016-09"). This standard makes several modifications to Topic 718 related to the accounting for forfeitures, employer tax withholding on share-based compensation and the financial statement presentation of excess tax benefits or deficiencies. ASU 2016-09 also clarifies the statement of cash flows presentation for certain components of share-based awards. The effective date for the standard is for interim and annual reporting periods beginning after December 15, 2016. Early adoption is permitted. HSNi is currently assessing the timing of adoption of ASU 2016-09 and the impact it will have on its consolidated financial statements and related disclosures. Reclassifications Reclassifications were made to prior period amounts to conform to the current year's presentation. Changes included the reclassification of certain operating expenses in the consolidated statement of operations and reclassification of deferred income taxes and deferred financing costs in the consolidated balance sheets due to the implementation of recent accounting standard updates. Current deferred tax assets of $31.1 million in the March 31, 2015 consolidated balance sheet were reclassified as non-current and netted against non-current deferred tax liabilities as a result of retrospectively adopting ASU 2015-17, Balance Sheet Classification of Deferred Taxes, in the fourth quarter of 2015. |
Significant Accounting Policies Signficant Accounting Policies (Policies) |
3 Months Ended |
---|---|
Mar. 31, 2016 | |
Accounting Policies [Abstract] | |
Use of Estimates, Policy [Policy Text Block] | Accounting Estimates HSNi prepares its financial statements in conformity with GAAP. These principles require management to make certain estimates and assumptions during the preparation of its consolidated financial statements. These estimates and assumptions impact the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities as of the date of the consolidated financial statements. They also impact the reported amount of net earnings during any period. Actual results could differ from those estimates. In the opinion of HSNi's management, the assumptions underlying these interim unaudited financial statements are reasonable. Significant estimates underlying the accompanying consolidated financial statements include: the determination of the lower of cost or market adjustment for inventory; sales returns and other revenue allowances; the allowance for doubtful accounts; the recoverability of long-lived assets; the impairment of intangible assets; the annual expected effective tax rate; the determination of deferred income taxes, including related valuation allowances; the accrual for actual, pending or threatened litigation, claims and assessments; and assumptions related to the determination of incentive compensation and contingent consideration. |
Property And Equipment (Tables) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2016 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant and Equipment [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule Of Property And Equipment | The balance of property and equipment, net, is as follows (in thousands):
|
Segment Information (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Reporting Information, Profit (Loss) [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Adjusted EBITDA To Operating Income (Loss) And Consolidated Net Income | The following tables reconcile Adjusted EBITDA to operating income for HSNi’s operating segments and to HSNi’s consolidated net income (in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Financial Information By Segment | The net sales for each of HSNi's reportable segments are as follows (in thousands):
|
Earnings Per Share (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Basic And Diluted Earnings Per Share | The following table presents HSNi’s basic and diluted earnings per share (in thousands, except per share data):
|
Long-Term Debt (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long-term Debt, Unclassified [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule Of Long-Term Debt | The balance of long-term debt, including current maturities, is as follows (in thousands):
|
Fair Value Measurements (Tables) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2016 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value For Other Financial Liabilities | The following table summarizes the fair value of HSNi's other financial assets and liabilities which are measured at fair value on a recurring basis in the consolidated balance sheets (in thousands):
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Of Assets And Liabilities | The following table summarizes the fair value of HSNi’s financial assets and liabilities which are carried at cost (in thousands):
|
Stock-Based Awards (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Share-based Compensation [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Stock-Based Compensation Expense | Stock-based compensation expense is included in the following line items in the accompanying consolidated statements of operations (in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Stock-Based Awards Granted | A summary of the stock-based awards granted during the three months ended March 31, 2016 is as follows:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Weighted Average Assumptions Used In Black-Scholes Option Pricing Model | The weighted average assumptions used in the valuation of each for the three months ended March 31, 2016 are as follows:
|
Shareholders' Equity Shareholders' Equity (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Stockholders' Equity Note [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Accumulated Other Comprehensive Income (Loss) | The following table provides a rollforward of accumulated other comprehensive income (loss) (in thousands):
|
Costs Associated with an Exit Activity Costs Associated with an Exit Activity (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2016 | |||||||||||||||||||||||||||||||||||||||||
Restructuring and Related Activities [Abstract] | |||||||||||||||||||||||||||||||||||||||||
Schedule of Restructuring Reserve by Type of Cost | A summary of HSNi’s liability associated with exit activities, which is recorded in “Accrued expenses and other current liabilities” in the accompanying consolidated balance sheets, are presented in the following table (in thousands):
|
Organization Reclassifications (Details) $ in Millions |
Mar. 31, 2015
USD ($)
|
---|---|
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Deferred Tax Assets, Net, Current | $ 31.1 |
Property And Equipment (Schedule Of Property And Equipment) (Details) - USD ($) $ in Thousands |
Mar. 31, 2016 |
Dec. 31, 2015 |
Mar. 31, 2015 |
---|---|---|---|
Property, Plant and Equipment [Abstract] | |||
Capitalized software | $ 237,202 | $ 234,249 | $ 225,455 |
Computer and broadcast equipment | 93,557 | 91,533 | 90,821 |
Buildings and leasehold improvements | 110,887 | 108,656 | 105,940 |
Furniture and other equipment | 97,434 | 96,512 | 91,106 |
Projects in progress | 51,860 | 55,294 | 34,549 |
Land and land improvements | 10,635 | 10,597 | 10,542 |
Property and equipment, gross | 601,575 | 596,841 | 558,413 |
Less: accumulated depreciation and amortization | (395,231) | (385,048) | (364,390) |
Total property and equipment, net | $ 206,344 | $ 211,793 | $ 194,023 |
Segment Information (Financial Information By Segment) (Details) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2016 |
Mar. 31, 2015 |
|
Segment Reporting Information [Line Items] | ||
Net sales | $ 816,765 | $ 841,887 |
HSN [Member] | ||
Segment Reporting Information [Line Items] | ||
Net sales | 578,383 | 600,492 |
Cornerstone [Member] | ||
Segment Reporting Information [Line Items] | ||
Net sales | $ 238,382 | $ 241,395 |
Earnings Per Share (Basic And Diluted Earnings Per Share) (Details) - USD ($) $ / shares in Units, shares in Thousands, $ in Thousands |
3 Months Ended | 12 Months Ended | |
---|---|---|---|
Mar. 31, 2016 |
Mar. 31, 2015 |
Dec. 31, 2015 |
|
Net income: | |||
Net income | $ 28,585 | $ 33,689 | $ 169,239 |
Weighted average number of shares outstanding: | |||
Basic | 52,378 | 52,573 | |
Dilutive effect of stock-based compensation awards | 541 | 1,187 | |
Diluted | 52,919 | 53,760 | |
Net income per share: | |||
Basic (usd per share) | $ 0.55 | $ 0.64 | |
Diluted (usd per share) | $ 0.54 | $ 0.63 | |
Unexercised employee stock options and stock appreciation rights and unvested restricted stock units excluded from the diluted EPS calculation because their effect would have been antidilutive | 1,919 | 527 |
Derivative Instruments (Details) - USD ($) $ in Thousands |
3 Months Ended | |||
---|---|---|---|---|
Mar. 31, 2016 |
Mar. 31, 2015 |
Dec. 31, 2015 |
Dec. 20, 2012 |
|
Derivative Instruments and Hedging Activities Disclosure [Abstract] | ||||
Derivative, notional amount | $ 187,500 | |||
Derivative, fixed interest rate | 2.3525% | 0.8525% | ||
Change in fair value of derivative instrument, net of tax | $ (249) | $ (499) | ||
Interest Rate Derivative Liabilities, at Fair Value | 552 | $ 596 | $ 169 | |
Estimated unrealized loss to be realized in the next twelve months | $ 500 |
Fair Value Measurements (Fair Value Of Other Financial Liabilities) (Details) - USD ($) $ in Thousands |
Mar. 31, 2016 |
Dec. 31, 2015 |
Mar. 31, 2015 |
---|---|---|---|
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Interest Rate Derivative Liabilities, at Fair Value | $ 552 | $ 169 | $ 596 |
Level 1 [Member] | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Interest Rate Derivative Liabilities, at Fair Value | 0 | 0 | 0 |
Level 2 [Member] | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Interest Rate Derivative Liabilities, at Fair Value | 552 | 169 | 596 |
Level 3 [Member] | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Interest Rate Derivative Liabilities, at Fair Value | $ 0 | $ 0 | $ 0 |
Income Taxes (Narrative) (Details) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2016 |
Mar. 31, 2015 |
|
Income Tax Disclosure [Abstract] | ||
Income Tax Expense (Benefit) | $ 17,097 | $ 20,023 |
Effective Income Tax Rate, Continuing Operations | 37.40% | 37.30% |
Stock-Based Awards (Stock-Based Compensation Expense) (Details) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2016 |
Mar. 31, 2015 |
|
Share-based Compensation Arrangement by Share-based Payment Award, Compensation Cost [Line Items] | ||
Stock-based compensation expense before income taxes | $ 5,376 | $ 4,657 |
Income tax benefit | (1,876) | (1,651) |
Stock-based compensation expense after income taxes | 3,500 | 3,006 |
Selling and marketing | ||
Share-based Compensation Arrangement by Share-based Payment Award, Compensation Cost [Line Items] | ||
Allocated Share-based compensation expense | 1,808 | 1,554 |
General and administrative | ||
Share-based Compensation Arrangement by Share-based Payment Award, Compensation Cost [Line Items] | ||
Allocated Share-based compensation expense | $ 3,568 | $ 3,103 |
Stock-Based Awards (Narrative) (Details) - USD ($) $ in Millions |
3 Months Ended | |
---|---|---|
Mar. 31, 2016 |
Jan. 27, 2015 |
|
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Unrecognized compensation cost | $ 36.3 | |
Weighted average period of recognition of unrecognized compensation cost, years | 2 years 2 months | |
New awards authorized | 8,800,000 | 8,000,000 |
Available for grants | 1,500,000 | |
Minimum [Member] | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Share-based Compensation Arrangement by Share-based Payment Award, Award Vesting Rights, Percentage | 0.00% | |
Maximum [Member] | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Share-based Compensation Arrangement by Share-based Payment Award, Award Vesting Rights, Percentage | 200.00% | |
Performance share units | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Number of Awards Granted | 92,000 |
Stock-Based Awards (Weighted Average Assumptions Used In Black-Scholes Option Pricing Model) (Details) |
3 Months Ended |
---|---|
Mar. 31, 2016
Rate
| |
Stock Appreciation Rights | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |
Volatility factor | 26.30% |
Risk-free interest rate | 1.23% |
Expected term | 4 years 6 months |
Dividend yield | 3.10% |
Employee stock purchase plan options | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |
Volatility factor | 34.40% |
Risk-free interest rate | 0.49% |
Expected term | 6 months |
Dividend yield | 2.80% |
Performance share units | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |
Volatility factor | 25.20% |
Risk-free interest rate | 0.89% |
Expected term | 2 years 11 months |
Dividend yield | 0.00% |
Shareholders' Equity (Narrative) (Details) - USD ($) $ / shares in Units, shares in Thousands, $ in Thousands |
3 Months Ended | 12 Months Ended | ||
---|---|---|---|---|
Mar. 09, 2016 |
Mar. 31, 2016 |
Dec. 31, 2015 |
Jan. 27, 2015 |
|
Share Repurchase Program [Line Items] | ||||
Share repurchased and retired | 181 | |||
Value of shares repurchased and retired | $ 8,700 | |||
Outstanding common stock acquired, average price | $ 48.04 | |||
Dividends, Common Stock, Cash | $ 18,300 | $ 18,300 | $ 597,864 | |
Common Stock, Dividends, Per Share, Cash Paid | $ 0.35 | |||
4 Million Share Program Approved 1/27/2015 [Member] | ||||
Share Repurchase Program [Line Items] | ||||
Stock Repurchase Program, Number of Shares Authorized to be Repurchased | 4,000 | |||
Stock Repurchase Program, Remaining Number of Shares Authorized to be Repurchased | 2,900 |
Shareholders' Equity Shareholders' Equity (Schedule of Accumulated Other Comprehensive Income(Loss)) (Details) - USD ($) $ in Thousands |
3 Months Ended | |||
---|---|---|---|---|
Mar. 31, 2016 |
Mar. 31, 2015 |
Dec. 31, 2015 |
Dec. 31, 2014 |
|
Accumulated Other Comprehensive Income (Loss) [Abstract] | ||||
Accumulated other comprehensive income (loss) as of January 1, | $ (95) | $ 127 | ||
Other comprehensive loss before reclassifications | $ (603) | $ (1,124) | ||
Amounts reclassified from accumulated other comprehensive income (loss) to interest expense in the consolidated statements of operations | 200 | 320 | ||
Income tax benefit | 154 | 305 | ||
Other comprehensive loss, net of tax | (249) | (499) | ||
Accumulated other comprehensive loss | $ (344) | $ (372) | $ (95) |
Shareholders' Equity Dividend Policy (Details) - $ / shares |
Jun. 15, 2016 |
Mar. 09, 2016 |
---|---|---|
Dividends Payable [Line Items] | ||
Common Stock, Dividends, Per Share, Cash Paid | $ 0.35 | |
Subsequent Event [Member] | ||
Dividends Payable [Line Items] | ||
Common Stock, Dividends, Per Share, Cash Paid | $ 0.35 |
Commitments And Contingencies (Narrative) (Details) |
Mar. 31, 2016
USD ($)
|
---|---|
Commitments and Contingencies Disclosure [Abstract] | |
Contingency reserve | $ 0 |
Costs Associated with an Exit Activity Costs Associated with an Exit Activity (Narrative) (Details) - HSN [Member] $ in Millions |
Jun. 01, 2015 |
Mar. 31, 2016
USD ($)
|
---|---|---|
Restructuring Cost and Reserve [Line Items] | ||
Restructuring and Related Cost, Expected Number of Positions Eliminated | 350 | |
Minimum [Member] | ||
Restructuring Cost and Reserve [Line Items] | ||
Restructuring and Related Cost, Expected Cost | $ 4 | |
Maximum [Member] | ||
Restructuring Cost and Reserve [Line Items] | ||
Restructuring and Related Cost, Expected Cost | 5 | |
Employee Severance [Member] | Minimum [Member] | ||
Restructuring Cost and Reserve [Line Items] | ||
Restructuring and Related Cost, Expected Cost | 3 | |
Employee Severance [Member] | Maximum [Member] | ||
Restructuring Cost and Reserve [Line Items] | ||
Restructuring and Related Cost, Expected Cost | $ 4 |
Costs Associated with an Exit Activity Costs Associated with an Exit Activity (Schedule of Restructuring Reserve by Type) (Details) - HSN [Member] - Employee Severance [Member] - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2016 |
Dec. 31, 2015 |
|
Restructuring Cost and Reserve [Line Items] | ||
Restructuring Reserve | $ 3,221 | $ 3,221 |
Provisions | 0 | |
Payments | 0 | |
Adjustments | $ 0 |
58'& +8(4"%+L!6$',XY )0*5>XW/O.%X? X1Z'!?T!$"
M'2'0T5Z@ 07#*$1>\N3NW#W?>WPB/S$[U1VW=E3(
MHT(_T8^4"B(+N:O0MBIYY-\Z#3D*U8QEF\$I"!U!^^N9?OMCD?\#4$L#!!0
M ( .I3I$@I!@<05P0 &06 8 >&PO=V]R:W-H965T 5@+*J90HGB[W$575C'^&>]G6C7">E$
M2!?"KR08CXV"S0=N>9%K'(GIN3^[U<[!M1=QRL1Y,V[LH*G#X$5^*E:_LYR=
MO- %)A(/$V9!,*=^M45*K]'30$]_IJ\OZ>OH<#TYW/PLD%T*9%$@FP2VUT:,
MF,.,N?W6A)WMJ0+=A*MC2(E#9^.6+M7E=MZEX4R^X$7>\P;^(("6IJO:BTFHOVFLG<0):@ZGMA.W;UR?81/("-P&;_Y_/X\S(+@?*
MWGF-L? ^6M+QK5\+T6^"@)]JW"+^0GO\*@U.Q X\G-WFX.$FB'AEXGNS?NRH:>+@57FI\KPHV24(W6 2\90PFQ7!
MO/I=BYS>H^?)XG/Z]I:^31UND_M^][E <2M0)(%B'G%W;\2$.2V8Q_],V-6>
M*C!=O#J6U#AJE[9TK:ZW\RF/9_(!K\J!=_"3FTYH2\[H_,G& V@1'7C[[&%'
M2>_?SYI(:%T(]SXVZ4JEQ.&P/)#UE5;_ %!+ P04 " #J4Z1(>_2=(*4!
M "Q P &0 'AL+W=O8=7Y< [^,5-)[0E)W3^9.,!M(@.O'UV=T])[]_/FDAH70AW/C;I2J7$X; \
MD/655O\!4$L#!!0 ( .I3I$CII@)%L $ !8$ 9 >&PO=V]R:W-H
M965T/\5F!N!>9.X)^4K<$L;!T#9A8_=TF\
M+HE3B'US83&; 3-_;I)Z35(GD/A*2:V)Q>1YI#_W<5N'BVYQ=P-EWD"9"Y0^
M"&0Q,)EHE'N-#QB&!-"V3D?93W+7V[%ET+3^KH9_8LXCD>1RI^+-A [^L8Q+/!R_]
MX:C,0=*UR1*WZT
EM@6PQ9_;UG/FB@_QVSFW^44YR<49Z=H3?3!W;
M3J.]-/:X^5-12VG BM!5AE%C7X%YP*$VKGMG^RI