Error Correction [Text Block] |
C. | Restatement of Previously Issued Consolidated Financial Statements |
In connection with the preparation of the Company's consolidated financial statements as of and for the fiscal year ended December 31, 2023, the Company discovered that in the prior years it had not appropriately accounted for the liability associated with warrants to purchase the Company's common stock. The error resulted in an understatement of accumulated deficit of approximately $59.5 million, additional paid in capital of approximately $34.5 million, derivative and warrant liabilities of $10.2 million, an understatement of the fair value adjustment of derivative and warrant liability of $14.8 million, and an understatement in total other income of approximately $14.8 million, respectively, for the year ended December 31, 2022.
The misstatements were material to the previously issued financial statements of the Company and as a result, the Company has restated its consolidated balance sheet, consolidated statement of operations, consolidated statement of stockholder's equity, and consolidated statement of cash flows as of and for the fiscal year ended December 31, 2022, presented herein. The restatement includes adjustments to additional paid-in capital, accumulated deficit, derivative and warrant liabilities, fair value adjustment related to derivative and warrant liability, loss before income taxes, net loss, and net loss per share. The adjustments did not impact other comprehensive income for the year ended December 31, 2022. Therefore, the impact of the adjustments results in a decrease to comprehensive loss of $14.8 million (equal to the impact of adjustments on net loss in the table below), and the restated comprehensive loss is $26.6 million (previously reported as $41.4 million). The impact of the correction of the misstatements is summarized below. The Company has also corrected other errors which impacted various financial statement line items for the year ended December 31, 2022, as summarized below. Such additional corrections were not material individually or in the aggregate.
| | As of December 31, 2022 | |
CORRECTED CONSOLIDATED BALANCE SHEET | | As previously reported | | | Impact of Adjustments | | | As Restated | |
Prepaid expenses and other current assets | | $ | 1,877 | | | $ | (189 | ) | | $ | 1,688 | |
Total current assets | | | 93,023 | | | | (189 | ) | | | 92,834 | |
Total assets | | | 115,529 | | | | (189 | ) | | | 115,340 | |
Other current liabilities | | | 422 | | | | 297 | | | | 719 | |
Total current liabilities | | | 11,726 | | | | 297 | | | | 12,023 | |
Derivative and warrant liability | | | 1 | | | | 10,201 | | | | 10,202 | |
Total liabilities | | | 29,722 | | | | 10,498 | | | | 40,220 | |
Additional paid-in capital | | | 401,799 | | | | 34,470 | | | | 436,269 | |
Accumulated deficit | | | (308,572 | ) | | | (45,157 | ) | | | (353,729 | ) |
Total stockholder's equity | | | 85,807 | | | | (10,687 | ) | | | 75,120 | |
Total liabilities and stockholder's equity | | | 115,529 | | | | (189) | | | | 115,340 | |
| | For the Year Ended December 31, 2022 | |
CORRECTED CONSOLIDATED STATEMENT OF OPERATIONS | | As previously reported | | | Impact of Adjustments | | | As Restated | |
Revenue, net | | $ | 10,458 | | | $ | (297 | ) | | $ | 10,161 | |
Operating expenses: | | | | | | | | | | | | |
Cost of revenue | | | 343 | | | | (121 | ) | | | 222 | |
Research and development | | | 19,614 | | | | 189 | | | | 19,803 | |
Selling, general and administrative | | | 15,343 | | | | (305 | ) | | | 15,038 | |
Total operating expenses | | | 52,963 | | | | (237 | ) | | | 52,726 | |
Loss from operations | | | (42,505 | ) | | | (60 | ) | | | (42,565 | ) |
Fair value adjustment related to derivative and warrant liability | | | 328 | | | | 14,831 | | | | 15,159 | |
Interest and other income, net | | | 760 | | | | 753 | | | | 1,513 | |
Total other income | | | 176 | | | | 15,584 | | | | 15,760 | |
Loss before income taxes | | | (42,329 | ) | | | 15,524 | | | | (26,805 | ) |
Income tax (expense) benefit | | | 786 | | | | (753 | ) | | | 33 | |
Net loss | | $ | (41,543 | ) | | $ | 14,771 | | | $ | (26,772 | ) |
| | | | | | | | | | | | |
Basic and diluted net loss per share of common stock: | | | | | | | | | | | | |
Net loss | | $ | (1.20 | ) | | $ | 0.42 | | | $ | (0.78 | ) |
| | For the Year Ended December 31, 2022 | |
CORRECTED CONSOLIDATED STATEMENT OF CASH FLOWS | | As previously reported | | | Impact of Adjustments | | | As Restated | |
Cash flows from operating activities: | | | | | | | | | | | | |
Net (loss) income | | $ | (41,543 | ) | | $ | 14,771 | | | $ | (26,772 | ) |
Adjustments to reconcile net loss to net cash used in operating activities: | | | | | | | | | | | | |
Change in fair value of derivative and warrant liability | | | (328 | ) | | | (14,831 | ) | | | (15,159 | ) |
Change in assets and liabilities: | | | | | | | | | | | | |
Prepaid expenses and other current assets | | | (657 | ) | | | (237 | ) | | | (894 | ) |
Other liabilities | | | (371 | ) | | | 297 | | | | (74 | ) |
| | Additional Paid-In Capital | | | Accumulated Deficit | |
CORRECTED STATEMENT OF STOCKHOLDERS' EQUITY | | As previously reported | | | Impact of Adjustments | | | As Restated | | | As previously reported | | | Impact of Adjustments | | | As Restated | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Balance at December 31, 2021 | | $ | 396,957 | | | $ | 34,470 | | | $ | 431,427 | | | $ | (267,029 | ) | | $ | (59,928 | ) | | $ | (326,957 | ) |
Net loss | | | — | | | | — | | | | — | | | | (41,543 | ) | | | 14,771 | | | | (26,772 | ) |
Balance at December 31, 2022 | | | 401,799 | | | | 34,470 | | | | 436,269 | | | | (308,572 | ) | | | (45,157 | ) | | | (353,729 | ) |
All referenced amounts for prior periods in these financial statements and the notes herein reflect the balances and amounts on a restated basis.
Restatement of Interim Financial Information (Unaudited)
Due to the misstatements described above, the Company has restated its unaudited condensed consolidated balance sheets, condensed consolidated statements of stockholder's equity, condensed consolidated statements of operations, and condensed consolidated statement of cash flows for the quarterly periods ended March 31, 2022, June 30, 2022, September 30, 2022, March 31, 2023, June 30, 2023, and September 30, 2023. The adjustments did not impact other comprehensive loss for any of the periods presented. Therefore, the impact of the adjustments on comprehensive loss equals the impact of adjustments on net loss for each period as detailed in the tables below.
| | March 31, 2023 | | | March 31, 2022 | |
Corrected Condensed Consolidated Balance Sheets (UNAUDITED) | | As previously reported | | | Impact of Adjustments | | | As Restated | | | As previously reported | | | Impact of Adjustments | | | As Restated | |
Assets | | | | | | | | | | | | | | | | | | | | | | | | |
Current assets: | | | | | | | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents | | $ | 40,181 | | | $ | — | | | $ | 40,181 | | | $ | 100,242 | | | $ | — | | | $ | 100,242 | |
Securities at fair value | | | 34,403 | | | | — | | | | 34,403 | | | | — | | | | — | | | | — | |
Short-term investments - other | | | 20,700 | | | | — | | | | 20,700 | | | | 1,338 | | | | — | | | | 1,338 | |
Accounts and other receivables | | | 7,822 | | | | — | | | | 7,822 | | | | 3,320 | | | | — | | | | 3,320 | |
Prepaid expenses and other current assets | | | 1,174 | | | | — | | | | 1,174 | | | | 880 | | | | (426 | ) | | | 454 | |
Total current assets | | | 104,280 | | | | — | | | | 104,280 | | | | 105,780 | | | | (426 | ) | | | 105,354 | |
Inventories | | | 620 | | | | — | | | | 620 | | | | — | | | | — | | | | — | |
Property and equipment, net | | | 744 | | | | — | | | | 744 | | | | 835 | | | | — | | | | 835 | |
Operating lease right-of-use assets | | | 898 | | | | — | | | | 898 | | | | 1,090 | | | | — | | | | 1,090 | |
Long-term investments - other | | | — | | | | — | | | | — | | | | 17,564 | | | | — | | | | 17,564 | |
Other long-term assets | | | 53 | | | | — | | | | 53 | | | | 437 | | | | — | | | | 437 | |
Total assets | | $ | 106,595 | | | $ | — | | | $ | 106,595 | | | $ | 125,706 | | | $ | (426 | ) | | $ | 125,280 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Liabilities and stockholders' equity | | | | | | | | | | | | | | | | | | | | | | | | |
Current liabilities: | | | | | | | | | | | | | | | | | | | | | | | | |
Accounts payable and accrued expenses | | $ | 10,098 | | | $ | 393 | | | $ | 10,491 | | | $ | 2,582 | | | $ | — | | | $ | 2,582 | |
Current portion of operating lease liabilities | | | 470 | | | | — | | | | 470 | | | | 356 | | | | — | | | | 356 | |
Current portion of discount and rebate liabilities | | | 4,746 | | | | — | | | | 4,746 | | | | — | | | | — | | | | — | |
Other current liabilities | | | 302 | | | | — | | | | 302 | | | | 7 | | | | — | | | | 7 | |
Total current liabilities | | | 15,616 | | | | 393 | | | | 16,009 | | | | 2,945 | | | | — | | | | 2,945 | |
Line of credit payable | | | 12,914 | | | | — | | | | 12,914 | | | | — | | | | — | | | | — | |
Derivative and warrant liability | | | 3 | | | | 11,744 | | | | 11,747 | | | | 89 | | | | 12,682 | | | | 12,771 | |
Operating lease liabilities, less current portion | | | 736 | | | | — | | | | 736 | | | | 1,144 | | | | — | | | | 1,144 | |
Discount and rebate liabilities, less current portion | | | 5,764 | | | | — | | | | 5,764 | | | | — | | | | — | | | | — | |
Other long-term liabilities | | | 158 | | | | — | | | | 158 | | | | 29 | | | | — | | | | 29 | |
Total liabilities | | | 35,191 | | | | 12,137 | | | | 47,328 | | | | 4,207 | | | | 12,682 | | | | 16,889 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Commitments and contingencies (Note D) | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Stockholders’ equity: | | | | | | | | | | | | | | | | | | | | | | | | |
Preferred stock: | | | | | | | | | | | | | | | | | | | | | | | | |
Undesignated preferred stock, $0.0001 par value, 10,000,000 shares authorized, no shares issued or outstanding as of March 31, 2023 or December 31, 2022 | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | |
Common stock, $0.0001 par value, 250,000,000 shares authorized, 35,457,496 shares issued and 33,881,804 shares outstanding as of March 31, 2023; 35,450,257 shares issued and 34,540,304 shares outstanding as of December 31, 2022 | | | 3 | | | | — | | | | 3 | | | | 3 | | | | — | | | | 3 | |
Additional paid-in capital | | | 402,786 | | | | 34,470 | | | | 437,256 | | | | 397,925 | | | | 34,470 | | | | 432,395 | |
Treasury stock, at cost | | | (10,983 | ) | | | — | | | | (10,983 | ) | | | (7,536 | ) | | | — | | | | (7,536 | ) |
Accumulated deficit | | | (320,339 | ) | | | (46,607 | ) | | | (366,946 | ) | | | (268,893 | ) | | | (47,578 | ) | | | (316,471 | ) |
Accumulated other comprehensive (loss) income | | | (63 | ) | | | — | | | | (63 | ) | | | — | | | | — | | | | — | |
Total stockholders' equity | | | 71,404 | | | | (12,137 | ) | | | 59,267 | | | | 121,499 | | | | (13,108 | ) | | | 108,391 | |
Total liabilities and stockholders' equity | | $ | 106,595 | | | $ | — | | | $ | 106,595 | | | $ | 125,706 | | | $ | (426 | ) | | $ | 125,280 | |
| | June 30, 2023 | | | June 30, 2022 | |
Corrected Condensed Consolidated Balance Sheets (UNAUDITED) | | As previously reported | | | Impact of Adjustments | | | As Restated | | | As previously reported | | | Impact of Adjustments | | | As Restated | |
Assets | | | | | | | | | | | | | | | | | | | | | | | | |
Current assets: | | | | | | | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents | | $ | 66,196 | | | $ | — | | | $ | 66,196 | | | $ | 76,779 | | | $ | — | | | $ | 76,779 | |
Securities at fair value | | | 20,696 | | | | — | | | | 20,696 | | | | — | | | | — | | | | — | |
Short-term investments - other | | | 479 | | | | — | | | | 479 | | | | 4,199 | | | | — | | | | 4,199 | |
Accounts and other receivables | | | 14,033 | | | | — | | | | 14,033 | | | | 2,820 | | | | — | | | | 2,820 | |
Prepaid expenses and other current assets | | | 2,023 | | | | — | | | | 2,023 | | | | 3,637 | | | | (426 | ) | | | 3,211 | |
Total current assets | | | 103,427 | | | | — | | | | 103,427 | | | | 87,435 | | | | (426 | ) | | | 87,009 | |
Inventories | | | 546 | | | | — | | | | 546 | | | | 779 | | | | — | | | | 779 | |
Property and equipment, net | | | 689 | | | | — | | | | 689 | | | | 904 | | | | — | | | | 904 | |
Operating lease right-of-use assets | | | 803 | | | | — | | | | 803 | | | | 1,165 | | | | — | | | | 1,165 | |
Long-term investments - other | | | — | | | | — | | | | — | | | | 33,535 | | | | — | | | | 33,535 | |
Other long-term assets | | | 53 | | | | — | | | | 53 | | | | 440 | | | | — | | | | 440 | |
Total assets | | $ | 105,518 | | | $ | — | | | $ | 105,518 | | | $ | 124,258 | | | $ | (426 | ) | | $ | 123,832 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Liabilities and stockholders' equity | | | | | | | | | | | | | | | | | | | | | | | | |
Current liabilities: | | | | | | | | | | | | | | | | | | | | | | | | |
Accounts payable and accrued expenses | | $ | 10,510 | | | $ | — | | | $ | 10,510 | | | $ | 3,600 | | | $ | — | | | $ | 3,600 | |
Current portion of capital lease obligation | | | — | | | | — | | | | — | | | | 469 | | | | — | | | | 469 | |
Current portion of operating lease liabilities | | | 456 | | | | — | | | | 456 | | | | — | | | | — | | | | — | |
Current portion of discount and rebate liabilities | | | 6,965 | | | | — | | | | 6,965 | | | | 1,796 | | | | — | | | | 1,796 | |
Other current liabilities | | | 321 | | | | — | | | | 321 | | | | 1,294 | | | | 48 | | | | 1,342 | |
Total current liabilities | | | 18,252 | | | | — | | | | 18,252 | | | | 7,159 | | | | 48 | | | | 7,207 | |
Line of credit payable | | | 12,709 | | | | — | | | | 12,709 | | | | 12,800 | | | | — | | | | 12,800 | |
Derivative and warrant liability | | | — | | | | 9,624 | | | | 9,624 | | | | 57 | | | | 10,562 | | | | 10,619 | |
Operating lease liabilities, less current portion | | | 627 | | | | — | | | | 627 | | | | 1,082 | | | | — | | | | 1,082 | |
Discount and rebate liabilities, less current portion | | | 5,114 | | | | — | | | | 5,114 | | | | 3,900 | | | | — | | | | 3,900 | |
Other long-term liabilities | | | 319 | | | | — | | | | 319 | | | | 27 | | | | — | | | | 27 | |
Total liabilities | | | 37,021 | | | | 9,624 | | | | 46,645 | | | | 25,025 | | | | 10,610 | | | | 35,635 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Commitments and contingencies (Note D) | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Stockholders’ equity: | | | | | | | | | | | | | | | | | | | | | | | | |
Preferred stock: | | | | | | | | | | | | | | | | | | | | | | | | |
Undesignated preferred stock, $0.0001 par value, 10,000,000 shares authorized, no shares issued or outstanding as of June 30, 2023 or December 31, 2022 | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | |
Common stock, $0.0001 par value, 250,000,000 shares authorized, 35,503,697 shares issued and 33,928,005 shares outstanding as of June 30, 2023; 35,450,257 shares issued and 34,540,304 shares outstanding as of December 31, 2022 | | | 3 | | | | — | | | | 3 | | | | 3 | | | | — | | | | 3 | |
Additional paid-in capital | | | 405,127 | | | | 34,470 | | | | 439,597 | | | | 399,701 | | | | 34,470 | | | | 434,171 | |
Treasury stock, at cost | | | (10,983 | ) | | | — | | | | (10,983 | ) | | | (7,536 | ) | | | — | | | | (7,536 | ) |
Accumulated deficit | | | (325,425 | ) | | | (44,094 | ) | | | (369,519 | ) | | | (292,935 | ) | | | (45,506 | ) | | | (338,441 | ) |
Accumulated other comprehensive (loss) income | | | (225 | ) | | | — | | | | (225 | ) | | | — | | | | — | | | | — | |
Total stockholders' equity | | | 68,497 | | | | (9,624 | ) | | | 58,873 | | | | 99,233 | | | | (11,036 | ) | | | 88,197 | |
Total liabilities and stockholders' equity | | $ | 105,518 | | | $ | — | | | $ | 105,518 | | | $ | 124,258 | | | $ | (426 | ) | | $ | 123,832 | |
| | September 30, 2023 | | | September 30, 2022 | |
Corrected Condensed Consolidated Balance Sheets (UNAUDITED) | | As previously reported | | | Impact of Adjustments | | | As Restated | | | As previously reported | | | Impact of Adjustments | | | As Restated | |
Assets | | | | | | | | | | | | | | | | | | | | | | | | |
Current assets: | | | | | | | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents | | $ | 43,269 | | | $ | — | | | $ | 43,269 | | | $ | 70,059 | | | $ | — | | | $ | 70,059 | |
Securities at fair value | | | 39,672 | | | | — | | | | 39,672 | | | | — | | | | — | | | | — | |
Secured corporate notes | | | 41,999 | | | | — | | | | 41,999 | | | | — | | | | — | | | | — | |
Short-term investments - other | | | 485 | | | | — | | | | 485 | | | | 5,832 | | | | — | | | | 5,832 | |
Accounts and other receivables | | | 9,927 | | | | — | | | | 9,927 | | | | 6,583 | | | | — | | | | 6,583 | |
Prepaid expenses and other current assets | | | 1,661 | | | | — | | | | 1,661 | | | | 2,659 | | | | (426 | ) | | | 2,233 | |
Total current assets | | | 137,013 | | | | — | | | | 137,013 | | | | 85,133 | | | | (426 | ) | | | 84,707 | |
Inventories | | | 481 | | | | — | | | | 481 | | | | 596 | | | | — | | | | 596 | |
Property and equipment, net | | | 642 | | | | — | | | | 642 | | | | 852 | | | | — | | | | 852 | |
Operating lease right-of-use assets | | | 698 | | | | — | | | | 698 | | | | 1,068 | | | | — | | | | 1,068 | |
Long-term investments - other | | | — | | | | — | | | | — | | | | 31,463 | | | | — | | | | 31,463 | |
Other long-term assets | | | 148 | | | | — | | | | 148 | | | | 439 | | | | — | | | | 439 | |
Total assets | | $ | 138,982 | | | $ | — | | | $ | 138,982 | | | $ | 119,551 | | | $ | (426 | ) | | $ | 119,125 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Liabilities and stockholders' equity | | | | | | | | | | | | | | | | | | | | | | | | |
Current liabilities: | | | | | | | | | | | | | | | | | | | | | | | | |
Accounts payable and accrued expenses | | $ | 13,080 | | | $ | — | | | $ | 13,080 | | | $ | 4,279 | | | $ | — | | | $ | 4,279 | |
Current portion of operating lease liabilities | | | 433 | | | | — | | | | 433 | | | | 474 | | | | — | | | | 474 | |
Current portion of discount and rebate liabilities | | | 7,890 | | | | — | | | | 7,890 | | | | 2,825 | | | | 171 | | | | 2,996 | |
Other current liabilities | | | 311 | | | | — | | | | 311 | | | | 853 | | | | — | | | | 853 | |
Total current liabilities | | | 21,714 | | | | — | | | | 21,714 | | | | 8,431 | | | | 171 | | | | 8,602 | |
Line of credit payable | | | 38,801 | | | | — | | | | 38,801 | | | | 12,800 | | | | — | | | | 12,800 | |
Derivative and warrant liability | | | — | | | | 5,948 | | | | 5,948 | | | | 35 | | | | 16,139 | | | | 16,174 | |
Secured promissory note | | | 5,073 | | | | — | | | | 5,073 | | | | — | | | | — | | | | — | |
Operating lease liabilities, less current portion | | | 517 | | | | — | | | | 517 | | | | 956 | | | | — | | | | 956 | |
Discount and rebate liabilities, less current portion | | | 4,987 | | | | — | | | | 4,987 | | | | 3,509 | | | | — | | | | 3,509 | |
Other long-term liabilities | | | 420 | | | | — | | | | 420 | | | | 26 | | | | — | | | | 26 | |
Total liabilities | | | 71,512 | | | | 5,948 | | | | 77,460 | | | | 25,757 | | | | 16,310 | | | | 42,067 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Commitments and contingencies (Note D) | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Stockholders’ equity: | | | | | | | | | | | | | | | | | | | | | | | | |
Preferred stock: | | | | | | | | | | | | | | | | | | | | | | | | |
Undesignated preferred stock, $0.0001 par value, 10,000,000 shares authorized, no shares issued or outstanding as of September 30, 2023 or December 31, 2022 | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | |
Common stock, $0.0001 par value, 250,000,000 shares authorized, 37,787,402 shares issued and 36,211,710 shares outstanding as of September 30, 2023; 35,450,257 shares issued and 34,540,304 shares outstanding as of December 31, 2022 | | | 3 | | | | — | | | | 3 | | | | 3 | | | | — | | | | 3 | |
Additional paid-in capital | | | 418,138 | | | | 34,470 | | | | 452,608 | | | | 400,677 | | | | 34,470 | | | | 435,147 | |
Treasury stock, at cost | | | (10,983 | ) | | | — | | | | (10,983 | ) | | | (7,536 | ) | | | — | | | | (7,536 | ) |
Accumulated deficit | | | (339,468 | ) | | | (40,418 | ) | | | (379,886 | ) | | | (299,551 | ) | | | (51,206 | ) | | | (350,757 | ) |
Accumulated other comprehensive (loss) income | | | (220 | ) | | | — | | | | (220 | ) | | | 201 | | | | — | | | | 201 | |
Total stockholders' equity | | | 67,470 | | | | (5,948 | ) | | | 61,522 | | | | 93,794 | | | | (16,736 | ) | | | 77,058 | |
Total liabilities and stockholders' equity | | $ | 138,982 | | | $ | — | | | $ | 138,982 | | | $ | 119,551 | | | $ | (426 | ) | | $ | 119,125 | |
| | Three months ended March 31, | |
| | 2023 | | | 2023 | | | 2023 | | | 2022 | | | 2022 | | | 2022 | |
Condensed consolidated statements of operations (UNAUDITED) | | As previously reported | | | Impact of Adjustments | | | As Restated | | | As previously reported | | | Impact of Adjustments | | | As Restated | |
Revenue, net | | $ | 2,879 | | | $ | 297 | | | $ | 3,176 | | | $ | 3,965 | | | $ | — | | | $ | 3,965 | |
Operating expenses: | | | | | | | | | | | | | | | | | | | | | | | | |
Cost of revenue | | | 125 | | | | — | | | | 125 | | | | 8 | | | | — | | | | 8 | |
Research and development | | | 8,844 | | | | (189 | ) | | | 8,655 | | | | 3,082 | | | | — | | | | 3,082 | |
Selling, general and administrative | | | 6,834 | | | | 393 | | | | 7,227 | | | | 2,734 | | | | — | | | | 2,734 | |
Acquired In-process research and development | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | |
Severance expense | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | |
Total operating expenses | | | 15,803 | | | | 204 | | | | 16,007 | | | | 5,824 | | | | — | | | | 5,824 | |
Loss from operations | | | (12,924 | ) | | | 93 | | | | (12,831 | ) | | | (1,859 | ) | | | — | | | | (1,859 | ) |
Other (expense) income: | | | | | | | | | | | | | | | | | | | | | | | | |
Interest expense | | | (182 | ) | | | — | | | | (182 | ) | | | (5 | ) | | | — | | | | (5 | ) |
Fair value adjustment related to derivative and warrant liability | | | (2 | ) | | | (1,543 | ) | | | (1,545 | ) | | | 241 | | | | 12,350 | | | | 12,591 | |
Fair value adjustment related to investments | | | 196 | | | | — | | | | 196 | | | | (352 | ) | | | — | | | | (352 | ) |
Interest and other income, net | | | 1,042 | | | | — | | | | 1,042 | | | | 107 | | | | — | | | | 107 | |
Total other (expense) income | | | 1,054 | | | | (1,543 | ) | | | (489 | ) | | | (9 | ) | | | 12,350 | | | | 12,341 | |
Loss before income taxes | | | (11,870 | ) | | | (1,450 | ) | | | (13,320 | ) | | | (1,868 | ) | | | 12,350 | | | | 10,482 | |
Income tax (expense) benefit | | | 103 | | | | — | | | | 103 | | | | 4 | | | | — | | | | 4 | |
Net (loss) income | | $ | (11,767 | ) | | $ | (1,450 | ) | | $ | (13,217 | ) | | $ | (1,864 | ) | | $ | 12,350 | | | $ | 10,486 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Basic and diluted net loss per share of common stock: | | | | | | | | | | | | | | | | | | | | | | | | |
Net (loss) income | | $ | (0.34 | ) | | $ | (0.04) | | | $ | (0.38 | ) | | $ | (0.05 | ) | | $ | 0.35 | | | $ | 0.30 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Weighted average number of shares of common stock outstanding: | | | | | | | | | | | | | | | | | | | | | | | | |
Basic and diluted | | | 34,466,542 | | | | | | | | 34,466,542 | | | | 34,506,597 | | | | | | | | 34,506,597 | |
| | Three months ended June 30, | | | Six months ended June 30, | |
| | 2023 | | | 2023 | | | 2023 | | | 2022 | | | 2022 | | | 2022 | | | 2023 | | | 2023 | | | 2023 | | | 2022 | | | 2022 | | | 2022 | |
| | As previously reported | | | Impact of Adjustments | | | As Restated | | | As previously reported | | | Impact of Adjustments | | | As Restated | | | As previously reported | | | Impact of Adjustments | | | As Restated | | | As previously reported | | | Impact of Adjustments | | | As Restated | |
Revenue, net | | $ | 8,470 | | | $ | — | | | $ | 8,470 | | | $ | 1,300 | | | $ | (48 | ) | | $ | 1,252 | | | $ | 11,349 | | | $ | 297 | | | $ | 11,646 | | | $ | 5,265 | | | $ | (48 | ) | | $ | 5,217 | |
Operating expenses: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cost of revenue | | | 677 | | | | — | | | | 677 | | | | 51 | | | | (20 | ) | | | 31 | | | | 802 | | | | — | | | | 802 | | | | 59 | | | | (20 | ) | | | 39 | |
Research and development | | | 7,433 | | | | — | | | | 7,433 | | | | 4,795 | | | | — | | | | 4,795 | | | | 16,277 | | | | (189 | ) | | | 16,088 | | | | 7,877 | | | | — | | | | 7,877 | |
Selling, general and administrative | | | 7,005 | | | | (393 | ) | | | 6,612 | | | | 3,558 | | | | 20 | | | | 3,578 | | | | 13,839 | | | | — | | | | 13,839 | | | | 6,292 | | | | 20 | | | | 6,312 | |
Acquired In-process research and development | | | — | | | | — | | | | — | | | | 17,663 | | | | — | | | | 17,663 | | | | — | | | | — | | | | — | | | | 17,663 | | | | — | | | | 17,663 | |
Total operating expenses | | | 15,115 | | | | (393) | | | | 14,722 | | | | 26,067 | | | | — | | | | 26,067 | | | | 30,918 | | | | (189 | ) | | | 30,729 | | | | 31,891 | | | | — | | | | 31,891 | |
Loss from operations | | | (6,645 | ) | | | (393) | | | | (6,252 | ) | | | (24,767 | ) | | | (48 | ) | | | (24,815 | ) | | | (19,569 | ) | | | 486 | | | | (19,083 | ) | | | (26,626 | ) | | | (48 | ) | | | (26,674 | ) |
Other (expense) income: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest expense | | | (197 | ) | | | — | | | | (197 | ) | | | (36 | ) | | | — | | | | (36 | ) | | | (379 | ) | | | — | | | | (379 | ) | | | (41 | ) | | | — | | | | (41 | ) |
Fair value adjustment related to derivative and warrant liability | | | — | | | | 2,118 | | | | 2,118 | | | | 32 | | | | 2,120 | | | | 2,152 | | | | — | | | | 575 | | | | 575 | | | | 273 | | | | 14,470 | | | | 14,743 | |
Fair value adjustment related to investments | | | 131 | | | | — | | | | 131 | | | | (352 | ) | | | — | | | | (352 | ) | | | 327 | | | | — | | | | 327 | | | | (495 | ) | | | — | | | | (495 | ) |
Interest and other income, net | | | 1,553 | | | | — | | | | 1,553 | | | | 366 | | | | 753 | | | | 1,119 | | | | 2,593 | | | | — | | | | 2,593 | | | | 264 | | | | 753 | | | | 1,017 | |
Total other (expense) income | | | 1,487 | | | | 2,118 | | | | 3,605 | | | | 10 | | | | 2,873 | | | | 2,883 | | | | 2,541 | | | | 575 | | | | 3,116 | | | | 1 | | | | 15,223 | | | | 15,224 | |
Loss before income taxes | | | (5,158 | ) | | | 2,511 | | | | (2,647 | ) | | | (24,757 | ) | | | 2,825 | | | | (21,932 | ) | | | (17,028 | ) | | | 1,061 | | | | (15,967 | ) | | | (26,625 | ) | | | 15,175 | | | | (11,450 | ) |
Income tax (expense) benefit | | | 74 | | | | | | | | 74 | | | | 715 | | | | (753 | ) | | | (38 | ) | | | 177 | | | | — | | | | 177 | | | | 719 | | | | (753 | ) | | | (34 | ) |
Net (loss) income | | $ | (5,084 | ) | | $ | 2,511 | | | $ | (2,573 | ) | | $ | (24,042 | ) | | $ | 2,072 | | | $ | (21,970 | ) | | $ | (16,851 | ) | | $ | 1,061 | | | $ | (15,790 | ) | | $ | (25,906 | ) | | $ | 14,422 | | | $ | (11,484 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Basic and diluted net loss per share of common stock: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net (loss) income | | $ | (0.15 | ) | | $ | 0.07 | | | $ | (0.08 | ) | | $ | (0.70 | ) | | | 0.06 | | | $ | (0.64 | ) | | $ | (0.49 | ) | | | 0.03 | | | $ | (0.46 | ) | | $ | (0.75 | ) | | | 0.42 | | | $ | (0.33 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Weighted average number of shares of common stock outstanding: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Basic and diluted | | | 33,898,233 | | | | — | | | | 33,898,233 | | | | 34,447,206 | | | | — | | | | 34,447,206 | | | | 34,180,818 | | | | — | | | | 34,180,818 | | | | 34,476,737 | | | | — | | | | 34,476,737 | |
| | Three months ended September 30, | | | Nine months ended September 30, | |
| | 2023 | | | 2023 | | | 2023 | | | 2022 | | | 2022 | | | 2022 | | | 2023 | | | 2023 | | | 2023 | | | 2022 | | | 2022 | | | 2022 | |
| | As previously reported | | | Impact of Adjustments | | | As Restated | | | As previously reported | | | Impact of Adjustments | | | As Restated | | | As previously reported | | | Impact of Adjustments | | | As Restated | | | As previously reported | | | Impact of Adjustments | | | As Restated | |
Revenue, net | | $ | 2,895 | | | | — | | | $ | 2,895 | | | $ | 2,874 | | | $ | (123 | ) | | $ | 2,751 | | | $ | 14,244 | | | $ | 297 | | | $ | 14,541 | | | $ | 8,139 | | | $ | (171 | ) | | $ | 7,968 | |
Operating expenses: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cost of revenue | | | 144 | | | | — | | | | 144 | | | | 141 | | | | (50 | ) | | | 91 | | | | 946 | | | | — | | | | 946 | | | | 200 | | | | (70 | ) | | | 130 | |
Research and development | | | 12,297 | | | | — | | | | 12,297 | | | | 5,385 | | | | — | | | | 5,385 | | | | 28,574 | | | | (189 | ) | | | 28,385 | | | | 13,262 | | | | — | | | | 13,262 | |
Selling, general and administrative | | | 5,818 | | | | — | | | | 5,818 | | | | 3,974 | | | | 50 | | | | 4,024 | | | | 19,657 | | | | — | | | | 19,657 | | | | 10,266 | | | | 70 | | | | 10,336 | |
Acquired in-process research and development | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | 17,663 | | | | — | | | | 17,663 | |
Total operating expenses | | | 18,259 | | | | — | | | | 18,259 | | | | 9,500 | | | | — | | | | 9,500 | | | | 49,177 | | | | (189) | | | | 48,988 | | | | 41,391 | | | | — | | | | 41,391 | |
Loss from operations | | | (15,364 | ) | | | — | | | | (15,364 | ) | | | (6,626 | ) | | | (123 | ) | | | (6,749 | ) | | | (34,933 | ) | | | 486 | | | | (34,447 | ) | | | (33,252 | ) | | | (171 | ) | | | (33,423 | ) |
Other income (expense): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest expense | | | (366 | ) | | | — | | | | (366 | ) | | | (124 | ) | | | — | | | | (124 | ) | | | (745 | ) | | | — | | | | (745 | ) | | | (165 | ) | | | — | | | | (165 | ) |
Fair value adjustment related to derivative and warrant liability | | | — | | | | 3,678 | | | | 3,678 | | | | 22 | | | | (5,577 | ) | | | (5,555 | ) | | | — | | | | 4,253 | | | | 4,253 | | | | 295 | | | | 8,893 | | | | 9,188 | |
Fair value adjustment related to investments | | | 124 | | | | — | | | | 124 | | | | (139 | ) | | | — | | | | (139 | ) | | | 451 | | | | — | | | | 451 | | | | (634 | ) | | | — | | | | (634 | ) |
Interest and other income, net | | | 1,738 | | | | — | | | | 1,738 | | | | 218 | | | | — | | | | 218 | | | | 4,331 | | | | — | | | | 4,331 | | | | 482 | | | | 753 | | | | 1,235 | |
Total other income (expense) | | | 1,496 | | | | 3,678 | | | | 5,174 | | | | (23 | ) | | | (5,577 | ) | | | (5,600 | ) | | | 4,037 | | | | 4,253 | | | | 8,290 | | | | (22 | ) | | | 9,646 | | | | 9,624 | |
Loss before income taxes | | | (13,868 | ) | | | 3,678 | | | | (10,190 | ) | | | (6,649 | ) | | | (5,700 | ) | | | (12,349 | ) | | | (30,896 | ) | | | 4,739 | | | | (26,157 | ) | | | (33,274 | ) | | | 9,475 | | | | (23,799 | ) |
Income tax (expense) benefit | | | (177 | ) | | | — | | | | (177 | ) | | | 33 | | | | — | | | | 33 | | | | — | | | | | | | | — | | | | 752 | | | | (753 | ) | | | (1 | ) |
Net loss | | $ | (14,045 | ) | | $ | 3,678 | | | $ | (10,367 | ) | | $ | (6,616 | ) | | $ | (5,700 | ) | | $ | (12,316 | ) | | $ | (30,896 | ) | | $ | 4,739 | | | $ | (26,157 | ) | | $ | (32,522 | ) | | $ | 8,722 | | | $ | (23,800 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Basic and diluted net loss per share of common stock: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net (loss) income | | $ | (0.40 | ) | | $ | 0.10 | | | $ | (0.30 | ) | | $ | (0.19 | ) | | $ | (0.17) | | | $ | (0.36 | ) | | $ | (0.90 | ) | | $ | 0.14 | | | $ | (0.76 | ) | | $ | (0.94 | ) | | $ | 0.25 | | | $ | (0.69 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Weighted average number of shares of common stock outstanding: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Basic and diluted | | 34,724,614 | | | | — | | | | 34,724,614 | | | | 34,494,702 | | | | — | | | | 34,494,702 | | | 34,364,075 | | | | — | | | | 34,364,075 | | | | 34,482,791 | | | | — | | | | 34,482,791 | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
Condensed Consolidated Statements of Changes in Stockholders' Equity (UNAUDITED) | | Common Stock | | | Additional Paid-in Capital (As Restated) | | | Treasury Stock | | | Accumulated Deficit (As Restated) | | | Other Comprehensive Income (Loss) | | | Total Stockholders' (Deficit) Equity (As Restated) | |
Balance December 31, 2021 (As Reported) | | $ | 4 | | | $ | 396,957 | | | $ | (2,814 | ) | | $ | (267,029 | ) | | $ | — | | | $ | 127,118 | |
Effect of Restatement | | | — | | | | 34,470 | | | | — | | | | (59,928) | | | | — | | | | (25,458 | ) |
Balance December 31, 2021 (As Restated) | | $ | 4 | | | $ | 431,427 | | | $ | (2,814 | ) | | $ | (326,957 | ) | | $ | — | | | $ | 101,660 | |
Net loss (As Restated) | | | — | | | | — | | | | — | | | | 10,486 | | | | — | | | | 10,486 | |
Stock-based compensation expense | | | — | | | | 918 | | | | — | | | | — | | | | — | | | | 918 | |
Shares repurchased as part of the Share Repurchase Program | | | (1 | ) | | | — | | | | (4,722 | ) | | | — | | | | — | | | | (4,723 | ) |
Issuance of common stock in exchange for consulting services | | | — | | | | 50 | | | | — | | | | — | | | | — | | | | 50 | |
Balance as of March 31, 2022 (As Restated) | | $ | 3 | | | $ | 432,395 | | | $ | (7,536 | ) | | $ | (316,471 | ) | | $ | — | | | $ | 108,391 | |
Net loss (As Restated) | | | — | | | | — | | | | — | | | | (21,970 | ) | | | — | | | | (21,970 | ) |
Stock-based compensation expense | | | — | | | | 1,510 | | | | — | | | | — | | | | — | | | | 1,510 | |
Issuance of common stock in exchange for consulting services | | | — | | | | 50 | | | | — | | | | — | | | | — | | | | 50 | |
Issuance of common stock as part of the Employee Stock Purchase Plan | | | — | | | | 216 | | | | — | | | | — | | | | — | | | | 216 | |
Balance as of June 30, 2022 (As Restated) | | $ | 3 | | | $ | 434,171 | | | $ | (7,536 | ) | | $ | (338,441 | ) | | $ | — | | | $ | 88,197 | |
Net loss (As Restated) | | | — | | | | — | | | | — | | | | (12,316 | ) | | | — | | | | (12,316 | ) |
Stock-based compensation expense | | | — | | | | 911 | | | | — | | | | — | | | | — | | | | 911 | |
Issuance of common stock in exchange for consulting services | | | — | | | | 65 | | | | — | | | | — | | | | — | | | | 65 | |
Other comprehensive income | | | — | | | | — | | | | — | | | | — | | | | 201 | | | | 201 | |
Balance as of September 30, 2022 (As Restated) | | $ | 3 | | | $ | 435,147 | | | $ | (7,536 | ) | | $ | (350,757 | ) | | $ | 201 | | | $ | 77,058 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Balance December 31, 2022 (As Reported) | | $ | 3 | | | $ | 401,799 | | | $ | (7,536 | ) | | $ | (308,572 | ) | | $ | 113 | | | $ | 85,807 | |
Effect of Restatement | | | — | | | | 34,470 | | | | — | | | | (45,157 | ) | | | — | | | | (10,687 | ) |
Balance December 31, 2022 (As Restated) | | $ | 3 | | | $ | 436,269 | | | $ | (7,536 | ) | | $ | (353,729 | ) | | $ | 113 | | | $ | 75,120 | |
Net loss (As Restated) | | | — | | | | — | | | | — | | | | (13,217 | ) | | | — | | | | (13,217 | ) |
Stock-based compensation expense | | | — | | | | 591 | | | | — | | | | — | | | | — | | | | 591 | |
Shares repurchased as part of the Share Repurchase Program | | | — | | | | — | | | | (3,447 | ) | | | — | | | | — | | | | (3,447 | ) |
Issuance of common stock in exchange for consulting services | | | — | | | | 42 | | | | — | | | | — | | | | — | | | | 42 | |
Severance expense | | | — | | | | 354 | | | | — | | | | — | | | | — | | | | 354 | |
Other comprehensive loss | | | — | | | | — | | | | — | | | | — | | | | (176 | ) | | | (176 | ) |
Balance as of March 31, 2023 (As Restated) | | $ | 3 | | | $ | 437,256 | | | $ | (10,983 | ) | | $ | (366,946 | ) | | $ | (63 | ) | | $ | 59,267 | |
Net loss (As Restated) | | | — | | | | — | | | | — | | | | (2,573 | ) | | | — | | | | (2,573 | ) |
Stock-based compensation expense | | | — | | | | 1,103 | | | | — | | | | — | | | | — | | | | 1,103 | |
Issuance of common stock in exchange for consulting services | | | — | | | | 25 | | | | — | | | | — | | | | — | | | | 25 | |
Severance expense | | | — | | | | 1,048 | | | | — | | | | — | | | | — | | | | 1,048 | |
Issuance of common stock as part of the Employee Stock Purchase Plan | | | — | | | | 165 | | | | — | | | | — | | | | — | | | | 165 | |
Other comprehensive loss | | | — | | | | — | | | | — | | | | — | | | | (162 | ) | | | (162 | ) |
Balance as of June 30, 2023 (As Restated) | | $ | 3 | | | $ | 439,597 | | | $ | (10,983 | ) | | $ | (369,519 | ) | | $ | (225 | ) | | $ | 58,873 | |
Net loss (As Restated) | | | — | | | | — | | | | — | | | | (10,367 | ) | | | — | | | | (10,365 | ) |
Stock-based compensation expense | | | — | | | | 1,387 | | | | — | | | | — | | | | — | | | | 1,387 | |
Issuance of common stock in connection with the Proposed Merger (Note K) | | | — | | | | 11,500 | | | | — | | | | — | | | | — | | | | 11,500 | |
Issuance of common stock in exchange for consulting services | | | — | | | | 71 | | | | — | | | | — | | | | — | | | | 71 | |
Severance expense | | | — | | | | 53 | | | | — | | | | — | | | | — | | | | 53 | |
Other comprehensive loss | | | — | | | | — | | | | — | | | | — | | | | 5 | | | | 5 | |
Balance as of September 30, 2023 | | $ | 3 | | | $ | 452,608 | | | $ | (10,983 | ) | | $ | (379,886 | ) | | $ | (220 | ) | | $ | 61,524 | |
| | Three Months Ended March 31, | |
| | 2023 | | | 2022 | |
| | As Reported | | | Impact of Adjustments | | | As Restated | | | As Reported | | | Impact of Adjustments | | | As Restated | |
Condensed Consolidated Statements of Cash Flows (UNAUDITED) | | | | | | | | | | | | | | | | | | | | | | | | |
Cash flows from operating activities: | | | | | | | | | | | | | | | | | | | | | | | | |
Net income (loss) | | $ | (11,767 | ) | | $ | (1,450 | ) | | $ | (13,217 | ) | | $ | (1,864 | ) | | $ | 12,350 | | | $ | 10,486 | |
Adjustments to reconcile net loss to net cash used in operating activities: | | | | | | | | | | | | | | | | | | | | | | | | |
Stock-based compensation expense | | | 591 | | | | — | | | | 591 | | | | 918 | | | | — | | | | 918 | |
Severance expense | | | 354 | | | | — | | | | 354 | | | | — | | | | — | | | | — | |
Depreciation and amortization expense | | | 79 | | | | — | | | | 79 | | | | 65 | | | | — | | | | 65 | |
Fair value adjustment related to derivative and warrant liability | | | 2 | | | | 1,543 | | | | 1,545 | | | | (241 | ) | | | (12,350 | ) | | | (12,591 | ) |
Fair value adjustment related to investments | | | (196 | ) | | | — | | | | (196 | ) | | | 352 | | | | — | | | | 352 | |
Consulting fees paid in common stock | | | 42 | | | | — | | | | 42 | | | | 50 | | | | — | | | | 50 | |
Gain on foreign currency exchange rates | | | (240 | ) | | | — | | | | (240 | ) | | | — | | | | — | | | | — | |
Change in assets and liabilities: | | | | | | | | | | | | | | | | | | | | | | | | |
Accounts and other receivables | | | 477 | | | | — | | | | 477 | | | | (1,792 | ) | | | — | | | | (1,792 | ) |
Prepaid expenses and other current assets | | | 703 | | | | — | | | | 703 | | | | 303 | | | | — | | | | 303 | |
Inventories | | | 51 | | | | — | | | | 51 | | | | — | | | | — | | | | — | |
Operating lease right-of-use assets | | | 80 | | | | — | | | | 80 | | | | 51 | | | | — | | | | 51 | |
Accounts payable and accrued expenses | | | 3,929 | | | | (93) | | | | 3,836 | | | | (486 | ) | | | — | | | | (486 | ) |
Discount and rebate liabilities | | | 1,528 | | | | — | | | | 1,528 | | | | — | | | | — | | | | — | |
Operating lease liabilities | | | (107 | ) | | | — | | | | (107 | ) | | | (88 | ) | | | — | | | | (88 | ) |
Other liabilities | | | 429 | | | | — | | | | 429 | | | | (821 | ) | | | — | | | | (821 | ) |
Net cash used in operating activities | | | (4,045 | ) | | | — | | | | (4,045 | ) | | | (3,553 | ) | | | — | | | | (3,553 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Cash flows from investing activities: | | | | | | | | | | | | | | | | | | | | | | | | |
Purchases of property and equipment | | | (29 | ) | | | — | | | | (29 | ) | | | (16 | ) | | | — | | | | (16 | ) |
Purchases of investments | | | (17,526 | ) | | | — | | | | (17,526 | ) | | | (3,832 | ) | | | — | | | | (3,832 | ) |
Net cash used in investing activities | | | (17,555 | ) | | | — | | | | (17,555 | ) | | | (3,848 | ) | | | — | | | | (3,848 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Cash flows from financing activities: | | | | | | | | | | | | | | | | | | | | | | | | |
Proceeds from issuance of debt | | | 12,914 | | | | — | | | | 12,914 | | | | — | | | | — | | | | — | |
Payments of principal on insurance financing arrangements | | | (415 | ) | | | — | | | | (415 | ) | | | — | | | | — | | | | — | |
Repayment of debt | | | (12,800 | ) | | | — | | | | (12,800 | ) | | | — | | | | — | | | | — | |
Payment to repurchase shares as part of the Share Repurchase Program | | | (3,447 | ) | | | — | | | | (3,447 | ) | | | (4,723 | ) | | | — | | | | (4,723 | ) |
Repayment of principal on finance lease liabilities | | | (2 | ) | | | — | | | | (2 | ) | | | (10 | ) | | | — | | | | (10 | ) |
Net cash provided by financing activities | | | (3,750 | ) | | | — | | | | (3,750 | ) | | | (4,733 | ) | | | — | | | | (4,733 | ) |
Effect of exchange rate changes on cash and cash equivalents | | | 65 | | | | — | | | | 65 | | | | — | | | | — | | | | — | |
Net decrease in cash and cash equivalents | | | (25,285 | ) | | | — | | | | (25,285 | ) | | | (12,134 | ) | | | — | | | | (12,134 | ) |
Cash and cash equivalents, beginning of period | | | 65,466 | | | | — | | | | 65,466 | | | | 112,346 | | | | — | | | | 112,346 | |
Cash and cash equivalents, end of period | | $ | 40,181 | | | | — | | | $ | 40,181 | | | $ | 100,212 | | | | — | | | $ | 100,212 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Supplemental cash flow information: | | | | | | | | | | | | | | | | | | | | | | | | |
Cash paid for interest | | $ | 68 | | | | — | | | $ | 68 | | | $ | 5 | | | | — | | | $ | 5 | |
| | Six Months Ended June 30, | |
| | 2023 | | | 2022 | |
| | As Reported | | | Impact of Adjustments | | | As Restated | | | As Reported | | | Impact of Adjustments | | | As Restated | |
Condensed Consolidated Statements of Cash Flows (UNAUDITED) | | | | | | | | | | | | | | | | | | | | | | | | |
Cash flows from operating activities: | | | | | | | | | | | | | | | | | | | | | | | | |
Net loss | | $ | (16,851 | ) | | $ | 1,061 | | | $ | (15,790 | ) | | $ | (25,906 | ) | | $ | 14,422 | | | $ | (11,484 | ) |
Adjustments to reconcile net loss to net cash used in operating activities: | | | | | | | | | | | | | | | | | | | | | | | | |
Stock-based compensation expense | | | 1,694 | | | | — | | | | 1,694 | | | | 2,428 | | | | — | | | | 2,428 | |
Severance expense | | | 1,402 | | | | — | | | | 1,402 | | | | — | | | | — | | | | — | |
Depreciation and amortization expense | | | 157 | | | | — | | | | 157 | | | | 246 | | | | — | | | | 246 | |
Fair value adjustment related to derivative and warrant liability | | | — | | | | (481 | ) | | | (481 | ) | | | (273 | ) | | | (14,470 | ) | | | (14,743 | ) |
Fair value adjustment related to investments | | | (327 | ) | | | — | | | | (327 | ) | | | 495 | | | | — | | | | 495 | |
Loss on sublease and disposal of property and equipment | | | — | | | | — | | | | — | | | | 9 | | | | — | | | | 9 | |
Consulting fees paid in common stock | | | 67 | | | | — | | | | 67 | | | | 100 | | | | — | | | | 100 | |
Acquired in-process research and development | | | — | | | | — | | | | — | | | | 17,663 | | | | — | | | | 17,663 | |
Gain on foreign currency exchange rates | | | (138 | ) | | | — | | | | (138 | ) | | | — | | | | — | | | | — | |
Change in assets and liabilities: | | | | | | | | | | | | | | | | | | | | | | | | |
Accounts and other receivables | | | (5,734 | ) | | | — | | | | (5,734 | ) | | | (1,292 | ) | | | — | | | | (1,292 | ) |
Prepaid expenses and other current assets | | | (146 | ) | | | (189 | ) | | | (335 | ) | | | (1,892 | ) | | | — | | | | (1,892 | ) |
Inventories | | | 125 | | | | — | | | | 125 | | | | 39 | | | | — | | | | 39 | |
Operating lease right-of-use assets | | | 161 | | | | — | | | | 161 | | | | (24 | ) | | | — | | | | (24 | ) |
Accounts payable and accrued expenses | | | 3,338 | | | | (391 | ) | | | 2,947 | | | | 630 | | | | — | | | | 630 | |
Discount and rebate liabilities | | | 3,097 | | | | — | | | | 3,097 | | | | 496 | | | | — | | | | 496 | |
Operating lease liabilities | | | (216 | ) | | | — | | | | (216 | ) | | | (37 | ) | | | — | | | | (37 | ) |
Other liabilities | | | 622 | | | | — | | | | 622 | | | | (339 | ) | | | 48 | | | | (291 | ) |
Net cash used in operating activities | | | (12,749 | ) | | | — | | | | (12,749 | ) | | | (7,657 | ) | | | — | | | | (7,657 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Cash flows from investing activities: | | | | | | | | | | | | | | | | | | | | | | | | |
Acquisitions, net | | | — | | | | — | | | | — | | | | (14,090 | ) | | | — | | | | (14,090 | ) |
Purchases of property and equipment | | | (52 | ) | | | — | | | | (52 | ) | | | (31 | ) | | | — | | | | (31 | ) |
Purchases of investments | | | (17,467 | ) | | | — | | | | (17,467 | ) | | | (23,832 | ) | | | — | | | | (23,832 | ) |
Maturities of long-term investments, net | | | 34,000 | | | | — | | | | 34,000 | | | | 1,025 | | | | — | | | | 1,025 | |
Net cash used in investing activities | | | 16,481 | | | | — | | | | 16,481 | | | | (36,928 | ) | | | — | | | | (36,928 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Cash flows from financing activities: | | | | | | | | | | | | | | | | | | | | | | | | |
Proceeds from issuance of debt | | | 12,800 | | | | — | | | | 12,800 | | | | 12,800 | | | | — | | | | 12,800 | |
Proceeds from insurance financing arrangements | | | 1,256 | | | | — | | | | 1,256 | | | | 1,273 | | | | — | | | | 1,273 | |
Proceeds from Employee Stock Purchase Plan | | | 166 | | | | — | | | | 166 | | | | 216 | | | | — | | | | 216 | |
Payments of principal on insurance financing arrangements | | | (564 | ) | | | — | | | | (564 | ) | | | (469 | ) | | | — | | | | (469 | ) |
Repayment of debt | | | (13,007 | ) | | | — | | | | (13,007 | ) | | | — | | | | — | | | | — | |
Payment of offering costs | | | — | | | | — | | | | — | | | | (68 | ) | | | — | | | | — | |
Payment to repurchase shares as part of the Share Repurchase Program | | | (3,447 | ) | | | — | | | | (3,447 | ) | | | (4,723 | ) | | | — | | | | (4,723 | ) |
Repayment of principal on finance lease liabilities | | | (3 | ) | | | — | | | | (3 | ) | | | (11 | ) | | | — | | | | (11 | ) |
Net cash provided by financing activities | | | (2,799 | ) | | | — | | | | (2,799 | ) | | | 9,018 | | | | — | | | | 9,086 | |
Effect of exchange rate changes on cash and cash equivalents | | | (203 | ) | | | — | | | | (203 | ) | | | — | | | | — | | | | — | |
Net decrease in cash and cash equivalents | | | 730 | | | | — | | | | 730 | | | | (35,567 | ) | | | — | | | | (35,499 | ) |
Cash and cash equivalents, beginning of period | | | 65,466 | | | | — | | | | 65,466 | | | | 112,346 | | | | — | | | | 112,346 | |
Cash and cash equivalents, end of period | | $ | 66,196 | | | $ | — | | | $ | 66,196 | | | $ | 76,779 | | | $ | — | | | $ | 76,847 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Supplemental cash flow information: | | | | | | | | | | | | | | | | | | | | | | | | |
Cash paid for interest | | $ | 261 | | | | — | | | | $261 | | | $ | 41 | | | | — | | | $ | 41 | |
| | Nine Months Ended September 30, | |
| | 2023 | | | 2022 | |
| | As Reported | | | Impact of Adjustments | | | As Restated | | | As Reported | | | Impact of Adjustments | | | As Restated | |
Condensed Consolidated Statements of Cash Flows (UNAUDITED) | | | | | | | | | | | | | | | | | | | | | | | | |
Cash flows from operating activities: | | | | | | | | | | | | | | | | | | | | | | | | |
Net loss | | $ | (30,896 | ) | | $ | 4,739 | | | $ | (26,157 | ) | | $ | (32,522 | ) | | $ | 8,722 | | | $ | (23,800 | ) |
Adjustments to reconcile net loss to net cash used in operating activities: | | | | | | | | | | | | | | | | | | | | | | | | |
Stock-based compensation expense | | | 3,081 | | | | — | | | | 3,081 | | | | 3,339 | | | | — | | | | 3,339 | |
Severance expense | | | 1,401 | | | | — | | | | 1,401 | | | | — | | | | — | | | | — | |
Depreciation and amortization expense | | | 219 | | | | — | | | | 219 | | | | 644 | | | | — | | | | 644 | |
Fair value adjustment related to derivative and warrant liability | | | — | | | | (4,159 | ) | | | (4,159 | ) | | | (295 | ) | | | (8,893 | ) | | | (9,188 | ) |
Fair value adjustment related to investments | | | (451 | ) | | | — | | | | (451 | ) | | | 634 | | | | — | | | | 634 | |
Loss on sublease and disposal of property and equipment | | | 157 | | | | — | | | | 157 | | | | 9 | | | | — | | | | 9 | |
Consulting fees paid in common stock | | | 138 | | | | — | | | | 138 | | | | 165 | | | | — | | | | 165 | |
Acquired in-process research and development | | | — | | | | — | | | | — | | | | 17,663 | | | | — | | | | 17,663 | |
Gain on foreign currency exchange rates | | | (30 | ) | | | — | | | | (30 | ) | | | — | | | | — | | | | — | |
Change in assets and liabilities: | | | | | | | | | | | | | | | | | | | | | | | | |
Accounts and other receivables | | | (1,628 | ) | | | — | | | | (1,628 | ) | | | (4,646 | ) | | | — | | | | (4,646 | ) |
Prepaid expenses and other current assets | | | 216 | | | | (189 | ) | | | 27 | | | | (1,196 | ) | | | — | | | | (1,196 | ) |
Inventories | | | 190 | | | | — | | | | 190 | | | | 280 | | | | — | | | | 280 | |
Operating lease right-of-use assets | | | 243 | | | | — | | | | 243 | | | | 82 | | | | — | | | | 82 | |
Other long-term assets | | | (93 | ) | | | — | | | | (93 | ) | | | - | | | | — | | | | — | |
Accounts payable and accrued expenses | | | 5,791 | | | | (391 | ) | | | 5,400 | | | | 1,262 | | | | — | | | | 1,262 | |
Discount and rebate liabilities | | | 3,895 | | | | — | | | | 3,895 | | | | 858 | | | | — | | | | 858 | |
Operating lease liabilities | | | (326 | ) | | | — | | | | (326 | ) | | | (160 | ) | | | — | | | | (160 | ) |
Other liabilities | | | 716 | | | | — | | | | 716 | | | | (372 | ) | | | 171 | | | | (201 | ) |
Net cash used in operating activities | | | (17,377 | ) | | | — | | | | (17,377 | ) | | | (14,255 | ) | | | — | | | | (14,255 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Cash flows from investing activities: | | | | | | | | | | | | | | | | | | | | | | | | |
Acquisitions, net | | | — | | | | — | | | | — | | | | (14,090 | ) | | | — | | | | (14,090 | ) |
Purchases of property and equipment | | | (224 | ) | | | — | | | | (224 | ) | | | (59 | ) | | | — | | | | (59 | ) |
Purchases of investments | | | (45,821 | ) | | | — | | | | (45,821 | ) | | | (23,832 | ) | | | — | | | | (23,832 | ) |
Purchases of Secured corporate notes | | | (25,426 | ) | | | — | | | | (25,426 | ) | | | — | | | | — | | | | — | |
Maturities of long-term investments, net | | | 43,496 | | | | — | | | | 43,496 | | | | 1,325 | | | | — | | | | 1,325 | |
Net cash used in investing activities | | | (27,975 | ) | | | — | | | | (27,975 | ) | | | (36,656 | ) | | | — | | | | (36,656 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Cash flows from financing activities: | | | | | | | | | | | | | | | | | | | | | | | | |
Proceeds from issuance of debt | | | 38,801 | | | | — | | | | 38,801 | | | | 12,800 | | | | — | | | | 12,800 | |
Proceeds from insurance financing arrangements | | | 1,256 | | | | — | | | | 1,256 | | | | 1,273 | | | | — | | | | 1,273 | |
Proceeds from Employee Stock Purchase Plan | | | 219 | | | | — | | | | 219 | | | | 216 | | | | — | | | | 216 | |
Payments of principal on insurance financing arrangements | | | (564 | ) | | | — | | | | (564 | ) | | | (876 | ) | | | — | | | | (876 | ) |
Repayment of debt | | | (12,800 | ) | | | — | | | | (12,800 | ) | | | — | | | | — | | | | — | |
Payment of offering costs | | | — | | | | — | | | | — | | | | (68 | ) | | | — | | | | — | |
Payment to repurchase shares as part of the Share Repurchase Program | | | (3,447 | ) | | | — | | | | (3,447 | ) | | | (4,723 | ) | | | — | | | | (4,723 | ) |
Repayment of principal on finance lease liabilities | | | (5 | ) | | | — | | | | (5 | ) | | | (13 | ) | | | — | | | | (13 | ) |
Net cash provided by financing activities | | | 23,460 | | | | — | | | | 23,460 | | | | 8,609 | | | | — | | | | 8,677 | |
Effect of exchange rate changes on cash and cash equivalents | | | (305 | ) | | | — | | | | (305 | ) | | | 15 | | | | — | | | | 15 | |
Net decrease in cash and cash equivalents | | | (22,197 | ) | | | — | | | | (22,197 | ) | | | (42,287 | ) | | | —- | | | | (42,219 | ) |
Cash and cash equivalents, beginning of period | | | 65,466 | | | | — | | | | 65,466 | | | | 112,346 | | | | — | | | | 112,346 | |
Cash and cash equivalents, end of period | | $ | 43,269 | | | $ | — | | | $ | 43,269 | | | $ | 70,059 | | | $ | — | | | $ | 70,127 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Supplemental cash flow information: | | | | | | | | | | | | | | | | | | | | | | | | |
Cash paid for interest | | $ | 456 | | | $ | — | | | $ | 456 | | | $ | 165 | | | $ | — | | | $ | 165 | |
Right-of-use assets obtained in exchange for lease liabilities | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | |
Supplemental disclosure of noncash investing activities: | | | | | | | | | | | | | | | | | | | | | | | | |
Issuance of common stock in connection with the Merger (Note K) | | | (11,500 | ) | | | — | | | | (11,500 | ) | | | — | | | | — | | | | — | |
Supplemental disclosure of noncash financing activities: | | | | | | | | | | | | | | | | | | | | | | | | |
Issuance of secured promissory note for the Merger (Note K) | | | (5,073 | ) | | | — | | | | (5,073 | ) | | | — | | | | — | | | | — | |
|