XML 16 R5.htm IDEA: XBRL DOCUMENT v3.19.3
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY - USD ($)
Total
Common Stock
Treasury Stock
Paid-in Capital
Retained Earnings
Common Stock
Common Stock
Common Stock
Common Stock
Paid-in Capital
BALANCE at the beginning (in shares) at Dec. 31, 2017   (19,631,266) 0          
BALANCE, at the beginning at Dec. 31, 2017 $ 14,860,000 $ 196,000 $ 0 $ 14,288,000 $ 376,000      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Dividend declared (1,391,000)     (695,000)        
Dividends         (696,000)      
Stock compensation 98,000     98,000        
Net income $ 320,000       320,000      
BALANCE at the end (in shares) at Mar. 31, 2018 0 (19,631,266)            
BALANCE, at the end at Mar. 31, 2018 $ 13,887,000 $ 196,000 $ 0 13,691,000 0      
BALANCE at the beginning (in shares) at Dec. 31, 2017   (19,631,266) 0          
BALANCE, at the beginning at Dec. 31, 2017 14,860,000 $ 196,000 $ 0 14,288,000 376,000      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income 3,209,000              
BALANCE at the end (in shares) at Sep. 30, 2018   (21,530,470) (59,174)          
BALANCE, at the end at Sep. 30, 2018 $ 29,442,000 $ 215,000 $ (1,000) 29,228,000 0      
BALANCE at the beginning (in shares) at Mar. 31, 2018 0 (19,631,266)            
BALANCE, at the beginning at Mar. 31, 2018 $ 13,887,000 $ 196,000 $ 0 13,691,000 0      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Dividend declared (1,395,000)              
Dividends         (1,395,000)      
Stock option exercise (in shares)   125,000            
Stock option exercise 750,000 $ 1,000   749,000        
Stock compensation 90,000     90,000        
Net income 2,256,000       2,256,000      
BALANCE at the end (in shares) at Jun. 30, 2018   (19,756,266) (20,673)          
BALANCE, at the end at Jun. 30, 2018 15,588,000 $ 197,000 $ 0 14,530,000 861,000      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net proceeds from sale of stock           $ 14,636,000 $ 17,000 $ 14,619,000
Dividend declared (1,522,000)     (28,000)        
Dividends         (1,494,000)      
Sale of Stock, Number of Shares Issued in Transaction           1,720,000    
Stock option exercise (in shares)   54,204            
Stock option exercise 40,000 $ 1,000   39,000        
Stock compensation 68,000     68,000        
Net income 633,000       633,000      
BALANCE at the end (in shares) at Sep. 30, 2018   (21,530,470) (59,174)          
BALANCE, at the end at Sep. 30, 2018 $ 29,442,000 $ 215,000 $ (1,000) 29,228,000 0      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Treasury Stock, Shares (21,530,470)              
BALANCE at the beginning (in shares) at Dec. 31, 2018 (59,174) (21,530,470)            
BALANCE, at the beginning at Dec. 31, 2018 $ 27,871,000 $ 215,000 (1,000) 27,657,000 0      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Dividend declared (1,537,000)     (888,000)        
Dividends         (649,000)      
Stock option exercise 0              
Stock compensation 65,000     65,000        
Net income $ 649,000       649,000      
BALANCE at the end (in shares) at Mar. 31, 2019 (59,174) (21,530,470)            
BALANCE, at the end at Mar. 31, 2019 $ 27,048,000 $ 215,000 (1,000) 26,834,000 0      
BALANCE at the beginning (in shares) at Dec. 31, 2018 (59,174) (21,530,470)            
BALANCE, at the beginning at Dec. 31, 2018 $ 27,871,000 $ 215,000 $ (1,000) 27,657,000 0      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Dividend declared       (764,000)        
Dividends         (778,000)      
Stock option exercise (in shares)   104,000            
Stock option exercise   $ 1,000   412,000        
Stock compensation       66,000        
Net income         778,000      
BALANCE at the end (in shares) at Jun. 30, 2019   (21,634,470) (97,636)          
BALANCE, at the end at Jun. 30, 2019 $ 26,763,000 $ 216,000 $ (1,000) 26,548,000 0      
BALANCE at the beginning (in shares) at Dec. 31, 2018 (59,174) (21,530,470)            
BALANCE, at the beginning at Dec. 31, 2018 $ 27,871,000 $ 215,000 $ (1,000) 27,657,000 0      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income 2,474,000              
BALANCE at the end (in shares) at Sep. 30, 2019   (21,634,470) (97,636)          
BALANCE, at the end at Sep. 30, 2019 $ 26,362,000 $ 216,000 $ (1,000) 26,147,000 0      
BALANCE at the beginning (in shares) at Mar. 31, 2019 (59,174) (21,530,470)            
BALANCE, at the beginning at Mar. 31, 2019 $ 27,048,000 $ 215,000 $ (1,000) 26,834,000 0      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Dividend declared (1,542,000)              
Stock option exercise 413,000              
Stock compensation 66,000              
Net income 778,000              
BALANCE at the end (in shares) at Jun. 30, 2019   (21,634,470) (97,636)          
BALANCE, at the end at Jun. 30, 2019 26,763,000 $ 216,000 $ (1,000) 26,548,000 0      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Treasury Stock, Shares     (38,462)          
Dividend declared (1,541,000)     (494,000)        
Dividends         (1,047,000)      
Stock option exercise 0     0        
Stock compensation 93,000     93,000        
Net income 1,047,000       1,047,000      
BALANCE at the end (in shares) at Sep. 30, 2019   (21,634,470) (97,636)          
BALANCE, at the end at Sep. 30, 2019 $ 26,362,000 $ 216,000 $ (1,000) $ 26,147,000 $ 0      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Treasury Stock, Shares (21,634,470)