10-Q 1 gwrsq32019-10xq.htm 10-Q Document

 
 
 
 
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549 
_____________________________________________________________
FORM 10-Q 
_____________________________________________________________
(Mark One)
x
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2019
OR
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from _______________ to _______________
Commission File Number: 001-37756 
______________________________________________________________
Global Water Resources, Inc.
(Exact Name of Registrant as Specified in its Charter) 
______________________________________________________________
Delaware
90-0632193
(State or other jurisdiction of
incorporation or organization)
(I.R.S. Employer
Identification No.)
 
 
21410 N. 19th Avenue #220, Phoenix, AZ
85027
(Address of principal executive offices)
(Zip Code)
 
Registrant’s telephone number, including area code: (480) 360-7775
_______________________________________________________________
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading Symbol
Name of each exchange on which registered
Common Stock, par value $0.01 per share
GWRS
The NASDAQ Stock Market, LLC (NASDAQ Global Market)
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. x Yes ☐ No
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). x Yes ☐ No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
 
 
Accelerated filer
 
x
Non-accelerated filer
 
 
Smaller reporting company
 
x
 
 
 
 
Emerging growth company
 
x
 
 
 
 
 
 
 
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). ☐ Yes x No
As of November 4, 2019, the registrant had 21,536,834 shares of common stock, $0.01 par value per share, outstanding.



TABLE OF CONTENTS
 
 
 
 
PART I.
 
Item 1.
 
 
 
 
 
Item 2.
Item 3.
Item 4.
PART II.
 
Item 1.
Item 1A.
Item 2.
Item 3.
Item 4.
Item 5.
Item 6.


-2-


Item 1. Financial Statements
GLOBAL WATER RESOURCES, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except share and per share amounts)
(Unaudited)
 
September 30, 2019
 
December 31, 2018
ASSETS
 
 
 
PROPERTY, PLANT AND EQUIPMENT:
 
 
 

Property, plant and equipment
321,027

 
312,148

Less accumulated depreciation
(90,760
)
 
(85,093
)
Net property, plant and equipment
230,267

 
227,055

CURRENT ASSETS:
 
 
 
Cash and cash equivalents
11,091

 
12,756

Accounts receivable — net
1,780

 
1,488

Due from affiliates
519

 
406

Unbilled revenue
2,323

 
1,998

Prepaid expenses and other current assets
589

 
686

Total current assets
16,302

 
17,334

OTHER ASSETS:
 
 
 
Goodwill
4,398

 
2,639

Intangible assets — net
12,554

 
12,972

Regulatory asset
1,735

 
1,793

Deposits
128

 
128

Restricted cash
1,046

 
441

Equity method investment

 
79

Other noncurrent assets
20

 
20

Total other assets
19,881

 
18,072

TOTAL ASSETS
266,450

 
262,461

LIABILITIES AND SHAREHOLDERS' EQUITY
 
 
 
CURRENT LIABILITIES:
 
 
 
Accounts payable
726

 
604

Accrued expenses
8,689

 
7,465

Customer and meter deposits
1,467

 
1,460

Long-term debt and capital leases — current portion
87

 
47

Total current liabilities
10,969

 
9,576

NONCURRENT LIABILITIES:
 
 
 
Long-term debt and capital leases
114,593

 
114,507

Deferred revenue - ICFA
17,371

 
17,358

Regulatory liability
8,743

 
8,851

Advances in aid of construction
65,664

 
67,684

Contributions in aid of construction — net
14,449

 
10,670

Deferred income tax liabilities — net
5,010

 
4,350

Acquisition liability
1,773

 
934

Other noncurrent liabilities
1,516

 
660

Total noncurrent liabilities
229,119

 
225,014

Total liabilities
240,088

 
234,590

Commitments and contingencies (Refer to Note 16)

 

SHAREHOLDERS' EQUITY:
 
 
 
Common stock, $0.01 par value, 60,000,000 shares authorized; 21,634,470 and 21,530,470 shares issued as of September 30, 2019 and December 31, 2018, respectively.
216

 
215

Treasury stock, 97,636 and 59,174 shares at September 30, 2019 and December 31, 2018, respectively.
(1
)
 
(1
)
Paid in capital
26,147

 
27,657

Retained earnings

 

Total shareholders' equity
26,362

 
27,871

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY
266,450

 
262,461

See accompanying notes to the condensed consolidated financial statements

-3-


GLOBAL WATER RESOURCES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except share and per share amounts)
(Unaudited)

 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2019
 
2018
 
2019
 
2018
REVENUES:
 

 
 

 
 
 
 
Water services
$
4,963

 
$
4,465

 
$
12,344

 
$
11,496

Wastewater and recycled water services
4,962

 
4,515

 
14,393

 
13,330

Unregulated revenues
17

 
19

 
49

 
2,436

Total revenues
9,942

 
8,999

 
26,786

 
27,262

 
 
 
 
 
 
 
 
OPERATING EXPENSES:
 

 
 

 
 
 
 
Operations and maintenance
1,914

 
1,808

 
5,417

 
4,938

Operations and maintenance - related party
435

 
386

 
1,287

 
1,146

General and administrative
3,074

 
2,942

 
8,099

 
8,159

Depreciation and amortization
1,957

 
1,807

 
5,977

 
5,495

Total operating expenses
7,380

 
6,943

 
20,780

 
19,738

OPERATING INCOME
2,562


2,056

 
6,006

 
7,524

 
 
 
 
 
 
 
 
OTHER INCOME (EXPENSE):
 

 
 

 
 
 
 
Interest income
49

 
22

 
167

 
37

Interest expense
(1,341
)
 
(1,358
)
 
(4,044
)
 
(3,893
)
Other
68

 
82

 
1,218

 
559

Other - related party
97

 
52

 
213

 
110

Total other expense
(1,127
)
 
(1,202
)
 
(2,446
)
 
(3,187
)
 
 
 
 
 
 
 
 
INCOME BEFORE INCOME TAXES
1,435

 
854

 
3,560

 
4,337

INCOME TAX EXPENSE
(388
)
 
(221
)
 
(1,086
)
 
(1,128
)
NET INCOME
$
1,047

 
$
633

 
$
2,474

 
$
3,209

 
 
 
 
 
 
 
 
Basic earnings per common share
$
0.05

 
$
0.03

 
$
0.12

 
$
0.16

Diluted earnings per common share
$
0.05

 
$
0.03

 
$
0.11

 
$
0.16

Dividends declared per common share
$
0.07

 
$
0.07

 
$
0.21

 
$
0.21

 
 
 
 
 
 
 
 
Weighted average number of common shares used in the determination of:
 

 
 

 
 
 
 
Basic
21,536,834

 
21,088,456

 
21,509,770

 
20,130,574

Diluted
21,571,240

 
21,117,810

 
21,521,255

 
20,169,998

 
See accompanying notes to the condensed consolidated financial statements


-4-


GLOBAL WATER RESOURCES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY
(in thousands, except share and per share amounts)
(Unaudited)

 
Three and Nine Months Ended September 30, 2018
 
Common Stock Shares
 
Common Stock
 
Treasury Stock Shares
 
Treasury Stock
 
Paid-in Capital
 
Retained Earnings
 
Total Equity
BALANCE - December 31, 2017
19,631,266

 
$
196

 

 
$

 
$
14,288

 
$
376

 
$
14,860

Dividend declared $0.07 per share

 

 

 

 
(695
)
 
(696
)
 
(1,391
)
Stock compensation

 

 

 

 
98

 

 
98

Net income

 

 

 

 

 
320

 
320

BALANCE - March 31, 2018
19,631,266

 
$
196

 

 
$

 
$
13,691

 
$

 
$
13,887

Dividend declared $0.07 per share

 

 

 

 

 
(1,395
)
 
(1,395
)
Treasury Stock

 

 
(20,673
)
 

 

 

 

Stock option exercise
125,000

 
1

 

 

 
749

 

 
750

Stock compensation

 

 

 

 
90

 

 
90

Net income

 

 

 

 

 
2,256

 
2,256

BALANCE - June 30, 2018
19,756,266

 
$
197

 
(20,673
)
 
$

 
$
14,530

 
$
861

 
$
15,588

Dividend declared $0.07 per share


 
 
 

 

 
(28
)
 
(1,494
)
 
(1,522
)
Issuance of common stock
1,720,000

 
17

 

 

 
14,619

 

 
14,636

Treasury stock

 

 
(38,501
)
 
(1
)
 

 

 
(1
)
Stock option exercise
54,204

 
1

 

 

 
39

 

 
40

Stock compensation

 

 

 

 
68

 

 
68

Net income

 

 

 

 

 
633

 
633

BALANCE - September 30, 2018
21,530,470

 
$
215

 
(59,174
)
 
$
(1
)
 
$
29,228

 
$

 
$
29,442

 



























-5-


GLOBAL WATER RESOURCES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY
(in thousands, except share and per share amounts)
(Unaudited)

 
Three and Nine Months Ended September 30, 2019
 
Common Stock Shares
 
Common Stock
 
Treasury Stock Shares
 
Treasury Stock
 
Paid-in Capital
 
Retained Earnings
 
Total Equity
BALANCE - December 31, 2018
21,530,470

 
$
215

 
(59,174
)
 
$
(1
)
 
$
27,657

 
$

 
$
27,871

Dividend declared $0.07 per share

 

 

 

 
(888
)
 
(649
)
 
(1,537
)
Treasury stock

 

 

 

 

 

 

Stock option exercise

 

 

 

 

 

 

Stock compensation

 

 

 

 
65

 

 
65

Net income

 

 

 

 

 
649

 
649

BALANCE - March 31, 2019
21,530,470

 
$
215

 
(59,174
)
 
$
(1
)
 
$
26,834

 
$

 
$
27,048

Dividend declared $0.07 per share

 

 

 

 
(764
)
 
(778
)
 
(1,542
)
Treasury stock

 

 
(38,462
)
 

 

 

 

Stock option exercise
104,000

 
1

 

 

 
412

 

 
413

Stock compensation

 

 

 

 
66

 

 
66

Net income

 

 

 

 

 
778

 
778

BALANCE - June 30, 2019
21,634,470

 
$
216

 
(97,636
)
 
$
(1
)
 
$
26,548

 
$

 
$
26,763

Dividend declared $0.07 per share

 

 

 

 
(494
)
 
(1,047
)
 
(1,541
)
Treasury stock

 

 

 

 

 

 

Stock option exercise

 

 

 

 

 

 

Stock compensation

 

 

 

 
93

 

 
93

Net income

 

 

 

 

 
1,047

 
1,047

September 30, 2019
21,634,470

 
$
216

 
(97,636
)
 
$
(1
)
 
$
26,147

 
$

 
$
26,362



See accompanying notes to the condensed consolidated financial statements


-6-


GLOBAL WATER RESOURCES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited, in thousands)
 
Nine Months Ended September 30,
 
2019
 
2018
CASH FLOWS FROM OPERATING ACTIVITIES:
 

 
 

Net income
$
2,474

 
$
3,209

Adjustments to reconcile net income to net cash provided by operating activities:
 

 
 

Deferred compensation
1,412

 
1,475

Depreciation and amortization
5,977

 
5,495

Amortization of deferred debt issuance costs and discounts
73

 
33

Loss on equity investment
79

 
221

Other gains
(1
)
 
(28
)
Provision for doubtful accounts receivable
34

 
68

Deferred income tax expense
660

 
1,049

Changes in assets and liabilities
 

 
 

Accounts receivable
(326
)
 
(195
)
Other current assets
(341
)
 
(636
)
Accounts payable and other current liabilities
245

 
980

Other noncurrent assets
56

 

Other noncurrent liabilities
835

 
(1,495
)
Net cash provided by operating activities
11,177

 
10,176

 
 
 
 
CASH FLOWS FROM INVESTING ACTIVITIES:
 

 
 

Capital expenditures
(7,785
)
 
(3,404
)
Cash paid for acquisitions, net of cash acquired

 
(2,619
)
Other cash flows from investing activities
3

 
64

Net cash used in investing activities
(7,782
)
 
(5,959
)
 
 
 
 
CASH FLOWS FROM FINANCING ACTIVITIES:
 

 
 

Dividends paid
(4,620
)
 
(4,308
)
Advances in aid of construction
743

 
579

Proceeds from stock option exercise
413

 
790

Principal payments under capital lease
(40
)
 
(18
)
Refunds of advances for construction
(903
)
 
(892
)
Loan borrowings
31

 
14

Loan repayments
(39
)
 
(8
)
Proceeds from sale of stock

 
15,910

Debt issuance costs paid
(40
)
 
(19
)
Payments of offering costs for sale of stock

 
(1,274
)
Net cash (used) provided by financing activities
(4,455
)
 
10,774

INCREASE (DECREASE) IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH
(1,060
)
 
14,991

CASH, CASH EQUIVALENTS, AND RESTRICTED CASH — Beginning of period
13,197

 
5,684

CASH, CASH EQUIVALENTS, AND RESTRICTED CASH – End of period
$
12,137

 
$
20,675

 
See accompanying notes to the condensed consolidated financial statements








-7-


Supplemental disclosure of cash flow information:
 
September 30, 2019
 
September 30, 2018
Cash and cash equivalents
$
11,091

 
$
20,173

Restricted Cash
1,046

 
502

Total cash, cash equivalents, and restricted cash
$
12,137

 
$
20,675



-8-


GLOBAL WATER RESOURCES, INC.
Notes to the Condensed Consolidated Financial Statements (Unaudited)
1. BASIS OF PRESENTATION, CORPORATE TRANSACTIONS, SIGNIFICANT ACCOUNTING POLICIES, AND RECENT ACCOUNTING PRONOUNCEMENTS
Basis of Presentation and Principles of Consolidation
The condensed consolidated financial statements of Global Water Resources, Inc. (the “Company”, “GWRI”, “we”, “us”, or “our”) and related disclosures as of September 30, 2019 and for the three and nine months ended September 30, 2019 and 2018 are unaudited. The December 31, 2018 condensed consolidated balance sheet data was derived from the Company’s audited consolidated financial statements, but does not include all disclosures required by accounting principles generally accepted in the United States of America (“U.S. GAAP”). Certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. GAAP have been condensed or omitted. These financial statements follow the same accounting policies and methods of their application as the Company’s most recent annual consolidated financial statements. These financial statements should be read in conjunction with the audited consolidated financial statements for the year ended December 31, 2018. In our opinion, these financial statements include all normal and recurring adjustments necessary for the fair statement of the results for the interim period. The results of operations for the three and nine months ended September 30, 2019 are not necessarily indicative of the results to be expected for the full year, due to the seasonality of our business.
The Company prepares its financial statements in accordance with the rules and regulations of the Securities and Exchange Commission ("SEC"). The preparation of the financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of income and expenses during the reporting period. Actual results could differ from those estimates.
The Company qualifies as an “emerging growth company”, as defined in the Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”), under the rules and regulations of the SEC. An emerging growth company may take advantage of specified reduced reporting and other requirements that are otherwise applicable generally to public companies. The Company elected to take advantage of these provisions for up to five years or such earlier time that the Company is no longer an emerging growth company. The Company has elected to take advantage of some of the reduced disclosure obligations regarding financial statements. Also, as an emerging growth company the Company can elect to delay adopting new or revised accounting standards issued subsequent to the enactment of the JOBS Act until such time as those standards apply to private companies. The Company has chosen to take advantage of this extended accounting transition provision.
Corporate Transactions
Sale of certain MXA and WMA contracts 
In September 2013, the Company sold its Wastewater Facilities Main Extension Agreements (“MXA”) and Offsite Water Management Agreements (“WMA") for the contemplated Loop 303 service area along with their related rights and obligations to EPCOR Water Arizona Inc. (“EPCOR”) (collectively the “Transfer of Project Agreement”, or “Loop 303 Contracts”). Pursuant to the Transfer of Project Agreement, EPCOR agreed to pay GWRI approximately $4.1 million over a multi-year period. The Company received the remaining $1.0 million of proceeds in March 2019 and recorded the amount in other income due to the completion of certain milestones between EPCOR and the developers/landowners.
Stipulated Condemnation of the Operations and Assets of Valencia Water Company, Inc.
On July 14, 2015, the Company closed the stipulated condemnation to transfer the operations and assets of Valencia Water Company, Inc. ("Valencia") to the City of Buckeye. Terms of the condemnation were agreed upon through a settlement agreement and stipulated final judgment of condemnation wherein the City of Buckeye acquired all the operations and assets of Valencia and assumed operation of the utility upon close. The City of Buckeye is obligated to pay the Company a growth premium equal to $3,000 for each new water meter installed within Valencia’s prior service areas in the City of Buckeye, for a 20-year period ending December 31, 2034, subject to a maximum payout of $45.0 million over the term of the agreement. The Company received growth premiums of $0.1 million for both the three months ended September 30, 2019 and 2018, and $0.2 million and $0.5 million for the nine months ended September 30, 2019 and 2018, respectively.

-9-


Private Letter Ruling
On June 2, 2016, the Company received a Private Letter Ruling from the Internal Revenue Service ("IRS") that, for purposes of deferring the approximately $19.4 million gain realized from the condemnation of the operations and assets of Valencia, determined that the assets converted upon the condemnation of such assets could be replaced through certain reclamation facility improvements contemplated by the Company under Internal Revenue Code §1033 as property similar or related in service or use. In June 2016, the Company converted all operating subsidiaries from corporations to limited liability companies to take full advantage of the benefits of such ruling.
Pursuant to Internal Revenue Code §1033, the Company would have been able to defer the gain on condemnation through the end of 2017. On April 18, 2017, the Company filed a request for a one-year extension to defer the gain to the end of 2018, which the IRS approved on August 8, 2017. On August 28, 2018, the Company filed a request to further defer the gain to the end of 2019, which the IRS approved on October 12, 2018. Following the most recent Private Letter Ruling extension, the Company expects an increase in capital expenditures for 2019 compared to 2018 to fully defer the remaining tax liability of approximately $1.0 million as of September 30, 2019. Although the Company anticipates that the full amount of the deferral will be utilized by the end of 2019, as a precautionary measure, the Company is preparing a request for an additional deferral through the end of 2020.
Acquisitions
Turner Ranches Water and Sanitation Company
On May 30, 2018, the Company acquired Turner Ranches Water and Sanitation Company ("Turner"), a non-potable irrigation water utility in Mesa, Arizona, for total consideration of approximately $2.8 million in cash. Refer to Note 7 — "Acquisitions" of the notes to the unaudited condensed consolidated financial statements for additional information regarding the Turner acquisition.

Red Rock Utilities

On October 16, 2018, the Company completed the acquisition of Red Rock Utilities ("Red Rock"), an operator of a water and a wastewater utility with service areas in the Pima and Pinal counties of Arizona, for a purchase price of $5.9 million. The acquisition added over 1,650 connections and approximately 9 square miles of service area. The Company is obligated to pay to the seller a growth premium equal to $750 for each new account established within three specified growth premium areas, commencing in each area on the date of the first meter installation and ending on the earlier of ten years after such first installation date or twenty years from the acquisition date. The three specified growth premium areas are located in Pima County, Arizona where Red Rock has not yet begun operating, and where Red Rock is authorized to provide water utility services only. As of September 30, 2019, no meters have been installed and no accounts have been established in any of the three growth premium areas. Refer to Note 7 — "Acquisitions" of the notes to the unaudited condensed consolidated financial statements for additional information regarding the Red Rock acquisition.

Common Stock Offering

On July 20, 2018, the Company completed a public offering of 1,720,000 shares of common stock at a public offering price of $9.25 per share, for gross proceeds of $15.9 million, which included 220,000 shares issued and sold pursuant to the underwriter's exercise in full of its option to purchase additional shares. The Company received net proceeds of approximately $14.6 million after deducting underwriting discounts and commissions and offering expenses payable by the Company, which collectively totaled $1.3 million.
Arizona Corporation Commission (the “ACC”) Tax Docket
The Company had regulatory assets of $1.7 million and $1.8 million at September 30, 2019 and December 31, 2018, respectively, and regulatory liabilities of $0.6 million at both September 30, 2019 and December 31, 2018 related to the Federal Tax Cuts and Jobs Act (the "TCJA") signed into law on December 22, 2017. Under ASC 740, Income Taxes, the tax effects of changes in tax laws must be recognized in the period in which the law is enacted. ASC 740 also requires deferred income tax assets and liabilities to be measured at the enacted tax rate expected to apply when temporary differences are to be realized or settled. Thus, at the date of enactment, the Company’s deferred income taxes were re-measured based upon the new tax rate. For the Company’s regulated entities, substantially all of the change in deferred income taxes is recorded as an offset to either a regulatory asset or liability because the impact of changes in the rates are expected to be recovered from or refunded to customers.
On December 20, 2017, the ACC opened a docket to address the utility ratemaking implications of the TCJA. The ACC considered the impact for regulated utilities, as it was expected that certain effects of the TCJA add to rate base and others reduce rate base.

-10-


Numerous companies, including our regulated utilities, filed comments with the ACC in January 2018. The ACC subsequently approved an order in February 2018 requiring Arizona utilities to apply regulatory accounting treatment, which includes the use of regulatory assets and regulatory liabilities, to address all impacts from the enactment of the TCJA.
On September 20, 2018, the ACC issued Rate Decision No. 76901, which set forth the reductions in revenue for our Santa Cruz, Palo Verde, Greater Tonopah and Northern Scottsdale utilities due to the TCJA.  Rate Decision No. 76901 adopted a phase-in approach for the reductions to match the phase-in of our revenue requirement under Rate Decision No. 74364 enacted in February 2014. In 2018, the aggregate annual reductions in revenue for our Santa Cruz, Palo Verde, Greater Tonopah, and Northern Scottsdale utilities was approximately $782,000. In 2021, the final year of the phase-in, the aggregate annual reductions in revenue for our Santa Cruz, Palo Verde, Tonopah, and Northern Scottsdale utilities will be approximately $1.1 million. The ACC also approved a carrying cost of 4.25% on regulatory liabilities resulting from the difference of the fully phased-in rates to be applied in 2021 versus the phased-in rates refunded in the years leading up to 2021 (i.e. 2018 through 2020). 
Rate Decision No. 76901, however, did not address the impacts of the TCJA on accumulated deferred income taxes (“ADIT”), including excess ADIT (“EADIT”).  The ACC requested the Company to submit a proposal by December 19, 2018 regarding the impact of the TCJA on its ADIT as of January 1, 2018, and the related EADIT amortization methods for both the plant-related (the protected element of EADIT) and the non-plant related (the unprotected portion of EADIT) assets, as appropriate. On December 19, 2018, the Company submitted the required filing and proposed that as part of a required July 1, 2019 filing, it would propose revised tariffs that incorporate the appropriate rate impacts. The Company made its filing proposing revised tariffs on June 14, 2019. ACC Staff reviewed the filing and requested that the Company defer tariff revisions until such revisions can be considered in the next rate case. ACC Staff also requested that the Company defer consideration of the regulatory assets and regulatory liabilities associated with 2018 EADIT amortization. On July 18, 2019, the Company made a filing proposing these items be deferred to the next rate case. Refer to " — Recent Rate Case Activity — ACC Rate Case" for additional information regarding the Company's next rate case.

Previously, the ACC Chairman noted that there may be some unintended consequences related to the tax treatment of contributions in aid of construction ("CIAC") and advances in aid of construction ("AIAC"), which are now taxable with the enactment of the TCJA. Following receipt of comments from various parties, including from us, and a recommendation from the ACC Staff, the ACC adopted an order in November 2018 relating to the funding for income taxes on CIACs and AIACs that provides for the following: 1) requires that under the hybrid sharing method, a contributor will pay a gross-up to the utility consisting of 55% of the income tax expense with the utility covering the remaining 45% of the income tax expense; 2) removes the full gross-up method option for Class A and B utilities and their affiliates (which includes all of our utilities); 3) ensures proper ratemaking treatment of a utility using the self-pay method; 4) clarifies that pass-through entities that are owned by a “C” corporation can recover tax expense according to methods allowed; and 5) requires Class A and B utilities to self-pay the taxes associated with hook-up fee contributions but permits using a portion of the hook-up fees to fund these taxes. The ACC amended the November order by issuing Decision No. 77084 on February 20, 2019 and Decision No. 77104 on February 28, 2019, which imposed additional limits on grossing up CIAC, which we do not believe will be material to us.

Recent Rate Case Activity

ACC Rate Case

On March 20, 2019, the Company filed a motion with the ACC to request an order for certain of our utilities to file a rate case. Thereafter, on April 26, 2019, the ACC issued Decision No. 77168, which requires all of our utilities to file a rate case no later than June 30, 2020, using the twelve months ending December 31, 2019 as the test year for the rate case.  The outcome of the new rate case cannot be predicted, but we anticipate that new rates would not take effect before the second half of 2021. We are in the initial stages of evaluating and preparing for the rate case, but we anticipate requesting a moderate increase in rates. There is no guarantee that the ACC will approve a rate increase or whether the ACC will take any other actions as a result of the rate case, including a decision to decrease future rates.

-11-


Significant Accounting Policies
Basic and Diluted Earnings per Common Share
As of September 30, 2019, the Company had 640,796 options outstanding to acquire an equivalent number of shares of GWRI common stock. At September 30, 2019 there were no options outstanding from the 2016 option grant. The 390,796 options outstanding from the 2017 option grant equated to 34,406 and 11,485 common share equivalents for the three and nine months ended September 30, 2019, respectively, which were included within the calculation of diluted earnings per share for the three and nine months ended September 30, 2019. The 250,000 options outstanding from the 2019 option grant were not included for the three and nine months ended September 30, 2019 dilutive earnings per share calculation, as to do so would be antidilutive. Refer to Note 14 – “Deferred Compensation Awards” for additional information regarding the option grants.
As of September 30, 2018, the Company had 499,896 options outstanding to acquire an equivalent number of shares of GWRI common stock. The 100,000 options outstanding from the 2016 option grant equated to 29,354 and 39,424 common share equivalents for the three and nine months ended September 30, 2018, respectively, which were included within the calculation of diluted earnings per share for the three and nine months ended September 30, 2018. The 399,896 options outstanding from the 2017 option grant were not included for the three and nine months ended September 30, 2018 dilutive earnings per share calculation, as to do so would be antidilutive. Refer to Note 14 – “Deferred Compensation Awards” for additional information regarding the option grants.
Recent Accounting Pronouncements
Recently Adopted Accounting Standards
In May 2014, the Financial Accounting Standards Board ("FASB") issued Accounting Standard Update (“ASU”) 2014-09, Revenue from Contracts with Customers (Topic 606) (“ASU 2014-09” or "ASC 606"), which completes the joint effort between the FASB and International Accounting Standards Board to converge the recognition of revenue between the two boards. The new standard affects any entity using U.S. GAAP that either enters into contracts with customers to transfer goods or services or enters into contracts for the transfer of nonfinancial assets not included within other FASB standards. The guiding principal of the new standard is that an entity should recognize revenue in an amount that reflects the consideration to which an entity expects to be entitled for the delivery of goods and services. ASU 2014-09 may be adopted using either of two acceptable methods: (1) retrospective adoption to each prior period presented with the option to elect certain practical expedients; or (2) adoption with the cumulative effect recognized at the date of initial application and providing certain disclosures. To assess at which time revenue should be recognized, an entity should use the following steps: (1) identify the contract(s) with a customer; (2) identify the performance obligations in the contract; (3) determine the transaction price; (4) allocate the transaction price to the performance obligations in the contract; and (5) recognize revenue when, or as, the entity satisfies a performance obligation. Due to qualifying as an emerging growth company, the Company adopted ASC 606 on January 1, 2019. The Company concluded its evaluation of the new revenue standards and implemented it on January 1, 2019 using the modified retrospective method for all contracts. The reported results for the first, second and third quarters of 2019 reflect the application of ASC 606 guidance, while prior period amounts were not adjusted and continue to be reported in accordance with the accounting standard in effect for those periods. The adoption of ASC 606 had no significant impact on the timing of revenue recognition compared to previously reported results; however, enhanced disclosures regarding the nature, amount, timing, and uncertainty of revenue and the related cash flows arising from contracts with customers were made. Refer to Note 3 — "Revenue Recognition" of the notes to the unaudited condensed consolidated financial statements for additional information.
In November 2016, the FASB issued ASU 2016-18, Statement of Cash Flows (Topic 230): Restricted Cash (a consensus of the FASB Emerging Issues Task Force) (“ASU 2016-18”). ASU 2016-18 requires amounts generally described as restricted cash and restricted cash equivalents to be included with cash and cash equivalents when reconciling the total beginning and ending amounts for the periods shown on the statement of cash flows. Due to qualifying as an emerging growth company, the Company adopted ASU 2016-18 during the first quarter of 2019 and applied the standard retrospectively for all periods presented. Accordingly, for the nine months September 30, 2018, the Company included restricted cash with cash and cash equivalents when reconciling the beginning-of-period and end-of-period amounts shown on the statement of cash flows and removed the change in restricted cash from the cash flows from investing activities. This change resulted in a decrease in net cash used in investing activities of $66,000 as of September 30, 2018.
Future Adoption of Accounting Standards
In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842) (“ASU 2016-02”, or "ASC 842"). ASU 2016-02 requires lessees to record a right-of-use asset and corresponding lease obligation for lease arrangements with a term of greater than twelve months. ASU 2016-02 requires additional disclosures about leasing arrangements and requires the use of the modified retrospective

-12-


method, which will require adjustment to all comparative periods presented in the consolidated financial statements. Due to qualifying as an emerging growth company, the Company is required to adopt the ASU on January 1, 2020. In July 2018, the FASB issued ASU 2018-10, Codification Improvements to Topic 842 ("ASU 2018-10"). ASU 2018-10 improves various aspects within ASC 842, such as rate implicit in the lease, lessee's reassessment of lease classification, lease term and purchase option, as well as many other aspects of the guidance. The ASU is effective when the entity adopts ASC 842, which will be January 1, 2020 for the Company. The Company is currently assessing the impact that adopting this new standard will have on its consolidated financial statements.
In July 2018, the FASB issued ASU 2018-11, Leases Topic 842, Targeted Improvements ("ASU 2018-11"). ASU 2018-11 provides entities the option to elect not to recast the comparative periods presented when transitioning to ASC 842 and lessors may elect not to separate lease and non-lease components when certain conditions are met. The ASU is effective when the entity adopts ASC 842, which will be January 1, 2020 for the Company. The Company is currently assessing the impact that adopting this new standard will have on its consolidated financial statements but does not expect a material effect.
In January 2017, the FASB issued ASU 2017-04, Intangibles - Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment ("ASU 2017-04"). ASU 2017-04 eliminates Step 2 from the impairment test which requires entities to determine the implied fair value of goodwill to measure if any impairment expense is necessary. Instead, entities will record impairment expenses based on the amount by which a reporting unit's carrying value exceeds its fair value, not to exceed the carrying amount of goodwill. Due to qualifying as an emerging growth company, the Company is required to adopt the ASU on January 1, 2022. The Company is currently assessing the impact that adopting this new accounting standard will have on its consolidated financial statements.
In July 2018, the FASB issued ASU 2018-09, Codification Improvements ("ASU 2018-09"). ASU 2018-09 clarifies, corrects errors in, or makes minor improvements to the accounting standards codification. The effective date of the standard is dependent on the facts and circumstances of each amendment. Due to qualifying as an emerging growth company, the Company is required to adopt the ASU on January 1, 2020. Early adoption is permitted. The Company is currently assessing the impact that adopting this new standard will have on its consolidated financial statements.
In August 2018, the FASB issued ASU 2018-13, Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement (Topic 820) ("ASU 2018-13"). ASU 2018-13 changes the fair value disclosure requirements including new, eliminated, and modified disclosure requirements of ASC 820. Specifically, the ASU requires the addition of disclosures for Level 3 fair value measurements with unrealized gains and losses included in other comprehensive income and disclosure of the range and weighted average used to develop significant unobservable inputs for Level 3 measurements. The ASU is effective for all entities for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019. The Company is currently assessing the impact that adopting this new standard will have on its consolidated financial statements.
In August 2018, the FASB issued ASU 2018-15, Customer's Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That Is a Service Contract (Topic 350) ("ASU 2018-15"). ASU 2018-15 amends ASC 350 to include in its scope implementation costs of a Cloud Computing Arrangement ("CCA") that is a service contract and clarifies that a customer should apply ASC 350-40 to determine which implementation costs should be capitalized in a CCA that is considered a service contract. Due to qualifying as an emerging growth company, the Company is required to adopt the ASU on January 1, 2021. Early adoption is permitted, including adoption in any interim period. The Company is currently assessing the impact that adopting this new standard will have on its consolidated financial statements.
2. REGULATORY DECISION AND RELATED ACCOUNTING AND POLICY CHANGES
Our regulated utilities and certain other balances are subject to regulation by the ACC and meet the requirements for regulatory accounting found within Accounting Standards Codification 980, Regulated Operations ("ASC 980").
In accordance with ASC 980, rates charged to utility customers are intended to recover the costs of the provision of service plus a reasonable return in the same period. Changes to the rates are made through formal rate applications with the ACC, which we have done for all of our operating utilities as described below.
On July 9, 2012, we filed formal rate applications with the ACC to adjust the revenue requirements for seven utilities (Water Utility of Greater Tonopah, Valencia Water Company - Greater Buckeye Division, Water Utility of Northern Scottsdale, Global Water - Santa Cruz Water Company, Global Water - Palo Verde Utilities, Valencia Water Company, and Willow Valley Water Company) representing a collective rate increase of approximately 28% over 2011 revenue levels. In August 2013, the Company entered into a settlement agreement with ACC Staff, the Residential Utility Consumers Office, the City of Maricopa, and other parties to the rate case. The settlement required approval by the ACC’s Commissioners before it could take effect. In February 2014, the rate case proceedings were completed and the ACC issued Rate Decision No. 74364, effectively approving the settlement agreement. The rulings of the decision include, but are not limited to, the following:

-13-


For the Company’s utilities referenced above, adjusting for the condemnation of the operations and assets of Valencia and sale of Willow Valley Water Co., Inc. ("Willow Valley"), which occurred in 2015 and 2016, respectively, a collective revenue requirement increase of $3.6 million based on 2011 test year service connections, phased-in over time, with the first increase in January 2015 as follows (in thousands, not updated for the TCJA, refer to Note 1 — "Basis of Presentation, Corporate Transactions, Significant Accounting Policies, and Recent Accounting Pronouncements — Corporate Transactions— ACC Tax Docket" of the notes to the unaudited condensed consolidated financial statements for further details):
 
Incremental
 
Cumulative
2015
$
1,083

 
$
1,083

2016
887

 
1,970

2017
335

 
2,305

2018
335

 
2,640

2019
335

 
2,975

2020
335

 
3,310

2021
335

 
3,645

Whereas this phase-in of additional revenues was determined using a 2011 test year, to the extent that the number of active service connections increases from 2011 levels, the additional revenues may be greater than the amounts set forth above. On the other hand, if active connections decrease or we experience declining usage per customer, we may not realize all of the anticipated revenues.
Full reversal of the imputation of CIAC balances associated with funds previously received under infrastructure coordination and financing agreements ("ICFAs"), as required in the Company’s last rate case. The reversal restored rate base or future rate base and had a significant impact of restoring shareholder equity on the balance sheet.
The Company has agreed to not enter into any new ICFAs. Existing ICFAs will remain in place, but a portion of future payments to be received under the ICFAs will be considered as hook-up fees, which are accounted for as CIAC once expended on plant.
A 9.5% return on common equity was adopted.
On September 20, 2018, the ACC issued Rate Decision No. 76901, which set forth the reductions in revenue for our Santa Cruz, Palo Verde, Greater Tonopah, and Northern Scottsdale utilities due to the TCJA. Rate Decision No. 76901 adopted a phase-in approach for the reductions to match the phase-in of our revenue requirements under Rate Decision No. 74364. Refer to Note 1 — "Basis of Presentation, Corporate Transactions, Significant Accounting Policies, and Recent Accounting Pronouncements — Corporate Transactions — ACC Tax Docket" for details regarding Rate Decision No. 76901.
The following provides additional discussion on accounting and policy changes resulting from Rate Decision No. 74364.
Infrastructure Coordination and Financing Agreements – ICFAs are agreements with developers and homebuilders whereby GWRI, the indirect parent of the operating utilities, provides services to plan, coordinate, and finance the water and wastewater infrastructure that would otherwise be required to be performed or subcontracted by the developer or homebuilder.
Under the ICFAs, GWRI has a contractual obligation to ensure physical capacity exists through its regulated utilities for water and wastewater to the landowner/developer when needed. This obligation persists regardless of connection growth. Fees for these services are typically a negotiated amount per equivalent dwelling unit for the specified development or portion of land. Payments are generally due in installments, with a portion due upon signing of the agreement, a portion due upon completion of certain milestones, and the final payment due upon final plat approval or sale of the subdivision. The payments are non-refundable. The agreements are generally recorded against the land and must be assumed in the event of a sale or transfer of the land. The regional planning and coordination of the infrastructure in the various service areas has been an important part of GWRI’s business model.

-14-


In February 2014, the ACC issued Rate Decision No. 74364, and concluded ICFA funds already received would no longer be deemed CIAC for rate making purposes. ICFA funds already received or which had become due prior to the date of Rate Decision No. 74364 were recognized as revenue once the obligations specified in the ICFA were met. Rate Decision No. 74364 prescribes that of the ICFA funds which come due and are paid subsequent to December 31, 2013, 70% of the ICFA funds will be recorded in the associated utility subsidiary as a hook-up fee (“HUF”) liability, with the remaining 30% to be recorded as deferred revenue, which the Company accounts for in accordance with the Company's ICFA revenue recognition policy. A HUF tariff, specifying the dollar value of a HUF for each utility, was approved by the ACC as part of Rate Decision No. 74364. The Company is responsible for assuring the full HUF value is paid from ICFA proceeds, and recorded in its full amount, even if it results in recording less than 30% of the ICFA fee as deferred revenue.
The Company will account for the portion allocated to the HUF as a CIAC contribution. However, in accordance with the ACC directives the CIAC is not deducted from rate base until the HUF funds are expended for utility plant. Such funds will be segregated in a separate bank account and used for plant. A HUF liability will be established and will be amortized as a reduction of depreciation expense over the useful life of the related plant once the HUF funds are utilized for the construction of plant. For facilities required under a HUF or ICFA, the utilities must first use the HUF moneys received, after which, it may use debt or equity financing for the remainder of construction. The Company will record 30% of the funds received, up until the HUF liability is fully funded, as deferred revenue, which is to be recognized as revenue once the obligations specified within the ICFA are met, including construction of sufficient operating capacity to serve the customers for which revenue was deferred.
As of September 30, 2019 and December 31, 2018, ICFA deferred revenue recorded on the consolidated balance sheet totaled $17.4 million, which represents deferred revenue recorded for ICFA funds received on contracts that had become due prior to Rate Decision No. 74364. Refer to Note 3 — "Revenue Recognition" of the notes to the unaudited condensed consolidated financial statements for additional discussion regarding ICFA revenue.
Intangible assets / Regulatory liability – The Company previously recorded certain intangible assets related to ICFA contracts obtained in connection with our Santa Cruz, Palo Verde, and Sonoran acquisitions. The intangible assets represented the benefits to be received over time by virtue of having those contracts. Prior to January 1, 2010, the ICFA-related intangibles were amortized when ICFA funds were recognized as revenue. Effective January 1, 2010, in connection with the 2010 Regulatory Rate Decision, these assets became fully offset by a regulatory liability of $11.2 million since the imputation of ICFA funds as CIAC effectively resulted in the Company not being able to benefit (through rates) from the acquired ICFA contracts.
Effective January 1, 2010, the gross ICFAs intangibles began to be amortized when cash was received in proportion to the amount of total cash expected to be received under the underlying agreements. However, such amortization expense was offset by a corresponding reduction of the regulatory liability in the same amount.
As a result of Rate Decision No. 74364, the Company changed its policy around the ICFA related intangible assets. As discussed above, pursuant to Rate Decision No. 74364, approximately 70% of ICFA funds to be received in the future will be recorded as a HUF, until the HUF is fully funded at the Company’s applicable utility subsidiary. The remaining approximate 30% of future ICFA funds will be recorded at the parent company level and will be subject to the Company’s ICFA revenue recognition accounting policy. As the Company now expects to experience an economic benefit from the approximately 30% portion of future ICFA funds, 30% of the regulatory liability, or $3.4 million, was reversed in 2014. The remaining 70% of the regulatory liability, or $7.9 million, will continue to be recorded on the balance sheet.
Subsequent to Rate Decision No. 74364, the intangible assets will continue to amortize when the corresponding ICFA funds are received in proportion to the amount of total cash expected to be received under the underlying agreements. The recognition of amortization expense will be partially offset by a corresponding reduction of the regulatory liability.
The Company recorded regulatory liabilities in the amount of $8.7 million, of which $7.6 million relates to the offset of intangible assets related to ICFA contracts obtained in connection with our Santa Cruz, Palo Verde, and Sonoran acquisitions, and the remaining $1.1 million relates to the TCJA rate reduction mandated by the ACC pursuant to Rate Decision No. 76901.

-15-


3. REVENUE RECOGNITION
On January 1, 2019, the Company adopted ASC 606, using the modified retrospective approach. The Company identified its sources of revenue streams that fall within the scope of this guidance and applied the five-step model to all qualifying revenue streams to determine when to recognize revenue. The Company concluded that there is not a material change to how revenue was recognized before and after the adoption of ASC 606; therefore, no cumulative retained earnings adjustment was required.
Regulated Revenue
The Company's operating revenues are primarily attributable to regulated services based upon tariff rates approved by the ACC. Regulated service revenues consist of amounts billed to customers based on approved fixed monthly fees and consumption fees, as well as unbilled revenues estimated from the last meter reading date to the end of the accounting period utilizing historical customer data recorded as accrued revenue. The measurement of sales to customers is generally based on the reading of their meters, which occurs on a systematic basis throughout the month. At the end of each month, the Company estimates consumption since the date of the last meter reading and a corresponding unbilled revenue is recognized. The unbilled revenue estimate is based upon the number of unbilled days that month and the average daily customer billing rate from the previous month (which fluctuates based upon customer usage). The Company applies the invoice practical expedient and recognizes revenue from contracts with customers in the amount for which the Company has a right to invoice. The Company has the right to invoice for the volume of consumption, service charge, and other authorized charges.
The Company satisfies its performance obligation to provide water and wastewater services over time as the services are rendered. Regulated services may be terminated by the customers at will, and, as a result, no separate financing component is recognized for the Company's collections from customers, which generally require payment within 15 days of billing. The Company applies judgment, based principally on historical payment experience, in estimating its customers' ability to pay.
The Company has elected to apply the sales tax practical expedient, whereby qualifying excise and other taxes collected from customers and remitted to governmental authorities are not included in reported revenues.
Unregulated Revenue
Unregulated revenues represent those revenues that are not subject to the ratemaking process of the ACC. Unregulated revenues are limited to rental revenue and imputed revenues resulting from a portion of ICFA funds received. ICFAs are agreements with developers and homebuilders where the Company provides services to plan, coordinate, and finance the water and wastewater infrastructure that would otherwise be required to be performed or subcontracted by the developer or homebuilder. In return, the developers and homebuilders pay the Company an agreed-upon amount per dwelling unit for the specified development or portion of land. In addition, under ICFA agreements, the Company has a contractual obligation to ensure physical capacity exists through its regulated utilities for water and wastewater to the developer when needed. This obligation persists regardless of connection growth.
The Company believes that these services are not distinct in the context of the contract because they are highly interdependent with the Company’s ability to provide fitted capacity for water and wastewater services. The Company concluded that the goods and services provided under ICFA contracts constitute a single performance obligation.
IFCA revenue is recognized at a point in time when the Company has the necessary capacity in place within its infrastructure to provide water/wastewater services to the developer. The Company exercises judgment when estimating the number of equivalent dwelling units that the Company has capacity to serve.








-16-


Disaggregated Revenues
For the three and nine months ended September 30, 2019 and 2018, disaggregated revenues from contracts with customers by major source and customer class are as follows (in thousands):
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2019
 
2018
 
2019
 
2018
REGULATED REVENUE
 
 
 
 
 
 
 
Water Services
 

 
 

 
 
 
 
Residential
$
3,151

 
$
2,978

 
$
8,652

 
$
8,200

Irrigation
1,320

 
1,111

 
2,452

 
2,199

Commercial
228

 
214

 
583

 
630

Construction
37

 
63

 
104

 
201

Other water revenues
227

 
192

 
553

 
545

Total water revenues
4,963

 
4,558

 
12,344

 
11,775

Wastewater and recycled water services
 
 
 
 
 
 
 
Residential
4,293

 
3,867

 
12,698

 
11,457

Commercial
229

 
199

 
678

 
602

Recycled water revenues
335

 
264

 
717

 
698

Other wastewater revenues
105

 
92

 
300

 
294

Total wastewater and recycled water revenues
4,962

 
4,422

 
14,393

 
13,051

TOTAL REGULATED REVENUE
9,925

 
8,980

 
26,737

 
24,826

UNREGULATED REVENUE
 
 
 
 
 
 
 
ICFA revenues

 

 

 
2,388

Rental revenues
16

 
16

 
48

 
45

Other Miscellaneous revenues
1

 
3

 
1

 
3

TOTAL UNREGULATED REVENUE
17

 
19

 
49

 
2,436

TOTAL REVENUE
$
9,942

 
$
8,999

 
$
26,786

 
$
27,262

Contract Balances
Our contract assets and liabilities consist of the following (in thousands):
 
September 30, 2019

 
December 31, 2018

CONTRACT ASSETS
 
 
 
Accounts receivable
 
 
 
Water services
$
1,039

 
$
795

Wastewater and recycled water services
834

 
838

Total contract assets1
$
1,873

 
$
1,633

CONTRACT LIABILITIES
 
 
 
Deferred revenue - ICFA
$
17,371

 
$
17,358

Refund liability - regulated2
510

 
340

Total contract liabilities
$
17,881

 
$
17,698

 
 
 
 
 
(1)
The increase in accounts receivable was primarily due to normal timing differences between performance and customer payments.
(2)
The increase in refund liability is due to the phase-in approach approved in Rate Decision No. 76901. Refer to Note 1—"Basis of Presentation, Corporate Transactions, Significant Accounting Policies, and Recent Accounting Pronouncements — Corporate Transactions — ACC Tax Docket" of the notes to the unaudited condensed consolidated financial statements for further details.



-17-


Remaining Performance Obligations
Revenue allocated to remaining performance obligations represents contracted revenue that has not yet been recognized, which includes deferred revenue and amounts that will be invoiced and recognized as revenue in future periods. Contracted revenue expected to be recognized in future periods was approximately $17.4 million at both September 30, 2019 and December 31, 2018. Deferred revenue is recognized as revenue once the obligations specified within the applicable ICFA are met, including construction of sufficient operating capacity to serve the customers for which revenue was deferred. Due to the uncertainty of future events, the Company is unable to estimate when to expect recognition of deferred revenue.
4. PROPERTY, PLANT AND EQUIPMENT
Property, plant, and equipment at September 30, 2019 and December 31, 2018 consist of the following (in thousands):
 
September 30, 2019
 
December 31, 2018
 
Average Depreciation Life (in years)
Mains/lines/sewers
$
134,738

 
$
131,768

 
47
Plant
86,726

 
81,471

 
25
Equipment
35,225

 
37,392

 
10
Meters
13,811

 
13,606

 
12
Furniture, fixture and leasehold improvements
371

 
371

 
8
Computer and office equipment
739

 
639

 
5
Software
241

 
241

 
3
Land and land rights
1,051

 
897

 
 
Other
557

 
589

 
 
Construction work-in-process
47,568

 
45,174

 
 
Total property, plant and equipment
321,027

 
312,148

 
 
Less accumulated depreciation
(90,760
)
 
(85,093
)
 
 
Net property, plant and equipment
$
230,267

 
$
227,055

 
 

5. ACCOUNTS RECEIVABLE
Accounts receivable as of September 30, 2019 and December 31, 2018 consist of the following (in thousands):
 
September 30, 2019
 
December 31, 2018
Billed receivables
$
1,873

 
$
1,633

Less allowance for doubtful accounts
(93
)
 
(145
)
Accounts receivable – net
$
1,780

 
$
1,488

6. EQUITY METHOD INVESTMENT
On June 5, 2013, the Company sold Global Water Management, LLC (“GWM”), a wholly-owned subsidiary of GWRI, that owned and operated the FATHOM™ Water Management Holdings, LLP ("FATHOM") business. In connection with the sale of GWM, the Company made a $1.6 million investment in FATHOM (the "FATHOM investment”). This limited partnership investment is accounted for under the equity method due to the FATHOM investment being considered more than minor.
The carrying value of the FATHOM investment consisted of a balance of zero as of September 30, 2019 and $0.1 million as of December 31, 2018, and reflects our initial investment, the adjustments related to subsequent rounds of financing, and our proportionate share of FATHOM's cumulative earnings.

-18-


7. ACQUISITIONS
Acquisition of Turner
On May 30, 2018, the Company acquired all of the equity of Turner, a rate regulated non-potable irrigation water utility in Mesa, Arizona, for total consideration of $2.8 million. This acquisition is consistent with the Company's declared strategy of making accretive acquisitions. At the time of acquisition, Turner had 963 residential irrigation connections and approximately seven square miles of service area. The acquisition was accounted for as a business combination under ASC 805, "Business Combinations." The purchase price was allocated to the acquired utility assets and liabilities assumed based on the seller's book value at acquisition as the historical cost of these assets and liabilities will be the amounts that will continue to be reflected in customer rates.

Final purchase price allocation of the net assets acquired in the transaction is as follows (in thousands):
Net assets acquired:
 
Cash
$
176

Accounts receivable
121

Gross property, plant and equipment
4,495

Construction work-in-progress
92

Accumulated depreciation
(3,554
)
Accounts payable
(30
)
Accrued expenses
(49
)
Total net assets assumed
1,251

Goodwill
1,549

Total purchase price
$
2,800

The revenue and earnings recognized post acquisition and the pro forma effect of the business acquired are not material to the Company's financial position or results of operations.

Acquisition of Red Rock

On October 16, 2018, the Company acquired Red Rock, a rate-regulated operator of a water and a wastewater utility with service areas in the Pima and Pinal counties of Arizona, for total consideration of $5.9 million. This acquisition is consistent with the Company's declared strategy of making accretive acquisitions. The acquisition added over 1,650 connections and approximately nine square miles of service area. The acquisition was accounted for as a business combination under ASC 805, "Business Combinations." The purchase price was allocated to the acquired utility assets and liabilities assumed based on the seller's book value at acquisition as the historical cost of these assets and liabilities will be the amounts that will continue to be reflected in customer rates. Based on additional information as of September 30, 2019, the initial fair value of net assets decreased an additional $1.8 million, with a corresponding increase to goodwill of $1.8 million.
 
Under the terms of the purchase agreement, the Company is obligated to pay to the seller a growth premium equal to $750 for each new account established within three specified growth premium areas, commencing in each area on the date of the first meter installation and ending on the earlier of ten years after such first installation date or twenty years from the acquisition date. The three specified growth premium areas are located in Pima County, Arizona where Red Rock has not yet begun operating, and where Red Rock is authorized to provide water utility services only. As of September 30, 2019, no meters have been installed and no accounts have been established in any of the three growth premium areas. The fair value of the acquisition liability was determined based on management's estimates and assumptions regarding the probability that connection growth will be achieved during the growth premium period. Any subsequent adjustments to the fair value estimate will be recorded to earnings. Refer to Note 11 — "Fair Value" of the notes to the unaudited condensed consolidated financial statements for additional information.



-19-


Final purchase price allocation of the net assets acquired in the transaction, reflecting additional information discussed above is as follows (in thousands):
Net assets acquired:
 
Accounts receivable
$
111

Gross property, plant and equipment
19,841

Construction work-in-progress
748

Accumulated depreciation
(6,084
)
Prepaids
12

Intangibles1
196

Accounts payable
(26
)
Other taxes
(14
)
Other accrued liabilities
(47
)
Customer and meter deposits
(76
)
AIAC
(3,423
)
CIAC - Net
(7,397
)
Acquisition liability
(838
)
Total net assets assumed
3,003

Goodwill
2,848

Total purchase price
$
5,851

 
 
 
 
 
1 Intangibles consist of franchise contract rights and organizational costs. Refer to Note 8 — "Goodwill & Intangible Assets" of the notes to the unaudited condensed consolidated financial statements for additional discussion.
The revenue and earnings recognized post acquisition and the pro forma effect of the business acquired are not material to the Company's financial position or results of operations.
8. GOODWILL AND INTANGIBLE ASSETS
Goodwill
As of September 30, 2019, the goodwill balance of $4.4 million related to the Turner and Red Rock acquisitions. There were no indicators of impairment identified as a result of the Company's review of events and circumstances related to its goodwill subsequent to the acquisitions. Based on our annual impairment testing performed on November 1st, no impairment was recorded. Refer to Note 7 — "Acquisitions" of the notes to the unaudited condensed consolidated financial statements for additional discussion.

-20-


Intangible Assets

As of September 30, 2019 and December 31, 2018, intangible assets consisted of the following (in thousands):
 
September 30, 2019
 
December 31, 2018
 
Gross
Amount
 
Accumulated
Amortization
 
Net
Amount
 
Gross
Amount
 
Accumulated
Amortization
 
Net
Amount
INDEFINITE LIVED INTANGIBLE ASSETS:
 
 
 
 
 
 
 
 
CP Water Certificate of Convenience & Necessity service area
$
1,532

 
$

 
$
1,532

 
$
1,532

 
$

 
$
1,532

Intangible trademark
13

 

 
13

 
13

 

 
13

Franchise contract rights
129



 
129

 
134



 
134

Organizational costs
67



 
67

 
66



 
66

 
1,741

 

 
1,741

 
1,745

 

 
1,745

DEFINITE LIVED INTANGIBLE ASSETS:
 
 
 
 
 
 
 
 
Acquired ICFAs
17,978

 
(12,568
)
 
5,410

 
17,978

 
(12,154
)
 
5,824

Sonoran contract rights
7,406

 
(2,003
)
 
5,403

 
7,406

 
(2,003
)
 
5,403

 
25,384

 
(14,571
)
 
10,813

 
25,384

 
(14,157
)
 
11,227

Total intangible assets
$
27,125

 
$
(14,571
)

$
12,554


$
27,129


$
(14,157
)

$
12,972

A Certificate of Convenience & Necessity ("CC&N") is a permit issued by the ACC allowing a public service corporation to serve a specified area, and preventing other public service corporations from offering the same services within the specified area. The CP Water CC&N intangible asset was acquired through the acquisition of CP Water Company in 2006. CC&N permits are expected to be renewable indefinitely.
Franchise contract rights and organizational costs relate to our 2018 acquisition of Red Rock. Franchise contract rights are agreements with Pima and Pinal counties that allow the Company to place infrastructure in public right-of-way and permits expected to be renewable indefinitely. The organizational costs represent fees paid to federal or state governments for the privilege of incorporation and expenditures incident to organizing the corporation and preparing it to conduct business.
Acquired ICFAs and contract rights related to our 2005 acquisition of Sonoran Utility Services, LLC assets are amortized when cash is received in proportion to the amount of total cash expected to be received under the underlying agreements. Due to the uncertainty of the timing of when cash will be received under ICFA agreements and contract rights, we cannot reliably estimate when the remaining intangible assets' amortization will be recorded. Amortization of $0.4 million was recorded for these balances for the three and nine months ended September 30, 2019. No amortization was recorded for three and nine months ended September 30, 2018.  
9. TRANSACTIONS WITH RELATED PARTIES
The Company provides medical benefits to our employees through our participation in a pooled plan sponsored by an affiliate of a shareholder and director of the Company. Medical claims paid to the plan were approximately $0.1 million for both the three months ended September 30, 2019 and 2018. Medical claims paid to the plan were approximately $0.3 million for both the nine months ended September 30, 2019 and 2018.
As GWM was previously owned by the Company, it has historically provided billing, customer service, and other support services for the Company’s regulated utilities pursuant to a services agreement with GWM whereby the Company has agreed to use the FATHOM™ platform for all of its regulated utility services through December 31, 2026. On November 17, 2016, the scope of services was expanded to include a meter replacement program of approximately $11.4 million, wherein the Company replaced a majority of its meter infrastructure. As of September 30, 2019, $11.4 million has been paid to GWM in connection with the meter exchange program. On September 10, 2019, the Company entered into an Amended and Restated Service Agreement with GWM to, among other things, (i) amend the scope of services to reflect upgrades and improvements to the FATHOM platform; (ii) add acquired utilities Red Rock and Eagletail as parties to the agreement; (iii) incorporate provisions to add newly acquired utilities to the FATHOM platform in the future; and (iv) update all terminology to better reflect services provided and use of non-software specific contractual deliverables.

-21-


Amounts collected by GWM from the Company’s customers that GWM has not yet remitted to the Company are included within the “Due from affiliates” caption on the Company’s consolidated balance sheet. As of September 30, 2019 and December 31, 2018, the unremitted balance totaled $0.5 million and $0.4 million, respectively. Based on current service connections, annual fees to be paid to GWM for FATHOM™ services in 2019 are expected to be approximately $1.7 million at a rate of $6.43 per water account/month, which is subject to annual adjustments based on the terms of the agreement. For both the three months ended September 30, 2019 and 2018, the Company incurred FATHOM™ service fees of approximately $0.4 million. For the nine months ended September 30, 2019 and 2018, the Company incurred FATHOM™ service fees of approximately $1.3 million and $1.1 million, respectively.
The services agreement is automatically renewable for successive 10-year periods, unless notice of termination is given prior to any renewal period. The services agreement may be terminated by either party for default only and the termination of the services agreement will also result in the termination of the royalty payments (described below) payable to the Company. Pursuant to the purchase agreement for the sale of GWM, the Company is entitled to quarterly royalty payments based on a percentage of certain of GWM’s recurring revenues for a 10-year period, up to a maximum of $15.0 million, of which $2.3 million has been received over the six year period ended September 30, 2019. The Company made the election to record these quarterly royalty payments prospectively in income as the amounts are earned. Royalties recorded within other income totaled approximately $0.1 million for both the three months ended September 30, 2019 and 2018, and $0.3 million for both the nine months ended September 30, 2019 and 2018.
10. ACCRUED EXPENSES
Accrued expenses at September 30, 2019 and December 31, 2018 consist of the following (in thousands): 
 
September 30, 2019
 
December 31, 2018
Deferred compensation
$
1,710

 
$
2,305

Property taxes
1,653

 
1,073

Meter replacement - related party
17

 
350

Interest
1,778

 
478

Dividend payable
514

 
512

Asset retirement obligation
555

 
555

Accrued Bonus
581

 
325

Other accrued liabilities
1,881

 
1,867

Total accrued expenses
$
8,689

 
$
7,465


11. FAIR VALUE
Fair Value of Financial Instruments
FASB ASC 820 establishes a fair value hierarchy that distinguishes between assumptions based on market data (observable inputs) and the Company's assumptions (unobservable inputs). The hierarchy consists of three levels, as follows:
Level 1 - Quoted market prices in active markets for identical assets or liabilities
Level 2 - Inputs other than Level 1 that are either directly or indirectly observable
Level 3 - Unobservable inputs developed using the Company's estimates and assumptions, which reflect those that the Company believes market participants would use.

-22-


Financial assets and liabilities measured at fair value on a recurring basis as of September 30, 2019 and December 31, 2018 were as follows (in thousands):
 
 
September 30, 2019
 
December 31, 2018
 
 
Level 1
 
Level 2
 
Level 3
 
Total
 
Level 1
 
Level 2
 
Level 3
 
Total
Asset/Liability Type:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
HUF Funds - restricted cash(1)
 
$

 
$
611

 
$

 
$
611

 
$

 
$
9

 
$

 
$
9

Certificate of Deposit(2)(4)
 

 

 

 

 
3,000

 

 

 
3,000

Demand Deposit(2)
 
5,118

 

 

 
5,118

 
7,043

 

 

 
7,043

Certificate of Deposit - Restricted(1)
 

 
435

 

 
435

 

 
432

 

 
432

Long-term debt(3)
 

 
122,173

 

 
122,173

 

 
107,860

 

 
107,860

Acquisition Liability(5)
 

 

 
838

 
838

 

 

 

 

Total
 
$
5,118

 
$
123,219

 
$
838

 
$
129,175

 
$
10,043

 
$
108,301

 
$

 
$
118,344

 
 
 
 
 
(1) HUF Funds - restricted cash and Certificate of Deposit - Restricted are presented on the Restricted cash line item of the Company's consolidated balance sheets. They are valued at amortized cost, which approximates fair value.
(2) Certificate of Deposit and Demand Deposit are presented on the Cash and cash equivalents line item of the Company's consolidated balance sheets. They are valued at amortized cost, which approximates fair value. The Certificate of Deposit has no withdrawal restrictions or penalties.
(3) The fair value of our debt was estimated based on interest rates considered available for instruments of similar terms and remaining maturities.
(4) The term of the Certificate of Deposit expired during the three months ended September 30, 2019. The Company transferred the funds into a money market account which classifies as cash and cash equivalents; as such, no fair value assessment is required.
(5) As part of the Red Rock acquisition, the Company is required to pay to the seller a growth premium equal to $750 for each new account established within three specified growth premium areas, commencing in each area on the date of the first meter installation and ending on the earlier of ten years after such first installation date, or twenty years from the acquisition date. The fair value of the acquisition liability was calculated using a discounted cash flow technique which utilized unobservable inputs developed using the Company's estimates and assumptions. Significant inputs used in the fair value calculation are as follows: year of the first meter installation, total new accounts per year, years to complete full build out, and discount rate.
12. DEBT
The outstanding balances and maturity dates for short-term (including the current portion of long-term debt) and long-term debt as of September 30, 2019 and December 31, 2018 are as follows (in thousands):
 
September 30, 2019
 
December 31, 2018
 
Short-term
 
Long-term
 
Short-term
 
Long-term
BONDS AND NOTES PAYABLE -
 
 
 
 
 
 
 
4.38% Series A 2016, maturing June 2028
$

 
$
28,750

 
$

 
$
28,750

4.58% Series B 2016, maturing June 2036

 
86,250

 

 
86,250

1.20% WIFA Loan, maturing October 2032

 

 
3

 
39

4.65% Harquahala Loan, maturing January 2021
6

 
4

 
5

 
9

4.60% WIFA Loan, maturing March 2037
1

 
15

 
1

 
12

 
7

 
115,019

 
9

 
115,060

OTHER
 
 
 
 
 
 
 
Capital lease obligations
80

 
189

 
38

 
96

Debt issuance costs

 
(615
)
 

 
(649
)
Total debt
$
87

 
$
114,593

 
$
47

 
$
114,507


-23-


 2016 Senior Secured Notes
On June 24, 2016, the Company issued two series of senior secured notes with an aggregate total principal balance of $115.0 million at a blended interest rate of 4.55%. Series A carries a principal balance of $28.8 million and bears an interest rate of 4.38% over a twelve-year term, with the principal payment due on June 15, 2028. Series B carries a principal balance of $86.3 million and bears an interest rate of 4.58% over a 20-year term. Series B is interest only for the first five years, with $1.9 million principal payments paid semiannually thereafter. The proceeds of the senior secured notes were primarily used to refinance the previously outstanding long-term tax exempt bonds, which were subject to an early redemption option at 103%, plus accrued interest, as a result of our initial public offering in the United States. As part of the refinancing of the long-term debt, the Company paid a prepayment penalty of $3.2 million and wrote off the remaining $2.2 million in capitalized loan fees related to the tax exempt bonds, which were recorded as additional interest expense in the second quarter of 2016. The senior secured notes are collateralized by a security interest in the Company’s equity interest in its subsidiaries, including all payments representing profits and qualifying distributions. Debt issuance costs as of both September 30, 2019 and December 31, 2018 were $0.6 million.
The senior secured notes require the Company to maintain a debt service coverage ratio of consolidated EBITDA to consolidated debt service of at least 1.10 to 1.00. Consolidated EBITDA is calculated as net income plus depreciation and amortization, taxes, interest and other non-cash charges net of non-cash income. Consolidated debt service is calculated as interest expense, principal payments, and dividend or stock repurchases. The senior secured notes also contain a provision limiting the payment of dividends if the Company falls below a debt service ratio of 1.25. However, for the quarter ending June 30, 2021 through the quarter ending March 31, 2024, the ratio drops to 1.20. As of September 30, 2019, the Company was in compliance with its financial debt covenants.
Eagletail Loans
In May 2017, the Company acquired Eagletail Water Company ("Eagletail"). As part of the acquisition, the Company assumed two unsecured loans held by Eagletail. These loans are payable to the Water Infrastructure Finance Authority of Arizona ("WIFA") and Harquahala Valley Community Benefits Foundation ("Harquahala"). The WIFA loan bears an interest rate of 1.20% over a 20-year term, while the Harquahala loan bears an interest rate of 4.65% over a 15-year term. The Company paid off the WIFA loan in March 2019.
In 2017, the Company entered into a second loan payable to WIFA ("2017 WIFA"), and no borrowings were made until 2018. The 2017 WIFA loan bears an interest rate of 4.60% over a 20-year term. The original loan amount was approximately $175,000, of which approximately $157,000 was forgiven.
Revolving Credit Line
On April 20, 2018, the Company entered into an agreement with MidFirst Bank, a federally chartered savings association, for a two-year revolving line of credit up to $8.0 million, set to expire on April 30, 2020. The credit facility bears an interest rate of LIBOR plus 2.25%. As of September 30, 2019, the Company had no outstanding borrowings under this credit line. There were $72,000 unamortized debt issuance costs as of September 30, 2019 and $137,000 as of December 31, 2018. In April 2019, the Company signed an amendment which extends the maturity of the line of credit to April 30, 2022 and modifies the debt service coverage ratio to match the ratio required by the senior secured notes discussed above; all other terms remain unchanged. As of September 30, 2019, we had no outstanding borrowings under this credit line.
The revolving credit line requires the Company to maintain a debt service coverage ratio of consolidated EBITDA to consolidated debt service of at least 1.10 to 1.00. The revolving credit line also contains a provision limiting the payment of dividends if the Company falls below a debt service ratio of 1.25. As of September 30, 2019, the Company was in compliance with its financial debt covenant.

-24-


At September 30, 2019, the remaining aggregate annual maturities of debt and minimum lease payments under capital lease obligations for the years ended December 31 are as follows (in thousands):
 
Debt
 
Capital Lease
Obligations
Remaining three months of 2019
$
1

 
$
20

2020
7

 
81

2021
1,920

 
87

2022
3,834

 
59

2023
3,834

 
22

Thereafter
105,430

 

Subtotal
115,026

 
269

Less: amount representing interest

 
(27
)
Total
$
115,026

 
$
242

13. INCOME TAXES
During the three months ended September 30, 2019, the Company recorded a tax expense of $0.4 million on pre-tax income of $1.4 million, compared to a tax expense of $0.2 million on pre-tax income of $0.9 million for the three months ended September 30, 2018. During the nine months ended September 30, 2019, the Company recorded a tax expense of $1.1 million on pre-tax income of $3.6 million, compared to a tax expense of $1.1 million on pre-tax income of $4.3 million for the nine months ended September 30, 2018. The income tax provision was computed based on the Company’s estimated effective tax rate and forecasted income expected for the full year, including the impact of any unusual, infrequent, or non-recurring items. Refer to Note 1 — "Basis of Presentation, Corporate Transactions, Significant Accounting Policies, and Recent Accounting Pronouncements" for further details.
14. DEFERRED COMPENSATION AWARDS
Stock-based compensation
Stock-based compensation related to option awards is measured based on the fair value of the award. The fair value of stock option awards is determined using a Black-Scholes option-pricing model. We recognize compensation expense associated with the options over the vesting period.
2016 stock option grant
No stock-based compensation expense was recorded for the three months ended September 30, 2019 and September 30, 2018. No stock-based compensation was recorded for the nine months ended September 30, 2019 and $68,000 was recorded for the nine months ended September 30, 2018. As of September 30, 2019, 325,000 options have been exercised with none outstanding. Of the 325,000 options exercised, 125,000 shares were exercised utilizing a cashless exercise, which resulted in an increase in shares outstanding of 27,364 as well as 97,636 shares recorded to treasury stock. This resulted in non-cash financing activities of $0.4 million and $0.2 million, respectively, for the nine months ended September 30, 2019 and 2018.
2017 stock option grant
Stock-based compensation expense of $67,000 was recorded for both the three months ended September 30, 2019 and 2018, and $198,000 and $188,000 was recorded for the nine months ended September 30, 2019 and 2018, respectively. As of September 30, 2019, 8,204 options have been exercised and 66,000 options have been forfeited with 390,796 outstanding.
2019 stock option grant
In August 2019, GWRI's Board of directors granted stock options to acquire 250,000 shares of GWRI's common stock to employees throughout the Company. The options were granted with an exercise price of $11.26, the market price of the Company's common shares on the NASDAQ Global Market at the close of business on August 13, 2019. The options vest over a four-year period, with 25% vesting in August 2020, 25% vesting in August 2021, 25% vesting in August 2022, and 25% vesting in August 2023. The options have a ten-year life. The Company will expense the $0.8 million fair value of the stock option grant ratably over the four-year vesting period. Stock-based compensation expense of $26,000 was recorded for the three and nine months ended September 30, 2019. No stock-based compensation was recorded for the three and nine months ended September 30, 2018. As of September 30, 2019, 250,000 options are outstanding.

-25-


Phantom stock compensation
The following table details total awards granted and the number of units outstanding as of September 30, 2019 along with the amounts paid to holders of the phantom stock units ("PSUs") for the three and nine months ended September 30, 2019 and 2018 (in thousands, except unit amounts):
 
 
 
 
 
 
Amounts Paid For the Three Months Ended September 30,
 
Amounts Paid For the Nine Months Ended September 30,
Grant Date
 
Units Granted
 
Units Outstanding
 
2019
 
2018
 
2019
 
2018
Q1 2015
 
28,828

 

 

 

 

 
22

Q1 2016
 
34,830

 

 

 
30

 
29

 
83

Q1 2017
 
22,712

 
3,785

 
19

 
20

 
57

 
54

Q1 2018
 
30,907

 
15,454

 
26

 
27

 
78

 
50

Q1 2019
 
32,190

 
26,825

 
27

 

 
54

 

Total
 
149,467

 
46,064

 
$
72

 
$
77

 
$
218

 
$
209

Stock appreciation rights compensation
The following table details the recipients of the stock appreciation rights (“SARs”) awards, the grant date, units granted, exercise price, outstanding units as of September 30, 2019 and amounts paid during the three and nine months ended September 30, 2019 and 2018 (in thousands, except unit and per unit amounts):
 
 
 
 
 
 
 
 
 
 
Amounts Paid For the Three Months Ended September 30,
 
Amounts Paid For the Nine Months Ended September 30,
Recipients
 
Grant Date
 
Units Granted
 
Exercise Price
 
Units Outstanding
 
2019
 
2018
 
2019
 
2018
Key Executive (1)(3)
 
Q3 2013
 
100,000

 
$
1.59

 

 
$

 
$

 
$

 
$
166

Key Executive (1)(4)
 
Q4 2013
 
100,000

 
$
2.69

 

 

 

 

 
183

Members of Management (1)(5)
 
Q1 2015
 
299,000

 
$
4.26

 
118,000

 
481

 

 
481

 

Key Executives (2)(6)
 
Q2 2015
 
300,000

 
$
5.13

 
85,000

 
258

 
415

 
705

 
415

Members of Management (1)(7)
 
Q3 2017
 
103,000

 
$
9.40

 
63,000

 
125

 

 
125

 

Members of Management (1)(8)
 
Q1 2018
 
33,000

 
$
8.99

 
24,750

 
27

 

 
27

 

Total
 
 
 
935,000

 
 
 
290,750

 
$
891

 
$
415

 
$
1,338

 
$
764

 
 
 
 
 
(1)
The SARs vest ratably over sixteen quarters from the grant date.
(2)
The SARs vest over sixteen quarters, vesting 20% per year for the first three years, with the remainder, 40%, vesting in year four.
(3)
The exercise price was determined by taking the weighted average GWR Global Water Resources Corp. ("GWRC") share price of the five days prior to the grant date of July 1, 2013.
(4)
The exercise price was determined by taking the weighted average GWRC share price of the 30 days prior to the grant date of November 14, 2013.
(5)
The exercise price was determined to be the fair market value of one share of GWRC stock on the grant date of February 11, 2015.
(6)
The exercise price was determined to be the fair market value of one share of GWRC stock on the grant date of May 8, 2015.
(7)
The exercise price was determined to be the fair market value of one share of GWRI stock on the grant date of August 10, 2017.
(8)
The exercise price was determined to be the fair market value of one share of GWRI stock on the grant date of March 12, 2018.

For the three months ended September 30, 2019 and 2018, the Company recorded approximately $0.6 million and $0.7 million of compensation expense related to the PSUs and SARs, respectively. For the nine months ended September 30, 2019 and 2018, the Company recorded approximately $1.0 million and $1.1 million of compensation expense related to the PSUs and SARs, respectively. Based on GWRI’s closing share price on September 30, 2019 (the last trading date of the quarter), deferred compensation expense to be recognized over future periods is estimated for the years ending December 31 as follows (in thousands):

-26-


 
PSUs
 
SARs
Remaining three months of 2019
$
172

 
$
46

2020
253

 
91

2021
129

 
91

2022

 
36

2023

 

Total
$
554

 
$
264


15. SUPPLEMENTAL CASH FLOW INFORMATION
The following is supplemental cash flow information for the nine months ended September 30, 2019 and 2018 (in thousands):
 
For the Nine Months Ended September 30,
 
2019
 
2018
Supplemental cash flow information:
 
 
 
Cash paid for interest
$
2,621

 
$
2,613

Non-cash financing and investing activities:
 
 
 
Capital expenditures included in accounts payable and accrued liabilities
$
964

 
$
596

Contributions in aid of construction - loan forgiveness
$
31

 
$

16. COMMITMENTS AND CONTINGENCIES
Commitments
In September 2018, the Company amended the corporate office lease agreement to include the rental of additional office space for the period of September 1, 2018 through February 28, 2019. In January 2019, the lease agreement was amended to extend the term of the lease, with a commencement date of March 1, 2019 and termination date of May 31, 2022. As such, the Company's monthly rent expense increased to approximately $15,000. Rent expense arising from the operating leases totaled approximately $45,000 and $31,000 for the three months ended September 30, 2019 and 2018, respectively, and $133,000 and $80,000 for the nine months ended September 30, 2019 and 2018, respectively.
Contingencies
From time to time, in the ordinary course of business, the Company may be subject to pending or threatened lawsuits in which claims for monetary damages are asserted. Management is not aware of any legal proceeding of which the ultimate resolution could materially affect our financial position, results of operations, or cash flows.

17. SUBSEQUENT EVENTS
Dividend Increase
On November 6, 2019, the Company announced a monthly dividend increase from $0.023861 per share ($0.286332 per share annually) to $0.0241 per share ($0.2892 per share annually). Although we expect monthly dividends will be declared and paid for in the foreseeable future, the declaration of any dividends is at the discretion of our board of directors and is subject to our compliance with applicable law, and depending on, among other things, results of operation, financial condition, level of indebtedness, capital requirements, contractual restrictions, restrictions in our debt agreements and in any preferred stock we may issue in the future, business prospects, and other factors that our board of directors may deem relevant.


-27-


The following management’s discussion and analysis of Global Water Resources, Inc.’s (the “Company”, “GWRI”, “we”, or “us”) financial condition and results of operations relates to the three and nine months ended September 30, 2019 and should be read together with the condensed consolidated financial statements and accompanying notes included herein, as well as our audited annual financial statements and associated management’s discussion, which are available within our Annual Report on Form 10-K for the year ended December 31, 2018 available on our Company’s profile on the Securities and Exchange Commission (“SEC”) website, www.sec.gov. 
Cautionary Statement Regarding Forward-Looking Statements
Certain statements in this management’s discussion and analysis are forward-looking in nature and may constitute “forward-looking information” within the meaning of applicable securities laws. Often, but not always, forward-looking statements can be identified by the words “believes”, “anticipates”, “plans”, “expects”, “intends”, “projects”, “estimates”, “objective”, “goal”, “focus”, “aim”, “should”, “could”, “may”, and similar expressions. These forward-looking statements include future estimates described in “Business Outlook”, "Factors Affecting our Results of Operations", and “Liquidity and Capital Resources”. These forward-looking statements reflect management’s current expectations regarding GWRI’s future growth, results of operations, performance, and business prospects and opportunities, and other future events and speak only as of the date of this management’s discussion and analysis. Forward-looking statements should not be read as guarantees of future performance or results, and will not necessarily be accurate indications of whether or not or the times at or by which such performance or results will be achieved. Investors are cautioned not to place undue reliance on forward-looking information. A number of factors could cause actual results to differ materially from the results discussed in the forward-looking statements, including, but not limited to, the factors discussed under “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2018 filed with the SEC, as updated from time to time in our subsequent filings with the SEC. Although the forward-looking statements contained in this management’s discussion and analysis are based upon what management believes to be reasonable assumptions, investors cannot be assured that actual results will be consistent with these forward-looking statements, and the differences may be material. These forward-looking statements are made as of the date of this management’s discussion and analysis and GWRI assumes no obligation to update or revise them to reflect new events or circumstances, except as required by applicable law.

Overview

We are a water resource management company that owns, operates, and manages water, wastewater, and recycled water utilities in strategically located communities, principally in metropolitan Phoenix, Arizona. We seek to deploy our integrated approach, which we refer to as "Total Water Management," a term we use to mean managing the entire water cycle by owning and operating the water, wastewater, and recycled water utilities within the same geographic areas in order to both conserve water and maximize its total economic and social value. We use Total Water Management to promote sustainable communities in areas where we expect growth to outpace the existing potable water supply. Our model focuses on the broad issues of water supply and scarcity and applies principles of water conservation through water reclamation and reuse. Our basic premise is that the world's water supply is limited and yet can be stretched significantly through effective planning, the use of recycled water, and by providing individuals and communities resources that promote wise water usage practices.
Business Outlook
2018 and the first three quarters of 2019 continued the trend of positive growth in new connections. According to the 2010 U.S. Census Data, the Phoenix metropolitan statistical area (“MSA”) is the 14th largest MSA in the U.S. and had a population of 4.2 million, an increase of 29% over the 3.3 million people reported in the 2000 Census. Metropolitan Phoenix continues to grow due to its low-cost housing, excellent weather, large and growing universities, a diverse employment base, and low taxes. The Employment and Population Statistics Department of the State of Arizona predicts that the Phoenix metropolitan area will have a population of 4.9 million people by 2020 and 6.5 million by 2040. During the twelve months ended September 30, 2019, Arizona’s employment rate improved by 2.3%, ranking the state in the top nine nationally for job growth.
Also, according to the W.P. Carey School of Business Greater Phoenix Blue Chip Real Estate Consensus Panel, most sectors of real estate are expected to experience improved growth with industrial and retail sectors also expected to experience improved occupancy rates. For Maricopa County and Pinal County combined, the Homebuilders Association of Central Arizona reported that single family housing permits grew 13% to 22,437 units in 2018.
The forecasts by the Greater Phoenix Blue Chip Real Estate Consensus Panel for 2019 and 2020 remain positive at approximately 24,000 and 25,000 single family dwelling permits, respectively. From there, we believe growth in the region could steadily return towards its normal historical rate of greater than 30,000 single family dwelling permits.

-28-


We believe that our utilities and service areas are directly in the anticipated path of growth primarily in the Phoenix metropolitan area. Market data indicates that our service areas currently incorporate a large portion of the final platted lots, partially finished lots, and finished lots in the Phoenix metropolitan area. Management believes that we are well-positioned to benefit from the near-term growth in the Phoenix metropolitan area due to the availability of lots and existing infrastructure in place within our services areas.
Factors Affecting our Results of Operations
Our financial condition and results of operations are influenced by a variety of industry-wide factors, including but not limited to:
population and community growth;
economic and environmental utility regulation;
economic environment;
the need for infrastructure investment;
production and treatment costs;
weather and seasonality; and
access to and quality of water supply.
We are subject to economic regulation by the state regulator, the Arizona Corporation Commission (“ACC”). The U.S. federal and state governments also regulate environmental, health and safety, and water quality matters. We continue to execute on our strategy to optimize and focus the Company in order to provide greater value to our customers and shareholders by aiming to deliver predictable financial results, making prudent capital investments, and focusing our efforts on earning an appropriate rate of return on our investments.
Population and Community Growth
Population and community growth in the metropolitan Phoenix area served by our utilities have a direct impact on our earnings. An increase or decrease in our active service connections will affect our revenues and variable expenses in a corresponding manner. Our total service connections, including both active service connections and connections to vacant homes, increased 3,606 connections, or 8.6% (4.5% annualized growth), from a total of 42,164 as of September 30, 2018 to 45,770 as of September 30, 2019. This increase is due to positive growth in organic connections, as well as the addition of 1,779 connections from our acquisition of Red Rock Utilities ("Red Rock").
As of September 30, 2019, active service connections increased 3,769, or 9.1% (5.0% annualized growth), to 45,315 compared to 41,546 active service connections as of September 30, 2018. As with the increase in total service connections, the increase is due to growth in new organic connections, as well as the acquisition of Red Rock. Approximately 92.9% of the 45,315 active service connections are serviced by our Global Water - Santa Cruz Water Company, LLC (“Santa Cruz”) and Global Water - Palo Verde Utilities Company, LLC (“Palo Verde”) utilities as of September 30, 2019.

-29-


The graph below presents the historical change in active and total connections for our ongoing operations, adjusting for the July 2015 condemnation of the assets and operations of Valencia Water Company, Inc. ("Valencia") and the May 2016 sale of Willow Valley Water Co., Inc. ("Willow Valley").
chart-413b5ed8efb85b5c9a4a07.jpg
Economic and Environmental Utility Regulation
We are subject to extensive regulation of our rates by the ACC, which is charged with establishing rates based on the provision of reliable service at a reasonable cost while also providing an opportunity to earn a fair rate of return on rate base for investors of utilities. The ACC uses a historical test year to evaluate whether the plant in service is used and useful, to assess whether costs were prudently incurred, and to set “just and reasonable” rates. Rate base is typically the depreciated original cost of the plant in service (net of contributions in aid of construction (“CIAC”) and advances in aid of construction (“AIAC”) which are funds or property provided to a utility under the terms of a main extension agreement, the value of which may be refundable), that has been determined to have been “prudently invested” and “used and useful”, although the reconstruction cost of the utility plant may also be considered in determining the rate base. The ACC also decides on an applicable capital structure based on actual or hypothetical analyses. The ACC determines a “rate of return” on that rate base, which includes the approved capital structure and the actual cost of debt and a fair and reasonable cost of equity based on the ACC's judgment. The overall revenue requirement for rate making purposes is established by multiplying the rate of return by the rate base and adding “prudently” incurred operating expenses for the test year, depreciation, and any applicable pro forma adjustments.

-30-


To ensure an optimal combination of access to water and water conservation balanced with a fair rate of return for investors, our water utility operating revenue is based on two components: a fixed fee and a consumption or volumetric fee. For our water utilities, the fixed fee, or “basic service charge,” provides access to water for residential usage and has generally been set at a level to produce 50% of total revenue. The volumetric fee is based on the total volume of water supplied to a given customer after the minimum number of gallons, if any, covered by the basic service charge, multiplied by a price per gallon set by a tariff approved by the ACC. A discount to the volumetric rate applies for customers that use less than an amount specified by the ACC. For all investor-owned water utilities, the ACC requires the establishment of inverted tier conservation oriented rates, meaning that the price of water increases as consumption increases. For wastewater utilities, wastewater collection and treatment can be based on volumetric or fixed fees. Our wastewater utility services are billed based solely on a fixed fee, determined by the size of the water meter installed. Recycled water is sold on a volumetric basis with no fixed fee component.
We are required to file rate cases with the ACC to obtain approval for a change in rates. Rate cases and other rate-related proceedings can take a year or more to complete. As a result, there is frequently a delay, or regulatory lag, between the time of a capital investment or incurrence of an operating expense increase and when those costs are reflected in rates. In normal conditions, it would not be uncommon to see us file for a rate increase every three years based on year one being the test year, year two being the rate case filing year, and year three being the rate case award year. However, based on our settlement with the ACC in 2014 and extended new rate phase-in period, we have not initiated the next rate case on this timeline. On March 20, 2019, we filed a motion with the ACC to request an order for certain of our utilities to file a rate case. Thereafter, on April 26, 2019, the ACC issued Decision No. 77168, which requires all of our utilities to file a rate case no later than June 30, 2020, using the twelve months ending December 31, 2019 as the test year for the rate case. Refer to “—Rate Case Activity” for additional information.
Our water and wastewater operations are also subject to extensive United States federal, state, and local laws and regulations governing the protection of the environment, health and safety, the quality of the water we deliver to our customers, water allocation rights, and the manner in which we collect, treat, and discharge wastewater. We are also required to obtain various environmental permits from regulatory agencies for our operations. The ACC also sets conditions and standards for the water and wastewater services we deliver. We incur substantial costs associated with compliance with environmental, health and safety, and water quality regulation.
Environmental, health and safety, and water quality regulations are complex and change frequently, and they have tended to become more stringent over time. As newer or stricter standards are introduced, they could increase our operating expenses. We would generally expect to recover expenses associated with compliance for environmental and health and safety standards through rate increases, but this recovery may be affected by regulatory lag.
Economic Environment
The growth of our customer base depends almost entirely on the success of developers in developing residential and commercial properties within our service areas. Real estate development is a cyclical industry and development in our service areas is contingent upon construction or acquisition of major public improvements, such as arterial streets, drainage facilities, telephone and electrical facilities, recreational facilities, street lighting, and local in-tract improvements (e.g., site grading). Many of these improvements are built by municipalities with public financing, and municipal resources and access to capital may not be sufficient to support development in areas of rapid population growth.
Infrastructure Investment
Capital expenditures for infrastructure investment are a component of the rate base on which our regulated utility subsidiaries are allowed to earn an equity return. Capital expenditures for infrastructure provide a basis for earnings growth by expanding our “used and useful” rate base, which is a component of its permitted return on investment and revenue requirement. We are generally able to recover a rate of return on these capital expenditures (return on equity and debt), together with debt service and certain operating costs, through the rates we charge.
 We have made significant capital investments in our territories within the last fifteen years, and because the infrastructure remains in the early stages of its useful life, we do not expect comparable capital investments to be required in the near term, either for growth or to maintain the existing infrastructure. Nevertheless, we have an established capital improvement plan to make targeted capital investments to repair and replace existing infrastructure as needed, address operating redundancy requirements, and improve our overall financial performance, by lowering expenses and increasing revenue. Additionally, to reduce our deferred tax liability of approximately $19.4 million resulting from the gain on the condemnation of the operations and assets of Valencia, we have substantially completed the planned investments within our capital improvement plan that we determined will qualify under the Internal Revenue Code §1033 re-investment criteria pursuant to a favorable Private Letter Ruling with the Internal Revenue Service (the "IRS"). Refer to “—Corporate Transactions—Private Letter Ruling” for additional information.

-31-


Production and Treatment Costs
Our water and wastewater services require significant production resources and therefore result in significant production costs. Although we are permitted to recover these costs through the rates we charge, regulatory lag can decrease our margins and earnings if production costs or other operating expenses increase significantly before we are able to recover them through increased rates. Our most significant costs include labor, chemicals used to treat water and wastewater, and power used to operate pumps and other equipment. Power and chemical costs can be volatile. However, we employ a variety of technologies and methodologies to minimize costs and maximize operational efficiencies. Additionally, with our Total Water Management approach, whereby we maximize the direct beneficial reuse of recycled water, we can realize significant treatment costs and power savings because smaller volumes of water are required for potable use. Many utilities require that all water be treated to potable standards irrespective of use. Total Water Management focuses on the right water for the right use. Potable water is needed for consumption and recycled water is acceptable for non-potable uses such as irrigation. Non-potable water does not need to be treated for commonly occurring and regulated constituents such as arsenic, or for other current or future human consumption health-based contaminants.
Weather and Seasonality
Our ability to meet the existing and future water demands of our customers depends on an adequate supply of water. Drought, overuse of sources of water, the protection of threatened species or habitats, or other factors may limit the availability of ground and surface water. Also, customer usage of water and recycled water is affected by weather conditions, particularly during the summer. Our water systems generally experience higher demand in the summer due to the warmer temperatures and increased usage by customers for irrigation and other outdoor uses. However, summer weather that is cooler or wetter than average generally suppresses customer water demand and can have a downward effect on our operating revenue and operating income. Conversely, when weather conditions are extremely dry, our business may be affected by government-issued drought-related warnings and/or water usage restrictions that would artificially lower customer demand and reduce our operating revenue. The limited geographic diversity of our service areas makes the results of our operations more sensitive to the effect of local weather extremes. The second and third quarters of the year are generally those in which water services revenue and wastewater services revenues are highest. Accordingly, interim results should not be considered representative of the results of a full year.
Access to and Quality of Water Supply
In many areas of Arizona (including certain areas that we service), water supplies are limited and, in some cases, current usage rates exceed sustainable levels for certain water resources. We currently rely predominantly (and are likely to continue to rely) on the pumping of groundwater and the generation and delivery of recycled water for non-potable uses to meet future demands in our service areas. At present, groundwater (and recycled water derived from groundwater) is the primary water supply available to us. In addition, regulatory restrictions on the use of groundwater and the development of groundwater wells, lack of available water rights, drought, overuse of local or regional sources of water, protection of threatened species or habitats, or other factors, including climate change, may limit the availability of ground or surface water.
Rate Case Activity
On July 9, 2012, we filed rate applications with the ACC to adjust the revenue requirements for seven utilities. In August 2013, we entered into a settlement agreement with the ACC staff, the Residential Utility Consumers Office, the City of Maricopa, and other parties to the rate case. The settlement required approval by the ACC before it could take effect. In February 2014, the rate case proceedings were completed and the ACC issued Rate Decision No. 74364, approving the settlement agreement. The collective rate increase included a 9.5% return on common equity which contributed to a 15% increase over revenue in 2011.
For our utilities, adjusting for the condemnation of the operations and assets of Valencia and the sale of Willow Valley, the settlement provided for a collective aggregate revenue requirement increase of $3.6 million based on 2011 test year service connections, phased-in over time, with the first increase in January 2015 as follows (in thousands, not updated for the Federal Tax Cuts and Jobs Act (the "TCJA"), refer to "—Recent Events—ACC Tax Docket" for further details):
 
Incremental
 
Cumulative
2015
$
1,083

 
$
1,083

2016
887

 
1,970

2017
335

 
2,305

2018
335

 
2,640

2019
335

 
2,975

2020
335

 
3,310

2021
335

 
3,645


-32-


Whereas this phase-in of additional revenues was determined using a 2011 test year, to the extent that the number of active service connections increases from 2011 levels, the additional revenues may be greater than the amounts set forth above. On the other hand, if active connections decrease or we experience declining usage per customer, we may not realize all of the anticipated revenues.
On September 20, 2018, the ACC issued Rate Decision No. 76901, which set forth the reductions in revenue for our Santa Cruz, Palo Verde, Greater Tonopah and Northern Scottsdale utilities due to the TCJA. Rate Decision No. 76901 adopted the phase-in approach for the reductions to match the phase-in of our revenue requirement under Rate Decision No. 74364. Additionally, on April 26, 2019, the ACC issued Decision No. 77168, which requires all of our utilities to file a rate case no later than June 30, 2020, using the twelve months ending December 31, 2019 as the test year for the rate case. Refer to "— Recent Events — ACC Tax Docket" and "— Recent Events — ACC Rate Case" for additional information.
From 2003 to 2008, we entered into approximately 154 infrastructure coordination and financing agreements (“ICFAs”) with developers and landowners covering approximately 275 square miles. Under these agreements, we have a contractual obligation to the developers and landowners to ensure that amongst other things, physical capacity exists through our regulated utilities for water and wastewater to the landowner/developer when needed. We receive fees from the landowner/developer for undertaking these obligations that typically are a negotiated amount per planned equivalent dwelling unit for the specified development or parcel of land. Payments are generally due to us from the landowner/developer based on progress of the development, with a portion due upon signing of the agreement, a portion due upon completion of certain milestones and the final payment due upon final plat approval or sale of the subdivision. The payments are non-refundable. Our investment can be considerable, as we may phase-in the construction of facilities in accordance with a regional master plan, as opposed to a single development.
Prior to January 1, 2010, we accounted for funds received under ICFAs as revenue once the obligations specified in the ICFA were met. As these arrangements are with developers and not with the end water or wastewater customer, the timing of revenue recognition coincided with the completion of our performance obligations under the agreement with the developer and with our ability to provide fitted capacity for water and wastewater service to the applicable development or parcel through our regulated subsidiaries.
The 2010 Regulatory Rate Decision No. 71878 established new rates for the recovery of reasonable costs incurred by the utilities and a return on invested capital. In determining the new annual revenue requirement, the ACC imputed a reduction to rate base for all amounts related to ICFA funds collected by us that the ACC deemed to be CIAC for rate making purposes. As a result of the decision by the ACC, we changed our accounting policy for the accounting of ICFA funds. Effective January 1, 2010, we recorded ICFA funds received as CIAC. Thereafter, the ICFA-related CIAC was amortized as a reduction of depreciation expense over the estimated depreciable life of the utility plant at the related utilities.
With the issuance of Rate Decision No. 74364, in February 2014, the ACC again changed how ICFA funds would be characterized and accounted for going forward. Most notably, the ACC changed the rate treatment of ICFA funds, and ICFA funds already received would no longer be deemed CIAC for rate making purposes. In conjunction with Rate Decision No. 74364, we eliminated the CIAC liability and reversed the associated regulatory liability brought about by the 2010 ruling. ICFA funds already received or which had become due prior to the date of Rate Decision No. 74364 were accounted for in accordance with our ICFA revenue recognition policy that had been in place prior to the 2010 Regulatory Rate Decision, wherein the funds received are recognized as revenue once the obligations specified in the ICFA were met. Rate Decision No. 74364 prescribes that of the ICFA funds which come due and are paid subsequent to December 31, 2013, 70% of the ICFA funds will be recorded in the associated utility subsidiary as a hook-up fee (“HUF”) liability, with the remaining 30% to be recorded as deferred revenue, until such time that the HUF tariff is fully funded, after which the remaining funds will be recorded as deferred revenue in accordance with our ICFA revenue recognition policy. A HUF tariff, specifying the dollar value of a HUF for each utility, was approved by the ACC as part of Rate Decision No. 74364. We are responsible for assuring the full HUF value is paid from ICFA proceeds, and recorded in its full amount by predetermined milestones in Rate Decision No. 74364, even if it results in recording more or less than 30% of the ICFA fee as deferred revenue.
We account for the portion of future payments received under these agreements allocated to HUF liability as CIAC. However, from the regulator’s perspective, HUFs do not impact rate base until the related funds are expended. These funds are segregated in a separate bank account and used to construct plant assets. The HUF liability is to be relieved once the funds are used for the construction of plant. For facilities required under a hook-up fee or ICFA, we must first use the HUF funds received, after which we may use debt or equity financing for the remainder of construction. The deferred revenue portion of these fees is recognized as revenue once the obligations specified within the applicable ICFA are met, including construction of sufficient operating capacity to serve the customers for which revenue was deferred.
Pursuant to Rate Decision No. 74364, we have agreed not to enter into any new ICFAs, and instead will utilize HUF tariffs, which have become an acceptable industry practice in Arizona. As part of the settlement, a HUF tariff was established for each utility. Existing ICFAs will remain in place, with 70% of future ICFA payments to be recorded as HUFs until the HUF liability is fully

-33-


funded. The HUF liability is relieved as funds are expended to construct plant, at which time a corresponding amount is recorded to CIAC. The portion of ICFA proceeds not recorded as HUF will be recorded as revenue or deferred revenue, in accordance with our ICFA revenue recognition policy.
In addition to ICFAs, we have various line extension agreements with developers and builders, through which funds, water line extensions or wastewater line extensions are provided to us by the developers and are considered refundable advances for construction. These AIACs are subject to refund by us to the developers through annual payments that are computed as a percentage of the total annual gross revenue earned from customers connected to utility services constructed under the agreement over a specified period. Upon the expiration of the agreements’ refunding period, the remaining balance of the AIAC becomes nonrefundable and at that time is considered CIAC. CIAC is amortized as a reduction of depreciation expense over the estimated remaining life of the related utility plant. For rate-making purposes, a utility plant funded by AIAC and CIAC is excluded from rate base. The taxability of AIAC and CIAC was changed with the enactment of the TCJA. Previously, the majority of AIAC and CIAC that we collected were not taxable. However, with the enactment of the TCJA, they will be taxable going forward. On November 27, 2018, the ACC ruled that a utility may require that the contributor pay a gross-up to the utility consisting of 55% of the income tax expense with the utility covering the remaining 45% of the income tax expense. For more details regarding the ruling, refer to "—Recent Events — ACC Tax Docket."
Corporate Transactions
Debt Refinancing
With the completion of our initial public offering in the United States (the "U.S. IPO"), the Company had the right to redeem all of its outstanding tax-exempt bonds at a price of 103% of the principal amount, plus interest accrued at the redemption date. Following completion of the U.S. IPO, the Company entered into a note purchase agreement (the “Note Purchase Agreement”) to issue two series of senior secured notes with total principal balance of $115.0 million. On June 24, 2016, the Company closed the Note Purchase Agreement transaction, which proceeds were primarily used to pay down the outstanding $106.7 million in tax-exempt bonds at 103%. For additional information, see “—Liquidity and Capital Resources—Senior Secured Notes.”
Stipulated Condemnation of the Operations and Assets of Valencia
On July 14, 2015, we closed the stipulated condemnation to transfer the operations and assets of Valencia to the City of Buckeye. Terms of the condemnation were agreed upon through a settlement agreement and stipulated final judgment of condemnation wherein the City of Buckeye acquired all the operations and assets of Valencia and assumed operation of the utility upon close. The City of Buckeye paid the Company $55.0 million at close, plus an additional $0.1 million in working capital adjustments. The City of Buckeye is obligated to pay the Company a growth premium equal to $3,000 for each new water meter installed within Valencia’s prior service areas in the City of Buckeye, for a 20-year period ending December 31, 2034, subject to a maximum payout of $45.0 million over the term of the agreement.
Private Letter Ruling
On June 2, 2016, we received a Private Letter Ruling from the IRS that, for purposes of deferring the approximately $19.4 million gain realized from the condemnation of the operations and assets of Valencia, determined that the assets converted upon the condemnation of such assets could be replaced through certain reclamation facility improvements contemplated by the Company under Internal Revenue Code §1033 as property similar or related in service or use. In June 2016, the Company converted all operating subsidiaries from corporations to limited liability companies to take full advantage of the benefits of such ruling.
Pursuant to Internal Revenue Code §1033, we would have been able to defer the gain on condemnation through the end of 2017. On April 18, 2017, the Company filed a request for a one-year extension to defer the gain to the end of 2018, which the IRS approved on August 8, 2017. On August 28, 2018, the Company filed a request to further defer the gain to the end of 2019, which the IRS approved on October 12, 2018. Following the most recent Private Letter Ruling extension, the Company expects an increase in capital expenditures for 2019 compared to 2018 to fully defer the remaining tax liability of approximately $1.0 million as of September 30, 2019. Although the Company anticipates that the full amount of the deferral will be utilized by the end of 2019, as a precautionary measure, the Company is preparing a request for an additional deferral through the end of 2020.
Sale of Loop 303 Contracts
In September 2013, we entered into an agreement to sell certain wastewater facilities main extension agreements and offsite water management agreements for the contemplated Loop 303 service area, along with their related rights and obligations (which we refer to collectively as the “Loop 303 Contracts”), relating to the 7,000-acre territory within a portion of the western planning area of the City of Glendale, Arizona known as the “Loop 303 Corridor.” Pursuant to the agreement, we sold the Loop 303 Contracts to EPCOR for total proceeds of approximately $4.1 million ($3.1 million of which has been received as of December 31, 2018),

-34-


which will be paid to us over a multi-year period. As part of the consideration, we agreed to complete certain engineering work required in the offsite water management agreements, which we completed in 2013, thereby satisfying our remaining obligations relating to the Loop 303 Contracts. In April 2015, we received proceeds of approximately $0.3 million related to the sale of the Loop 303 Contracts. In March 2019, we received the remaining $1.0 million and recorded it as other income.
Recent Events
Line of Credit
On April 20, 2018, we entered into an agreement with MidFirst Bank, a federally chartered savings association, for a two-year revolving line of credit up to $8.0 million. The credit facility, which will be used for acquisitions and general corporate purposes, bears an interest rate of LIBOR plus 2.25%. In April 2019, we signed an amendment to the loan agreement which extends the maturity date from April 30, 2020 to April 30, 2022 and modifies the debt service coverage ratio to match the ratio required by the senior secured notes; all other terms remain unchanged. As of September 30, 2019, we had no outstanding borrowings under this credit line.
Acquisition of Turner Ranches Water and Sanitation Company
On May 30, 2018, we acquired Turner Ranches Water and Sanitation Company ("Turner"), a non-potable irrigation water utility located in Mesa, Arizona for a purchase price of $2.8 million. At the time of acquisition, Turner had 963 residential irrigation connections and approximately seven square miles of service area. We believe this acquisition is consistent with the Company's declared strategy of making accretive acquisitions.
ACC Tax Docket

On December 20, 2017, the ACC opened a docket to address the utility ratemaking implications of the TCJA. The ACC considered the impact for regulated utilities, as it was expected that certain effects of the TCJA add to rate base and others reduce rate base. Numerous companies, including our regulated utilities, filed comments with the ACC in January 2018. The ACC subsequently approved an order in February 2018 requiring Arizona utilities to apply regulatory accounting treatment, which includes the use of regulatory assets and regulatory liabilities, to address all impacts from the enactment of the TCJA.

On September 20, 2018, the ACC issued Rate Decision No. 76901, which set forth the reductions in revenue for our Santa Cruz, Palo Verde, Greater Tonopah, and Northern Scottsdale utilities due to the TCJA.  Rate Decision No. 76901 adopted a phase-in approach for the reductions to match the phase-in of our revenue requirement under the Rate Decision No. 74364 enacted in February 2014. In 2018, the aggregate annual reductions in revenue for our Santa Cruz, Palo Verde, Greater Tonopah, and Northern Scottsdale utilities was approximately $782,000. In 2021, the final year of the phase-in, the aggregate annual reductions in revenue for our Santa Cruz, Palo Verde, Tonopah, and Northern Scottsdale utilities will be approximately $1.1 million. The ACC also approved a carrying cost of 4.25% on regulatory liabilities resulting from the difference of the fully phased-in rates to be applied in 2021 versus the phased-in rates refunded in the years leading up to 2021 (i.e. 2018 through 2020). 

Rate Decision No. 76901, however, did not address the impacts of the TCJA on accumulated deferred income taxes (“ADIT”), including excess ADIT (“EADIT”).  The ACC requested the Company to submit a proposal by December 19, 2018 regarding the impact of the TCJA on its ADIT as of January 1, 2018, and the related EADIT amortization methods for both the plant-related (the protected element of EADIT) and the non-plant related (the unprotected portion of EADIT) assets, as appropriate.  On December 19, 2018, the Company submitted the required filing and proposed that as part of a required July 1, 2019 filing, it would propose revised tariffs that incorporate the appropriate rate impacts. The Company made its filing proposing revised tariffs on June 14, 2019. ACC Staff reviewed the filing and requested that the Company defer tariff revisions until such revisions can be considered in the next rate case. ACC Staff also requested that the Company defer consideration of the regulatory assets and regulatory liabilities associated with 2018 EADIT amortization. On July 18, 2019, the Company made a filing proposing these items be deferred to the next rate case. Refer to " — Recent Events — ACC Rate Case" for additional information regarding the Company's next rate case.

Previously, the ACC Chairman noted that there may be some unintended consequences related to the tax treatment of CIACs and AIACs, which are now taxable with the enactment of the TCJA. Following receipt of comments from various parties, including from us, and a recommendation from the ACC Staff, the ACC adopted an order in November 2018 relating to the funding for income taxes on CIACs and AIACs that provides for the following: 1) requires that under the hybrid sharing method, a contributor will pay a gross-up to the utility consisting of 55% of the income tax expense with the utility covering the remaining 45% of the income tax expense; 2) removes the full gross-up method option for Class A and B utilities and their affiliates (which includes all of our utilities); 3) ensures proper ratemaking treatment of a utility using the self-pay method; 4) clarifies that pass-through entities that are owned by a “C” corporation can recover tax expense according to methods allowed; and 5) requires Class A and B utilities

-35-


to self-pay the taxes associated with hook-up fee contributions but permits using a portion of the hook-up fees to fund these taxes. The ACC amended the November order by issuing Decision No. 77084 on February 20, 2019 and Decision No. 77104 on February 28, 2019, which imposed additional limits on grossing up CIAC, which we do not believe will be material to us.

ACC Rate Case

On March 20, 2019, we filed a motion with the ACC to request an order for certain of our utilities to file a rate case. Thereafter, on April 26, 2019, the ACC issued Decision No. 77168, which requires all of our utilities to file a rate case no later than June 30, 2020, using the twelve months ending December 31, 2019 as the test year for the rate case. The outcome of the new rate case cannot be predicted, but we anticipate that new rates would not take effect before the second half of 2021. We are in the initial stages of evaluating and preparing for the rate case, but we anticipate requesting a moderate increase in rates. There is no guarantee that the ACC will approve a rate increase or whether the ACC will take any other actions as a result of the rate case, including a decision to decrease future rates. 
Common Stock Offering
On July 20, 2018, we completed a public offering of 1,720,000 shares of common stock at a public offering price of $9.25 per share, for gross proceeds of $15.9 million, which included 220,000 shares issued and sold pursuant to the underwriter's exercise in full of its option to purchase additional shares. We received net proceeds of approximately $14.6 million after deducting underwriting discounts and commissions and offering expenses payable by us, which collectively totaled $1.3 million.
Acquisition of Red Rock Utilities

On October 16, 2018, we completed the acquisition of Red Rock, an operator of a water and a wastewater utility with service areas in Pima and Pinal counties of Arizona, for a purchase price of $5.9 million. The acquisition added over 1,650 connections and approximately 9 square miles of service area. The Company is obligated to pay to the seller a growth premium equal to $750 for each new account established within three specified growth premium areas, commencing in each area on the date of the first meter installation and ending on the earlier of ten years after such first installation date or twenty years from the acquisition date. The three specified growth premium areas are located in Pima County, Arizona where Red Rock has not yet begun operating, and where Red Rock is authorized to provide water utility services only. As of September 30, 2019, no meters have been installed and no accounts have been established in any of the three growth premium areas. We believe this acquisition is consistent with the Company's declared strategy of making accretive acquisitions.
Segment Reporting
Operating segments are defined as components of an enterprise about which separate financial information is available that is evaluated regularly by the chief operating decision maker in deciding how to allocate resources and in assessing operating performance. In consideration of the Financial Accounting Standards Board’s Accounting Standards Codification 280, Segment Reporting, we are not organized around specific products and services, geographic regions, or regulatory environments. We currently operate in one geographic region within the State of Arizona, wherein each operating utility operates within the same regulatory environment.
While we report revenue, disaggregated by service type, on the face of our statement of operations, we do not manage the business based on any performance measure at the individual revenue stream level. We do not have any customers that contribute more than 10% to our revenues or revenue streams. Additionally, the chief operating decision maker uses consolidated financial information to evaluate our performance, which is the same basis on which he communicates our results and performance to our board of directors. It is upon this consolidated basis from which he bases all significant decisions regarding the allocation of our resources on a consolidated level. Based on the information described above and in accordance with the applicable literature, management has concluded that we are currently organized and operated as one operating and reportable segment.

-36-


   
Comparison of Results of Operations for the Three Months Ended September 30, 2019 and 2018
 
The following table summarizes our results of operations for the three months ended September 30, 2019 and 2018 (in thousands, except per share amounts):
 
For the Three Months Ended September 30,
 
2019
 
2018
Revenues
$
9,942

 
$
8,999

Operating expenses
7,380

 
6,943

Operating income
2,562

 
2,056

Total other expense
(1,127
)
 
(1,202
)
Income before income taxes
1,435

 
854

Income tax expense
(388
)
 
(221
)
Net income
$
1,047

 
$
633

 
 
 
 
Basic earnings per common share
$
0.05

 
$
0.03

Diluted earnings per common share
$
0.05

 
$
0.03

Revenues – The following table summarizes our revenues for the three months ended September 30, 2019 and 2018 (in thousands):
 
For the Three Months Ended September 30,
 
2019
 
2018
Water services
$
4,963

 
$
4,465

Wastewater and recycled water services
4,962

 
4,515

Unregulated revenues
17

 
19

Total revenues
$
9,942

 
$
8,999

 
Total revenues increased $0.9 million, or 10.5%, to $9.9 million for the three months ended September 30, 2019 compared to $9.0 million for the three months ended September 30, 2018. This increase reflects the 9.1% increase in active service connections, inclusive of the 4.2% increase due to the Red Rock acquisition, combined with the increase in rates related to Rate Decision No. 74364 in February 2014, for the three months ended September 30, 2019 compared to the three months ended September 30, 2018.

Water Services – Water services revenue increased $0.5 million, or 11.1%, to $5.0 million for the three months ended September 30, 2019 compared to $4.5 million for the three months ended September 30, 2018. The increase in water services revenues primarily related to growth in organic revenue along with the acquisition of Red Rock.
Water services revenue based on consumption increased $0.2 million, or 8.6%, to $2.7 million for the three months ended September 30, 2019 compared to $2.5 million for the three months ended September 30, 2018. This increase was primarily driven by increased irrigation consumption along with the acquisition of Red Rock for the three months ended September 30, 2019 compared to the three months ended September 30, 2018.
Active water connections increased 8.8% to 23,508 as of September 30, 2019 from 21,615 as of September 30, 2018, due to organic growth in our service areas (1,007 connections, or 4.7%) as well as the acquisition of Red Rock (886 connections, or 4.1%).
Water consumption increased 9.7% to 986 million gallons for the three months ended September 30, 2019 from 899 million gallons for the three months ended September 30, 2018. The increase in consumption was primarily related to increases in irrigation and golf course consumption combined with the acquisition of Red Rock.
Water services revenue associated with the basic service charge, excluding miscellaneous charges, increased $0.1 million, or 4.1%, to $2.2 million for the three months ended September 30, 2019 compared to $2.1 million for the three months ended September 30, 2018. Of the $0.1 million increase, $69,000 was due to the Red Rock acquisition. The remaining increase related to increases in active water service connections, combined with an increase in rates related to Rate Decision No. 74364.

-37-


Wastewater and Recycled Water Services – Wastewater and recycled water services revenue increased $0.4 million, or 9.9%, for the three months ended September 30, 2019 compared to the three months ended September 30, 2018. The increase in wastewater and recycled water services revenue was comprised of a $0.4 million increase in wastewater services revenue (inclusive of a $0.2 million increase due to Red Rock). The increase in wastewater services revenue reflects the increase in active wastewater connections, which increased 9.4% to 21,807 (inclusive of 875 connections due to the Red Rock acquisition) as of September 30, 2019, from 19,931 as of September 30, 2018, as well as the increase in rates related to Rate Decision No. 74364.
Recycled water services revenue, which is based on the number of gallons delivered, increased $70,000, or 26.6%, to $0.3 million for the three months ended September 30, 2019 compared to the three months ended September 30, 2018. The increase in recycled water services revenue was primarily related to the increase in rates related to Rate Decision No. 74364.
Operating Expenses – The following table summarizes our operating expenses for the three months ended September 30, 2019 and 2018 (in thousands):
 
For the Three Months Ended September 30,
 
2019
 
2018
Operations and maintenance
$
1,914

 
$
1,808

Operations and maintenance - related party
435

 
386

General and administrative
3,074

 
2,942

Depreciation and amortization
1,957

 
1,807

Total operating expenses
$
7,380

 
$
6,943

 
Operations and Maintenance – Operations and maintenance costs, consisting of personnel costs, production costs (primarily chemicals and purchased power), maintenance costs, and property tax, increased $0.1 million, or 5.9%, to $1.9 million for the three months ended September 30, 2019 compared to $1.8 million for the three months ended September 30, 2018.
Total personnel expenses increased $0.1 million, or 14.8%, to $0.5 million for the three months ended September 30, 2019 compared to the three months ended September 30, 2018, primarily due to the Red Rock acquisition, combined with increases in wages for operations personnel.
Contract services - related parties expenses increased $49,000, or 12.7%, for the three months ended September 30, 2019 compared to the three months ended September 30, 2018. The increase is due to the monthly rate per account owed for FATHOM™ service fees, which increased to $6.43 on January 1, 2019 from $6.24. The increase was also partially driven by the acquisition of Red Rock.
Property tax expense increased $24,000, or 4.6%, to $0.5 million for the three months ended September 30, 2019 compared to the three months ended September 30, 2018. Property taxes are calculated using a centrally valued property calculation, which derives property values based upon three-year historical revenues. As revenues increase, we expect that property taxes will increase. The increase is also partially due to the Red Rock acquisition.
General and Administrative – General and administrative costs include the day-to-day expenses of office operation, personnel costs, legal and other professional fees, insurance, rent, and regulatory fees. These costs increased $0.1 million, or 4.5%, to $3.1 million for the three months ended September 30, 2019 compared to $2.9 million for the three months ended September 30, 2018.
Personnel and related expenses increased $0.2 million to $1.1 million for the three months ended September 30, 2019, compared to $0.8 million for the three months ended September 30, 2018. The increase was primarily related to increases in salaries and bonus, coupled with increases in 401(k) and employee hiring expenses for the three months ended September 30, 2019, compared to the three months ended September 30, 2018.
Deferred compensation expense decreased $0.1 million to $0.7 million for the three months ended September 30, 2019, compared to $0.8 million for the three months ended September 30, 2018. The decrease was primarily related to the 2015 management SARs being fully expensed at December 31, 2018 and the 2015 executive SARs being fully expensed at March 31, 2019. The decrease was partially offset by an increase in employee option expense due to the 2019 stock option grant, the value of which we began to expense in the three months ended September 30, 2019. Refer to Note 14 — “Deferred Compensation Awards” of the Notes to the Condensed Consolidated Financial Statements included in Part I, Item 1 of this Form 10-Q for additional information.

-38-


Depreciation and amortization - Depreciation and amortization expense increased $0.2 million, or 8.3%, to $2.0 million for the three ended September 30, 2019, compared to $1.8 million for the three months ended September 30, 2018. The increase was primarily driven by the amortization of intangible assets.
Income Tax Expense – Income tax expense increased $0.2 million to $0.4 million for the three months ended September 30, 2019 compared to $0.2 million for the three months ended September 30, 2018. The increase was driven by an increase in pretax income.
Net Income – Net income totaled $1.0 million for the three months ended September 30, 2019 compared to net income of $0.6 million for the three months ended September 30, 2018. The $0.4 million increase was primarily attributed to the $0.5 million increase in operating income, which was driven by the $0.9 million increase in operating revenues, partially offset by increases in operations and maintenance expenses combined with increases in general and administrative expenses.

Comparison of Results of Operations for the Nine Months Ended September 30, 2019 and 2018
 
The following table summarizes our results of operations for the nine months ended September 30, 2019 and 2018 (in thousands, except per share amounts):
 
For the Nine Months Ended September 30,
 
2019
 
2018
Revenues
$
26,786

 
$
27,262

Operating expenses
20,780

 
19,738

Operating income
6,006

 
7,524

Total other expense
(2,446
)
 
(3,187
)
Income before income taxes
3,560

 
4,337

Income tax expense
(1,086
)
 
(1,128
)
Net income
$
2,474

 
$
3,209

 
 
 
 
Basic earnings per common share
$
0.12

 
$
0.16

Diluted earnings per common share
$
0.11

 
$
0.16

Revenues – The following table summarizes our revenues for the nine months ended September 30, 2019 and 2018 (in thousands):
 
For the Nine Months Ended September 30,
 
2019
 
2018
Water services
$
12,344

 
$
11,496

Wastewater and recycled water services
14,393

 
13,330

Unregulated revenues
49

 
2,436

Total revenues
$
26,786

 
$
27,262

 
Total revenues decreased $0.5 million, or 1.7%, to $26.8 million for the nine months ended September 30, 2019 compared to $27.3 million for the nine months ended September 30, 2018. The decrease was driven by the $2.4 million of ICFA revenue recognized during the nine months ended September 30, 2018 which resulted from additional capacity added to a wastewater plant. For the nine months ended September 30, 2019, we did not recognize any ICFA revenue. Excluding the ICFA revenue, total revenues increased $1.9 million, or 7.7%, for the nine months ended September 30, 2019 compared to the nine months ended September 30, 2018. The increase in revenue reflects the 9.1% increase in active service connections, inclusive of the 4.2% increase due to the Red Rock acquisition, combined with the increase in rates related to Rate Decision No. 74364 in February 2014, for the nine months ended September 30, 2019 compared to the nine months ended September 30, 2018.
Water Services – Water services revenue increased $0.8 million, or 7.4%, to $12.3 million for the nine months ended September 30, 2019 compared to $11.5 million for the nine months ended September 30, 2018. The increase in water services revenues primarily related to the Turner and Red Rock acquisitions, along with growth in organic revenue.
Water services revenue based on consumption decreased $0.1 million, or 2.1%, to $5.6 million for the nine months ended September 30, 2019 compared to $5.7 million for the nine months ended September 30, 2018. This decrease was primarily driven by decreases in construction and golf course consumption for the nine months ended September 30, 2019 compared to the nine months ended September 30, 2018.

-39-


Active water connections increased 8.8% to 23,508 as of September 30, 2019 from 21,615 as of September 30, 2018, due to organic growth in our service areas (1,007 connections, or 4.7%) as well as the acquisition of Red Rock (886 connections, or 4.1%).
Water consumption increased 6.6% to 2,233 million gallons for the nine months ended September 30, 2019 from 2,094 million gallons for the nine months ended September 30, 2018. The increase in consumption was primarily related to the acquisitions of Turner and Red Rock. The increase due to acquisitions was partially offset by decreases in golf course, construction, and commercial consumption.
Water services revenue associated with the basic service charge, excluding miscellaneous charges, increased $0.4 million, or 6.8%, to $6.5 million for the nine months ended September 30, 2019 compared to $6.0 million for the nine months ended September 30, 2018. The increase was primarily due to the Turner and Red Rock acquisitions which, together, accounted for $0.3 million of the increase.
Wastewater and Recycled Water Services – Wastewater and recycled water services revenue increased $1.1 million, or 8.0%, for the nine months ended September 30, 2019 compared to the nine months ended September 30, 2018. The increase in wastewater and recycled water services revenue was driven by a $1.0 million increase in wastewater services revenue (inclusive of a $0.6 million increase due to Red Rock). The increase in wastewater services revenue reflects the increase in active wastewater connections, which increased 9.4% to 21,807 (inclusive of 875 connections due to the Red Rock acquisition) as of September 30, 2019, from 19,931 as of September 30, 2018, as well as the increase in rates related to Rate Decision No. 74364.
Recycled water services revenue, which is based on the number of gallons delivered, increased $19,000, or 2.7%, to $0.7 million for the nine months ended September 30, 2019 compared to the nine months ended September 30, 2018. The increase in recycled water services revenue was primarily driven by the Red Rock acquisition coupled with the increase in rates related to Rate Decision No. 74364.
Operating Expenses – The following table summarizes our operating expenses for the nine months ended September 30, 2019 and 2018 (in thousands):
 
For the Nine Months Ended September 30,
 
2019
 
2018
Operations and maintenance
$
5,417

 
$
4,938

Operations and maintenance - related party
1,287

 
1,146

General and administrative
8,099

 
8,159

Depreciation and amortization
5,977

 
5,495

Total operating expenses
$
20,780

 
$
19,738

 
Operations and Maintenance – Operations and maintenance costs, consisting of personnel costs, production costs (primarily chemicals and purchased power), maintenance costs, and property tax, increased $0.5 million, or 9.7%, to $5.4 million for the nine months ended September 30, 2019 compared to $4.9 million for the nine months ended September 30, 2018.
Total personnel expenses increased $0.2 million, or 15.3%, to $1.5 million for the nine months ended September 30, 2019 compared to $1.3 million for the nine months ended September 30, 2018, primarily due to the Turner and Red Rock acquisitions.
Property tax expense increased $0.1 million, or 5.5%, to $1.6 million for the nine months ended September 30, 2019 compared to the nine months ended September 30, 2018. Property taxes are calculated using a centrally valued property calculation, which derives property values based upon three-year historical revenues. As revenues increase, we expect that property taxes will increase. The increase is also partially due to the Turner and Red Rock acquisitions.
Repairs and maintenance expenses increased $0.1 million, or 63.3%, to $0.2 million for the nine months ended September 30, 2019 compared to $0.1 million for the nine months ended September 30, 2018, primarily driven by lower expenses in 2018 due to new construction of additional capacity to a wastewater plant completed in 2018, combined with the Turner and Red Rock acquisitions.
Contract services increased $0.1 million, or 52.1%, to $0.2 million for the nine months ended September 30, 2019 compared to $0.1 million for the nine months ended September 30, 2018, primarily due to the Red Rock acquisition coupled with increases in landscaping services.

-40-


Contract services - related parties expenses increased $0.1 million, or 12.3%, to $1.3 million for the three months ended September 30, 2019 compared to $1.1 million for the three months ended September 30, 2018. The increase is due to the monthly rate per account owed for FATHOM service fees, which increased to $6.43 on January 1, 2019 from $6.24. The increase was also partially driven by the acquisition of Red Rock.
General and Administrative – General and administrative costs include the day-to-day expenses of office operation, personnel costs, legal and other professional fees, insurance, rent, and regulatory fees. These costs decreased $0.1 million, or 0.7%, to $8.1 million for the nine months ended September 30, 2019 compared to $8.2 million for the nine months ended September 30, 2018.
Professional fees decreased $0.4 million to $1.2 million for the nine months ended September 30, 2019, compared to $1.5 million for the nine months ended September 30, 2018. The decrease was primarily related to expenses associated with strategic initiatives and TCJA analysis performed during the nine months ended September 30, 2018.
Personnel and related expenses increased $0.3 million, or 11.8%, to $2.9 million for the nine months ended September 30, 2019 compared to $2.6 million for the nine months ended September 30, 2018. The increase was primarily related to increases in salaries and bonus, coupled with increases in 401(k) and employee hiring and moving expenses for the nine months ended September 30, 2019, compared to the nine months ended September 30, 2018.
Depreciation and amortization - Depreciation and amortization expense increased $0.5 million, or 8.8%, to $6.0 million for the nine months ended September 30, 2019, compared to $5.5 million for the nine months ended September 30, 2018. The increase was primarily driven by the Turner and Red Rock acquisitions coupled with amortization of intangible assets.
Other Expense – Other expense totaled $2.4 million for the nine months ended September 30, 2019 compared to other expense of $3.2 million for the nine months ended September 30, 2018. The decrease of $0.7 million in other expense was primarily attributed to the receipt of the remaining $1.0 million of proceeds in March 2019 relating to the Loop 303 Contracts, partially offset by a decrease in the Valencia earnout of $0.3 million. The Valencia earnout consists of $3,000 for each new water meter installed within Valencia Water Company’s prior service areas. This decrease was driven by slowed growth in our former service territory.
Other – related party income increased by $0.1 million to $0.2 million for the nine months ended September 30, 2019 compared to $0.1 million for the nine months ended September 30, 2018. Other – related party income includes royalty income based upon a percentage of certain FATHOM recurring revenue combined with the equity method gains and losses associated with our equity method investment in FATHOM. The increase in other – related party income was primarily driven by the equity method loss recorded on our investment in FATHOM of $0.1 million for the nine months ended September 30, 2019 compared to a loss of $0.2 million for the nine months ended September 30, 2018. Refer to Note 6 — “Equity Method Investment” of the Notes to the Condensed Consolidated Financial Statements included in Part I, Item 1 of this Form 10-Q for additional information. The increase in Other – related party income was slightly offset by a $38,000 decrease in royalty income for the nine months ended September 30, 2019 compared to the nine months ended September 30, 2018.
Income Tax Expense – Income tax expense decreased $42,000, or 3.7%, remaining consistent at $1.1 million for the nine months ended September 30, 2019 and September 30, 2018. The decrease was driven by a decrease in pretax income.
Net Income – Net income totaled $2.5 million for the nine months ended September 30, 2019 compared to net income of $3.2 million for the nine months ended September 30, 2018. The $0.7 million decrease was primarily attributed to the $1.5 million decrease in operating income, partially offset by the $0.7 million decrease in total other expense for the nine months ended September 30, 2019 compared to the nine months ended September 30, 2018.

Outstanding Share Data
As of November 4, 2019, there were 21,536,834 shares of our common stock outstanding and options to acquire an additional 640,796 shares of our common stock outstanding.
Liquidity and Capital Resources
Our capital resources are provided by internally generated cash flows from operations as well as debt and equity financing. Additionally, our regulated utility subsidiaries receive advances and contributions from customers, home builders, and real estate developers to partially fund construction necessary to extend service to new areas. We use our capital resources to:
fund operating costs;

-41-


fund capital requirements, including construction expenditures;
pay dividends;
fund acquisitions;
make debt and interest payments; and
invest in new and existing ventures.
Our utility subsidiaries operate in rate-regulated environments in which the amount of new investment recovery may be limited. Such recovery will take place over an extended period of time because recovery through rate increases is subject to regulatory lag.
As of September 30, 2019, we have no notable near-term cash expenditures or debt obligations. While specific facts and circumstances could change, we believe that we have sufficient cash on hand, the ability to draw on the $8.0 million revolver, and will be able to generate sufficient cash flows to meet our operating cash flow requirements and capital expenditure plan as well as remain in compliance with our debt covenants for at least the next twelve months.
In March 2014, we initiated a dividend program to declare and pay a monthly dividend. On November 6, 2019, we announced a monthly dividend increase from $0.023861 per share ($0.286332 per share annually) to $0.0241 per share ($0.2892 per share annually). Although we expect monthly dividends will be declared and paid for the foreseeable future, the declaration of any dividends is at the discretion of our board of directors and is subject to legal requirements and debt service ratio covenant requirements (refer to “—Senior Secured Notes" and "—Revolving Credit Line").
Cash from Operating Activities
Cash flows provided by operating activities are used for operating needs and to meet capital expenditure requirements. Our future cash flows from operating activities will be affected by economic utility regulation, infrastructure investment, growth in service connections, customer usage of water, compliance with environmental health and safety standards, production costs, weather, and seasonality.
For the nine months ended September 30, 2019, our net cash provided by operating activities totaled $11.2 million compared to $10.2 million for the nine months ended September 30, 2018. The $1.0 million increase in cash from operating activities was primarily driven by the decrease in payments related to other non-current liabilities of $2.3 million, partially offset by a decrease in accounts payable of $0.7 million, coupled with the decrease in net income of $0.7 million for the nine months ended September 30, 2019 compared to the nine months ended September 30, 2018.
Cash from Investing Activities
Our net cash used in investing activities totaled $7.8 million for the nine months ended September 30, 2019 compared to $6.0 million for the nine months ended September 30, 2018. The $1.8 million increase in cash used in investing activities was primarily driven by an increase in capital expenditures of $4.4 million partially offset by a decrease in cash paid for acquisitions of $2.6 million for the nine months ended September 30, 2019 compared to the nine months ended September 30, 2018.
We continue to invest capital prudently in our existing, core service areas where we are able to deploy our Total Water Management model as service connections grow. This includes any required maintenance capital expenditures and the construction of new water and wastewater treatment and delivery facilities. Following the most recent Private Letter Ruling extension, we expect an increase in capital expenditures for 2019 compared to 2018 to fully defer the remaining tax liability of approximately $1.0 million as of September 30, 2019 (refer to “—Corporate Transactions—Private Letter Ruling”). Our projected capital expenditures and other investments are subject to periodic review and revision to reflect changes in economic conditions and other factors.
Cash from Financing Activities
Our net cash used in financing activities totaled $4.5 million for the nine months ended September 30, 2019 compared to $10.8 million in cash provided by financing activities for the nine months ended September 30, 2018. This change was primarily driven by the $14.6 million in net proceeds received from our public offering of stock in July 2018, coupled with a decrease of $0.4 million in proceeds from stock option exercises received for the nine months ended September 30, 2019, and an increase in dividends paid of $0.3 million.
Senior Secured Notes

-42-


On June 24, 2016, we issued two series of senior secured notes with a total principal balance of $115.0 million at a blended interest rate of 4.55%. Series A carries a principal balance of $28.8 million and bears an interest rate of 4.38% over a twelve-year term, with the principal payment due on June 15, 2028. Series B carries a principal balance of $86.3 million and bears an interest rate of 4.58% over a 20-year term. Series B is interest only for the first five years, with $1.9 million principal payments paid semiannually thereafter. The proceeds of the senior secured notes were primarily used to refinance our long-term tax exempt bonds, pursuant to an early redemption option at 103%, plus accrued interest, as a result of the initial public offering of our common stock in May 2016.
The senior secured notes require the Company to maintain a debt service coverage ratio of consolidated EBITDA to consolidated debt service of at least 1.10 to 1.00. Consolidated EBITDA is calculated as net income plus depreciation and amortization, taxes, interest and other non-cash charges net of non-cash income. Consolidated debt service is calculated as interest expense, principal payments, and dividend or stock repurchases. The senior secured notes also contain a provision limiting the payment of dividends if the Company falls below a debt service ratio of 1.25. However, for the quarter ending June 30, 2021 through the quarter ending March 31, 2024, the ratio drops to 1.20. As of September 30, 2019, the Company was in compliance with its financial debt covenants.
Debt issuance costs as of both September 30, 2019 and December 31, 2018 were $0.6 million.
Revolving Credit Line
On April 20, 2018, the Company entered into a loan agreement ("Loan Agreement") with MidFirst Bank, a federally chartered savings association, on the terms and subject to conditions set forth in the Loan Agreement, for a revolving credit facility in the maximum principal amount of $8.0 million. The Company intends to use the borrowings for future acquisitions and general corporate purposes.
Borrowings under the Loan Agreement will bear interest at a rate equal to the London Interbank Offered Rate ("LIBOR") plus 2.25%. The original scheduled maturity date of April 30, 2020, subject to certain prepayment requirements upon a change of control, was extended in April 2019 to April 30, 2022.

Similar to the senior secured notes, the Loan Agreement requires the Company to maintain a debt service coverage ratio of consolidated EBITDA to consolidated debt service of at least 1.10 to 1.00. The Loan Agreement also contains a provision limiting the payment of dividends if the Company falls below a debt service ratio of 1.25. Additionally, the Loan Agreement contains certain restrictive covenants that limit, among other things, the Company’s ability to: create liens and other encumbrances; incur additional indebtedness; merge, liquidate or consolidate with another entity; dispose of or transfer assets; make distributions or other restricted payments (including dividends); engage in certain affiliate transactions; and change the nature of the business. The foregoing covenants are subject to various qualifications and limitations as set forth in the Loan Agreement. Pursuant to the Loan Agreement, the revolving credit facility will be subject to certain customary events of default after which the revolving credit facility may be declared due and payable if not cured within the grace period or, in certain circumstances, may be declared due and payable immediately. Refer to Note 12 — "Debt" of the Notes to the Condensed Consolidated Financial Statements included in Part I, Item 1 of this Form 10-Q for additional information. As of September 30, 2019, the Company was in compliance with its financial debt covenants.
As of September 30, 2019, the Company had no outstanding borrowings under this credit line. The Company incurred $40,000 debt issuance costs as of September 30, 2019 and $0.1 million as of December 31, 2018.
Insurance Coverage
We carry various property, casualty, and financial insurance policies with limits, deductibles, and exclusions consistent with industry standards. However, insurance coverage may not be adequate or available to cover unanticipated losses or claims. We are self-insured to the extent that losses are within the policy deductible or exceed the amount of insurance maintained. Such losses could have a material adverse effect on our short-term and long-term financial condition and the results of operations and cash flows.

-43-


Critical Accounting Policies, Judgments, and Estimates
The application of critical accounting policies is particularly important to our financial condition and results of operations and provides a framework for management to make significant estimates, assumptions, and other judgments. Additionally, our financial condition, results of operations, and cash flow are impacted by the methods, assumptions, and estimates used in the application of critical accounting policies. Although our management believes that these estimates, assumptions, and other judgments are appropriate, they relate to matters that are inherently uncertain and that may change in subsequent periods. Accordingly, changes in the estimates, assumptions, and other judgments applied to these accounting policies could have a significant impact on our financial condition and results of operations as reflected in our financial statements.

There have been no significant changes to our critical accounting policies from those disclosed under “Managements’ Discussion and Analysis of Financial Condition and Results of Operations-Critical Accounting Policies, Judgments, and Estimates” in our most recent Annual Report on Form 10-K filed with the SEC on March 7, 2019 other than as disclosed below.

On January 1, 2019, the Company adopted Accounting Standards Codification 606, Revenue from Contracts with Customers, using the modified retrospective approach. The Company identified its sources of revenue streams that fall within the scope of this guidance and applied the five-step model to all qualifying revenue streams to determine when to recognize revenue. Refer to Note 3 — "Revenue Recognition" of the Notes to the Condensed Consolidated Financial Statements included in Part I, Item 1 of this Form 10-Q for additional information.
Off Balance Sheet Arrangements
As of September 30, 2019 and December 31, 2018, we did not have any off-balance sheet arrangements.
Contractual Obligations
The following table summarizes our contractual cash obligations as of September 30, 2019 (in thousands):
 
 
 
Payments Due By Period
 
Total
 
Less than 1 Year
 
1 - 3 Years
 
3 - 5 Years
 
More than 5 Years
Long term debt obligations
$
115,026

 
$
1

 
$
1,927

 
$
7,668

 
$
105,430

Interest on long-term debt (2)
59,399

 
5,211

 
10,376

 
9,805

 
34,007

Capital lease obligations
269

 
20

 
168

 
81

 

Interest on capital lease
27

 
14

 
13

 

 

Operating lease obligations
559

 
202

 
357

 


 

Total (1)
$
175,280

 
$
5,448

 
$
12,841

 
$
17,554

 
$
139,437


(1)
In addition to these obligations, the Company pays annual refunds on AIAC over a specific period of time based on operating revenues generated from developer-installed infrastructure. The refund amounts are considered an investment in infrastructure and eligible for inclusion in future rate base. These refund amounts are not included in the above table because the refund amounts and timing are dependent upon several variables, including new customer connections, customer consumption levels, and future rate increases, which cannot be accurately estimated. Portions of these refund amounts are payable annually over the next two decades, and amounts not paid by the contract expiration dates become nonrefundable and are transferred to CIAC.
(2)
Interest on the long-term debt is based on the fixed rates of the Company’s senior secured notes.

The Company is exposed to market risk associated with changes in commodity prices, equity prices, and interest rates. The Company uses fixed-rate long-term debt to reduce the risk from interest rate fluctuations. Although the Company’s currently outstanding long-term debt is based on fixed rates, changes in interest rates could impact the fair market value of such long-term debt.  As of September 30, 2019, the fair market value of the Company’s long-term debt was $122.2 million.  For additional information about the Company’s long-term debt, refer to Note 12 — “Debt” of the Notes to the Condensed Consolidated Financial Statements included in Part I, Item 1 of this Form 10-Q for additional information.
 
Other than interest-related risks, the Company believes the risks associated with price increases for chemicals, electricity, and other commodities are mitigated by the Company’s ability over the long-term to recover its costs through rate increases to its customers, though such recovery is subject to regulatory lag.
 

-44-


Evaluation of Disclosure Controls and Procedures
Our management, with the participation of our Chief Executive Officer and Chief Financial Officer, reviewed and evaluated our disclosure controls and procedures (as such term is defined under Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934, as amended (the “Exchange Act”)), as of the end of the period covered by this Quarterly Report on Form 10-Q. Based on that evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that our disclosure controls and procedures are effective to ensure that information required to be disclosed by us in reports that we file or submit under the Exchange Act are recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, to allow timely decisions regarding required disclosure.
Change in Internal Control over Financial Reporting
There was no change in our internal control over financial reporting (as such term is defined under Rules 13a-15(f) and 15d-15(f) of the Exchange Act) during the fiscal quarter ended September 30, 2019 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
 
 

-45-


In the ordinary course of business, we may, from time to time, be subject to various pending and threatened lawsuits in which claims for monetary damages are asserted. To our knowledge, we are not involved in any legal proceeding which is expected to have a material effect on us.
In addition to the other information set forth in this report, you should carefully consider the factors discussed in “Risk Factors” included in Part I, Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2018. There have been no material changes in our risk factors from those discussed in “Risk Factors” included in Part I, Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2018 other than as disclosed below.
We rely on information technology systems to assist with the management of our business and customer relationships. A disruption of these systems could adversely affect our business and operations.
Our information technology systems and the information technology functions that are outsourced to the FATHOM business, which we previously owned, are an integral part of our business. For example, FATHOM systems allow us to read water meters remotely, identify high water usage, and identify water theft from disconnected meters. FATHOM systems also provide contracted services and back-office technologies and systems to bill our customers, provide customer service, manage certain financial records, and track assets and accounts receivable collections. A disruption of our information technology systems or the FATHOM systems could significantly limit our ability to manage and operate our business efficiently, which in turn could cause our business to suffer and cause our results of operations to be reduced.
Further, our information technology systems and the FATHOM systems are vulnerable to damage or interruption from:
the inability of FATHOM, due to its limited financial resources, to obtain the financing necessary to remain in business;
power loss, computer systems failures, and internet, telecommunications, or data network failures;
operator negligence or improper operation by, or supervision of, employees;
physical and electronic loss of customer data or security breaches, misappropriation, and similar events;
computer viruses;
intentional acts of vandalism and similar events; and
fires, floods, earthquakes, and other natural disasters.
Damages or interruptions to our information technology systems or the FATHOM systems may result in physical and electronic loss of customer or financial data, security breaches, misappropriation, and similar events. In addition, such damages or interruptions could prevent us from issuing billings timely, which could impact revenue, or could negatively impact the efficient operations of the business, resulting in additional costs. The lack of redundancy for some of our IT systems or the FATHOM systems, including billing systems, could exacerbate the impact of any of the foregoing events.

 
a) Sales of Unregistered Securities
No unregistered securities were sold during the three months ended September 30, 2019.
b) Use of Proceeds
None.
c) Issuer Purchases of Equity Securities
None.
 

-46-


None.
 
Not applicable.
 
None.


-47-


Exhibit
Number
Description of Exhibit
Method of Filing
 
 
 
2.1.1
Incorporated by reference to Exhibit 2.1 of the Company’s Registration Statement on Form S-1 (File No. 333-209025) filed January 19, 2016.
 
 
 
2.1.2
Incorporated by reference to Exhibit 2.1.2 of Amendment No. 2 to the Company’s Registration Statement on Form S-1 (File No. 333-209025) filed April 13, 2016.
 
 
 
3.1
Incorporated by reference to Exhibit 3.1 of the Company’s Form 8-K filed May 4, 2016.
 
 
 
 
3.2
Incorporated by reference to Exhibit 3.2 of the Company’s Form 8-K filed May 4, 2016.
 
 
 
 
10.1
Incorporated by reference to Exhibit 10.1 of the Company's Form 8-K filed September 12, 2019.
 
 
 
31.1
Filed herewith.
 
 
 
31.2
Filed herewith.
 
 
 
32.1
Furnished herewith.
 
 
 
101.INS
XBRL Instance Document
Filed herewith.
 
 
 
101.SCH
XBRL Taxonomy Extension Schema Document
Filed herewith.
 
 
 
101.CAL
XBRL Taxonomy Extension Calculation Linkbase Document
Filed herewith.
 
 
 
101.DEF
XBRL Taxonomy Extension Definition Linkbase Document
Filed herewith.
 
 
 
101.LAB
XBRL Taxonomy Extension Label Linkbase Document
Filed herewith.
 
 
 
101. PRE
XBRL Taxonomy Extension Presentation Linkbase Document
Filed herewith.



-48-


SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
 
 
 
Global Water Resources, Inc.
 
 
 
 
Date:
November 6, 2019
By:
/s/ Michael J. Liebman
 
 
 
Michael J. Liebman
 
 
 
Chief Financial Officer and Corporate Secretary
 
 
 
(Duly Authorized Officer and Principal Financial and Accounting Officer)


-49-