XML 28 R11.htm IDEA: XBRL DOCUMENT v3.24.1
Note C - Restatement of Previously Issued Consolidated Financial Statements
12 Months Ended
Dec. 31, 2023
Notes to Financial Statements  
Error Correction [Text Block]

C.

Restatement of Previously Issued Consolidated Financial Statements

 

In connection with the preparation of the Company's consolidated financial statements as of and for the fiscal year ended December 31, 2023, the Company discovered that in the prior years it had not appropriately accounted for the liability associated with warrants to purchase the Company's common stock. The error resulted in an understatement of accumulated deficit of approximately $59.5 million, additional paid in capital of approximately $34.5 million, derivative and warrant liabilities of $10.2 million, an understatement of the fair value adjustment of derivative and warrant liability of $14.8 million, and an understatement in total other income of approximately $14.8 million, respectively, for the year ended December 31, 2022.

 

The misstatements were material to the previously issued financial statements of the Company and as a result, the Company has restated its consolidated balance sheet, consolidated statement of operations, consolidated statement of stockholder's equity, and consolidated statement of cash flows as of and for the fiscal year ended December 31, 2022, presented herein. The restatement includes adjustments to additional paid-in capital, accumulated deficit, derivative and warrant liabilities, fair value adjustment related to derivative and warrant liability, loss before income taxes, net loss, and net loss per share. The adjustments did not impact other comprehensive income for the year ended December 31, 2022. Therefore, the impact of the adjustments results in a decrease to comprehensive loss of $14.8 million (equal to the impact of adjustments on net loss in the table below), and the restated comprehensive loss is $26.6 million (previously reported as $41.4 million). The impact of the correction of the misstatements is summarized below. The Company has also corrected other errors which impacted various financial statement line items for the year ended December 31, 2022, as summarized below. Such additional corrections were not material individually or in the aggregate.

 

  

As of December 31, 2022

 

CORRECTED CONSOLIDATED BALANCE SHEET

 

As previously reported

  

Impact of Adjustments

  

As Restated

 

Prepaid expenses and other current assets

 $1,877  $(189) $1,688 
Total current assets  93,023   (189)  92,834 
Total assets  115,529   (189)  115,340 
Other current liabilities  422   297   719 
Total current liabilities  11,726   297   12,023 

Derivative and warrant liability

  1   10,201   10,202 
Total liabilities  29,722   10,498   40,220 

Additional paid-in capital

  401,799   34,470   436,269 

Accumulated deficit

  (308,572)  (45,157)  (353,729)
Total stockholder's equity  85,807   (10,687)  75,120 
Total liabilities and stockholder's equity  115,529   (189)   115,340 

 

  

For the Year Ended December 31, 2022

 

CORRECTED CONSOLIDATED STATEMENT OF OPERATIONS

 

As previously reported

  

Impact of Adjustments

  

As Restated

 

Revenue, net

 $10,458  $(297) $10,161 
Operating expenses:            

Cost of revenue

  343   (121)  222 

Research and development

  19,614   189   19,803 

Selling, general and administrative

  15,343   (305)  15,038 

Total operating expenses

  52,963   (237)  52,726 

Loss from operations

  (42,505)  (60)  (42,565)

Fair value adjustment related to derivative and warrant liability

  328   14,831   15,159 

Interest and other income, net

  760   753   1,513 

Total other income

  176   15,584   15,760 

Loss before income taxes

  (42,329)  15,524   (26,805)

Income tax (expense) benefit

  786   (753)  33 

Net loss

 $(41,543) $14,771  $(26,772)
             
Basic and diluted net loss per share of common stock:            
Net loss $(1.20) $0.42  $(0.78)

 

  

For the Year Ended December 31, 2022

 

CORRECTED CONSOLIDATED STATEMENT OF CASH FLOWS

 

As previously reported

  

Impact of Adjustments

  

As Restated

 
Cash flows from operating activities:            

Net (loss) income

 $(41,543) $14,771  $(26,772)
Adjustments to reconcile net loss to net cash used in operating activities:            

Change in fair value of derivative and warrant liability

  (328)  (14,831)  (15,159)

Change in assets and liabilities:

            

Prepaid expenses and other current assets

  (657)  (237)  (894)

Other liabilities

  (371)  297   (74)

 

  

Additional Paid-In Capital

  

Accumulated Deficit

 

CORRECTED STATEMENT OF STOCKHOLDERS' EQUITY

 

As previously reported

  

Impact of Adjustments

  

As Restated

  

As previously reported

  

Impact of Adjustments

  

As Restated

 
                         

Balance at December 31, 2021

 $396,957  $34,470  $431,427  $(267,029) $(59,928) $(326,957)

Net loss

           (41,543)  14,771   (26,772)

Balance at December 31, 2022

  401,799   34,470   436,269   (308,572)  (45,157)  (353,729)

 

All referenced amounts for prior periods in these financial statements and the notes herein reflect the balances and amounts on a restated basis.

 

Restatement of Interim Financial Information (Unaudited)

 

Due to the misstatements described above, the Company has restated its unaudited condensed consolidated balance sheets, condensed consolidated statements of stockholder's equity, condensed consolidated statements of operations, and condensed consolidated statement of cash flows for the quarterly periods ended March 31, 2022, June 30, 2022, September 30, 2022, March 31, 2023, June 30, 2023, and September 30, 2023. The adjustments did not impact other comprehensive loss for any of the periods presented. Therefore, the impact of the adjustments on comprehensive loss equals the impact of adjustments on net loss for each period as detailed in the tables below.

 

  

March 31, 2023

  

March 31, 2022

 

Corrected Condensed Consolidated Balance Sheets (UNAUDITED)

 

As previously reported

  

Impact of Adjustments

  

As Restated

  

As previously reported

  

Impact of Adjustments

  

As Restated

 

Assets

                        

Current assets:

                        

Cash and cash equivalents

 $40,181  $  $40,181  $100,242  $  $100,242 

Securities at fair value

  34,403      34,403          

Short-term investments - other

  20,700      20,700   1,338      1,338 

Accounts and other receivables

  7,822      7,822   3,320      3,320 

Prepaid expenses and other current assets

  1,174      1,174   880   (426)  454 

Total current assets

  104,280      104,280   105,780   (426)  105,354 

Inventories

  620      620          

Property and equipment, net

  744      744   835      835 

Operating lease right-of-use assets

  898      898   1,090      1,090 

Long-term investments - other

           17,564      17,564 

Other long-term assets

  53      53   437      437 

Total assets

 $106,595  $  $106,595  $125,706  $(426) $125,280 
                         

Liabilities and stockholders' equity

                        

Current liabilities:

                        

Accounts payable and accrued expenses

 $10,098  $393  $10,491  $2,582  $  $2,582 

Current portion of operating lease liabilities

  470      470   356      356 

Current portion of discount and rebate liabilities

  4,746      4,746          

Other current liabilities

  302      302   7      7 

Total current liabilities

  15,616   393   16,009   2,945      2,945 

Line of credit payable

  12,914      12,914          

Derivative and warrant liability

  3   11,744   11,747   89   12,682   12,771 

Operating lease liabilities, less current portion

  736      736   1,144      1,144 

Discount and rebate liabilities, less current portion

  5,764      5,764          

Other long-term liabilities

  158      158   29      29 

Total liabilities

  35,191   12,137   47,328   4,207   12,682   16,889 
                         

Commitments and contingencies (Note D)

                        
                         

Stockholders’ equity:

                        

Preferred stock:

                        

Undesignated preferred stock, $0.0001 par value, 10,000,000 shares authorized, no shares issued or outstanding as of March 31, 2023 or December 31, 2022

                  

Common stock, $0.0001 par value, 250,000,000 shares authorized, 35,457,496 shares issued and 33,881,804 shares outstanding as of March 31, 2023; 35,450,257 shares issued and 34,540,304 shares outstanding as of December 31, 2022

  3      3   3      3 

Additional paid-in capital

  402,786   34,470   437,256   397,925   34,470   432,395 

Treasury stock, at cost

  (10,983)     (10,983)  (7,536)     (7,536)

Accumulated deficit

  (320,339)  (46,607)  (366,946)  (268,893)  (47,578)  (316,471)

Accumulated other comprehensive (loss) income

  (63)     (63)         

Total stockholders' equity

  71,404   (12,137)  59,267   121,499   (13,108)  108,391 

Total liabilities and stockholders' equity

 $106,595  $  $106,595  $125,706  $(426) $125,280 

 

  

June 30, 2023

  

June 30, 2022

 
Corrected Condensed Consolidated Balance Sheets (UNAUDITED) 

As previously reported

  

Impact of Adjustments

  

As Restated

  

As previously reported

  

Impact of Adjustments

  

As Restated

 

Assets

                        

Current assets:

                        

Cash and cash equivalents

 $66,196  $  $66,196  $76,779  $  $76,779 

Securities at fair value

  20,696      20,696          

Short-term investments - other

  479      479   4,199      4,199 

Accounts and other receivables

  14,033      14,033   2,820      2,820 

Prepaid expenses and other current assets

  2,023      2,023   3,637   (426)  3,211 

Total current assets

  103,427      103,427   87,435   (426)  87,009 

Inventories

  546      546   779      779 

Property and equipment, net

  689      689   904      904 

Operating lease right-of-use assets

  803      803   1,165      1,165 

Long-term investments - other

           33,535      33,535 

Other long-term assets

  53      53   440      440 

Total assets

 $105,518  $  $105,518  $124,258  $(426) $123,832 
                         

Liabilities and stockholders' equity

                        

Current liabilities:

                        

Accounts payable and accrued expenses

 $10,510  $  $10,510  $3,600  $  $3,600 

Current portion of capital lease obligation

           469      469 

Current portion of operating lease liabilities

  456      456          

Current portion of discount and rebate liabilities

  6,965      6,965   1,796      1,796 

Other current liabilities

  321      321   1,294   48   1,342 

Total current liabilities

  18,252      18,252   7,159   48   7,207 

Line of credit payable

  12,709      12,709   12,800      12,800 

Derivative and warrant liability

     9,624   9,624   57   10,562   10,619 

Operating lease liabilities, less current portion

  627      627   1,082      1,082 

Discount and rebate liabilities, less current portion

  5,114      5,114   3,900      3,900 

Other long-term liabilities

  319      319   27      27 

Total liabilities

  37,021   9,624   46,645   25,025   10,610   35,635 
                         

Commitments and contingencies (Note D)

                        
                         

Stockholders’ equity:

                        

Preferred stock:

                        

Undesignated preferred stock, $0.0001 par value, 10,000,000 shares authorized, no shares issued or outstanding as of June 30, 2023 or December 31, 2022

                  

Common stock, $0.0001 par value, 250,000,000 shares authorized, 35,503,697 shares issued and 33,928,005 shares outstanding as of June 30, 2023; 35,450,257 shares issued and 34,540,304 shares outstanding as of December 31, 2022

  3      3   3      3 

Additional paid-in capital

  405,127   34,470   439,597   399,701   34,470   434,171 

Treasury stock, at cost

  (10,983)     (10,983)  (7,536)     (7,536)

Accumulated deficit

  (325,425)  (44,094)  (369,519)  (292,935)  (45,506)  (338,441)

Accumulated other comprehensive (loss) income

  (225)     (225)         

Total stockholders' equity

  68,497   (9,624)  58,873   99,233   (11,036)  88,197 

Total liabilities and stockholders' equity

 $105,518  $  $105,518  $124,258  $(426) $123,832 

 

  

September 30, 2023

  

September 30, 2022

 
Corrected Condensed Consolidated Balance Sheets (UNAUDITED) 

As previously reported

  

Impact of Adjustments

  

As Restated

  

As previously reported

  

Impact of Adjustments

  

As Restated

 

Assets

                        

Current assets:

                        

Cash and cash equivalents

 $43,269  $  $43,269  $70,059  $  $70,059 

Securities at fair value

  39,672      39,672          

Secured corporate notes

  41,999      41,999          

Short-term investments - other

  485      485   5,832      5,832 

Accounts and other receivables

  9,927      9,927   6,583      6,583 

Prepaid expenses and other current assets

  1,661      1,661   2,659   (426)  2,233 

Total current assets

  137,013      137,013   85,133   (426)  84,707 

Inventories

  481      481   596      596 

Property and equipment, net

  642      642   852      852 

Operating lease right-of-use assets

  698      698   1,068      1,068 

Long-term investments - other

           31,463      31,463 

Other long-term assets

  148      148   439      439 

Total assets

 $138,982  $  $138,982  $119,551  $(426) $119,125 
                         

Liabilities and stockholders' equity

                        

Current liabilities:

                        

Accounts payable and accrued expenses

 $13,080  $  $13,080  $4,279  $  $4,279 

Current portion of operating lease liabilities

  433      433   474      474 

Current portion of discount and rebate liabilities

  7,890      7,890   2,825   171   2,996 

Other current liabilities

  311      311   853      853 

Total current liabilities

  21,714      21,714   8,431   171   8,602 

Line of credit payable

  38,801      38,801   12,800      12,800 

Derivative and warrant liability

     5,948   5,948   35   16,139   16,174 

Secured promissory note

  5,073      5,073          

Operating lease liabilities, less current portion

  517      517   956      956 

Discount and rebate liabilities, less current portion

  4,987      4,987   3,509      3,509 

Other long-term liabilities

  420      420   26      26 

Total liabilities

  71,512   5,948   77,460   25,757   16,310   42,067 
                         

Commitments and contingencies (Note D)

                        
                         

Stockholders’ equity:

                        

Preferred stock:

                        

Undesignated preferred stock, $0.0001 par value, 10,000,000 shares authorized, no shares issued or outstanding as of September 30, 2023 or December 31, 2022

                  

Common stock, $0.0001 par value, 250,000,000 shares authorized, 37,787,402 shares issued and 36,211,710 shares outstanding as of September 30, 2023; 35,450,257 shares issued and 34,540,304 shares outstanding as of December 31, 2022

  3      3   3      3 

Additional paid-in capital

  418,138   34,470   452,608   400,677   34,470   435,147 

Treasury stock, at cost

  (10,983)     (10,983)  (7,536)     (7,536)

Accumulated deficit

  (339,468)  (40,418)  (379,886)  (299,551)  (51,206)  (350,757)

Accumulated other comprehensive (loss) income

  (220)     (220)  201      201 

Total stockholders' equity

  67,470   (5,948)  61,522   93,794   (16,736)  77,058 

Total liabilities and stockholders' equity

 $138,982  $  $138,982  $119,551  $(426) $119,125 

 

 

  

Three months ended March 31,

 
  

2023

  

2023

  

2023

  

2022

  

2022

  

2022

 
 Condensed consolidated statements of operations (UNAUDITED) 

As previously reported

  

Impact of Adjustments

  

As Restated

  

As previously reported

  

Impact of Adjustments

  

As Restated

 

Revenue, net

 $2,879  $297  $3,176  $3,965  $  $3,965 

Operating expenses:

                        

Cost of revenue

  125      125   8      8 

Research and development

  8,844   (189)  8,655   3,082      3,082 

Selling, general and administrative

  6,834   393   7,227   2,734      2,734 

Acquired In-process research and development

                  

Severance expense

                  

Total operating expenses

  15,803   204   16,007   5,824      5,824 

Loss from operations

  (12,924)  93   (12,831)  (1,859)     (1,859)

Other (expense) income:

                        

Interest expense

  (182)     (182)  (5)     (5)

Fair value adjustment related to derivative and warrant liability

  (2)  (1,543)  (1,545)  241   12,350   12,591 

Fair value adjustment related to investments

  196      196   (352)     (352)

Interest and other income, net

  1,042      1,042   107      107 

Total other (expense) income

  1,054   (1,543)  (489)  (9)  12,350   12,341 

Loss before income taxes

  (11,870)  (1,450)  (13,320)  (1,868)  12,350   10,482 

Income tax (expense) benefit

  103      103   4      4 

Net (loss) income

 $(11,767) $(1,450) $(13,217) $(1,864) $12,350  $10,486 
                         

Basic and diluted net loss per share of common stock:

                        

Net (loss) income 

 $(0.34) $(0.04)  $(0.38) $(0.05) $0.35  $0.30 
                         
Weighted average number of shares of common stock outstanding:                        
Basic and diluted  34,466,542      34,466,542   34,506,597      34,506,597 

 

 

 

  

Three months ended June 30,

  

Six months ended June 30,

 
  

2023

  

2023

  

2023

  

2022

  

2022

  

2022

  

2023

  

2023

  

2023

  

2022

  

2022

  

2022

 
  

As previously reported

  

Impact of Adjustments

  

As Restated

  

As previously reported

  

Impact of Adjustments

  

As Restated

  

As previously reported

  

Impact of Adjustments

  

As Restated

  

As previously reported

  

Impact of Adjustments

  

As Restated

 

Revenue, net

 $8,470  $  $8,470  $1,300  $(48) $1,252  $11,349  $297  $11,646  $5,265  $(48) $5,217 

Operating expenses:

                                                

Cost of revenue

  677      677   51   (20)  31   802      802   59   (20)  39 

Research and development

  7,433      7,433   4,795      4,795   16,277   (189)  16,088   7,877      7,877 

Selling, general and administrative

  7,005   (393)  6,612   3,558   20   3,578   13,839      13,839   6,292   20   6,312 
Acquired In-process research and development           17,663      17,663            17,663      17,663 

Total operating expenses

  15,115   (393)   14,722   26,067      26,067   30,918   (189)  30,729   31,891      31,891 

Loss from operations

  (6,645)  (393)   (6,252)  (24,767)  (48)  (24,815)  (19,569)  486   (19,083)  (26,626)  (48)  (26,674)

Other (expense) income:

                                                

Interest expense

  (197)     (197)  (36)     (36)  (379)     (379)  (41)     (41)

Fair value adjustment related to derivative and warrant liability

     2,118   2,118   32   2,120   2,152      575   575   273   14,470   14,743 

Fair value adjustment related to investments

  131      131   (352)     (352)  327      327   (495)     (495)

Interest and other income, net

  1,553      1,553   366   753   1,119   2,593      2,593   264   753   1,017 

Total other (expense) income

  1,487   2,118   3,605   10   2,873   2,883   2,541   575   3,116   1   15,223   15,224 

Loss before income taxes

  (5,158)  2,511   (2,647)  (24,757)  2,825   (21,932)  (17,028)  1,061   (15,967)  (26,625)  15,175   (11,450)

Income tax (expense) benefit

  74      74   715   (753)  (38)  177      177   719   (753)  (34)

Net (loss) income

 $(5,084) $2,511  $(2,573) $(24,042) $2,072  $(21,970) $(16,851) $1,061  $(15,790) $(25,906) $14,422  $(11,484)
                                                 

Basic and diluted net loss per share of common stock:

                                                

Net (loss) income 

 $(0.15) $0.07  $(0.08) $(0.70)  0.06  $(0.64) $(0.49)  0.03  $(0.46) $(0.75)  0.42  $(0.33)
                                                 

Weighted average number of shares of common stock outstanding:

                                                

Basic and diluted

  33,898,233      33,898,233   34,447,206      34,447,206   34,180,818      34,180,818   34,476,737      34,476,737 

 

 

  

Three months ended September 30,

  

Nine months ended September 30,

 
  

2023

  

2023

  

2023

  

2022

  

2022

  

2022

  

2023

  

2023

  

2023

  

2022

  

2022

  

2022

 
  

As previously reported

  

Impact of Adjustments

  

As Restated

  

As previously reported

  

Impact of Adjustments

  

As Restated

  

As previously reported

  

Impact of Adjustments

  

As Restated

  

As previously reported

  

Impact of Adjustments

  

As Restated

 

Revenue, net

 $2,895     $2,895  $2,874  $(123) $2,751  $14,244  $297  $14,541  $8,139  $(171) $7,968 

Operating expenses:

                                                

Cost of revenue

  144      144   141   (50)  91   946      946   200   (70)  130 

Research and development

  12,297      12,297   5,385      5,385   28,574   (189)  28,385   13,262      13,262 

Selling, general and administrative

  5,818      5,818   3,974   50   4,024   19,657      19,657   10,266   70   10,336 

Acquired in-process research and development

                             17,663      17,663 

Total operating expenses

  18,259      18,259   9,500      9,500   49,177   (189)   48,988   41,391      41,391 

Loss from operations

  (15,364)     (15,364)  (6,626)  (123)  (6,749)  (34,933)  486   (34,447)  (33,252)  (171)  (33,423)

Other income (expense):

                                                

Interest expense

  (366)     (366)  (124)     (124)  (745)     (745)  (165)     (165)

Fair value adjustment related to derivative and warrant liability

     3,678   3,678   22   (5,577)  (5,555)     4,253   4,253   295   8,893   9,188 

Fair value adjustment related to investments

  124      124   (139)     (139)  451      451   (634)     (634)

Interest and other income, net

  1,738      1,738   218      218   4,331      4,331   482   753   1,235 

Total other income (expense)

  1,496   3,678   5,174   (23)  (5,577)  (5,600)  4,037   4,253   8,290   (22)  9,646   9,624 

Loss before income taxes

  (13,868)  3,678   (10,190)  (6,649)  (5,700)  (12,349)  (30,896)  4,739   (26,157)  (33,274)  9,475   (23,799)

Income tax (expense) benefit

  (177)     (177)  33      33            752   (753)  (1)

Net loss

 $(14,045) $3,678  $(10,367) $(6,616) $(5,700) $(12,316) $(30,896) $4,739  $(26,157) $(32,522) $8,722  $(23,800)
                                                 

Basic and diluted net loss per share of common stock:

                                                

Net (loss) income 

 $(0.40) $0.10  $(0.30) $(0.19) $(0.17)  $(0.36) $(0.90) $0.14  $(0.76) $(0.94) $0.25  $(0.69)
                                                 

Weighted average number of shares of common stock outstanding:

                                                

Basic and diluted

 

34,724,614

      34,724,614   34,494,702      34,494,702  

34,364,075

      34,364,075   34,482,791      34,482,791 

 

 

      

 

          

 

  

 

 
  

 

  

 

  

 

     

 

  

 

 

Condensed Consolidated Statements of Changes in Stockholders' Equity (UNAUDITED)

 

Common Stock

  

Additional Paid-in Capital

(As Restated)

  

Treasury Stock

  

Accumulated

Deficit

(As Restated)

  

Other Comprehensive Income (Loss)

  

Total

Stockholders' (Deficit) Equity

(As Restated)

 

Balance December 31, 2021 (As Reported)

 $4  $396,957  $(2,814) $(267,029) $  $127,118 

Effect of Restatement

     34,470      (59,928)      (25,458)

Balance December 31, 2021 (As Restated)

 $4  $431,427  $(2,814) $(326,957) $  $101,660 

Net loss (As Restated)

           10,486      10,486 

Stock-based compensation expense

     918            918 

Shares repurchased as part of the Share Repurchase Program

  (1)     (4,722)        (4,723)

Issuance of common stock in exchange for consulting services

     50            50 

Balance as of March 31, 2022 (As Restated)

 $3  $432,395  $(7,536) $(316,471) $  $108,391 

Net loss (As Restated)

           (21,970)     (21,970)

Stock-based compensation expense

     1,510            1,510 

Issuance of common stock in exchange for consulting services

     50            50 

Issuance of common stock as part of the Employee Stock Purchase Plan

     216            216 

Balance as of June 30, 2022 (As Restated)

 $3  $434,171  $(7,536) $(338,441) $  $88,197 

Net loss (As Restated)

           (12,316)     (12,316)

Stock-based compensation expense

     911            911 

Issuance of common stock in exchange for consulting services

     65            65 

Other comprehensive income

              201   201 

Balance as of September 30, 2022 (As Restated)

 $3  $435,147  $(7,536) $(350,757) $201  $77,058 
                         
                         

Balance December 31, 2022 (As Reported)

 $3  $401,799  $(7,536) $(308,572) $113  $85,807 

Effect of Restatement

     34,470      (45,157)     (10,687)

Balance December 31, 2022 (As Restated)

 $3  $436,269  $(7,536) $(353,729) $113  $75,120 

Net loss (As Restated)

           (13,217)     (13,217)

Stock-based compensation expense

     591            591 

Shares repurchased as part of the Share Repurchase Program

        (3,447)        (3,447)

Issuance of common stock in exchange for consulting services

     42            42 

Severance expense

     354            354 

Other comprehensive loss

              (176)  (176)

Balance as of March 31, 2023 (As Restated)

 $3  $437,256  $(10,983) $(366,946) $(63) $59,267 

Net loss (As Restated)

           (2,573)     (2,573)

Stock-based compensation expense

     1,103            1,103 

Issuance of common stock in exchange for consulting services

     25            25 

Severance expense

     1,048            1,048 

Issuance of common stock as part of the Employee Stock Purchase Plan

     165            165 

Other comprehensive loss

              (162)  (162)

Balance as of June 30, 2023 (As Restated)

 $3  $439,597  $(10,983) $(369,519) $(225) $58,873 

Net loss (As Restated)

           (10,367)     (10,365)

Stock-based compensation expense

     1,387            1,387 

Issuance of common stock in connection with the Proposed Merger (Note K)

     11,500            11,500 

Issuance of common stock in exchange for consulting services

     71            71 

Severance expense

     53            53 

Other comprehensive loss

              5   5 

Balance as of September 30, 2023

 $3  $452,608  $(10,983) $(379,886) $(220) $61,524 

 

 

  

Three Months Ended March 31,

 
  

2023

  

2022

 
  

As Reported

  

Impact of Adjustments

  

As Restated

  

As Reported

  

Impact of Adjustments

  

As Restated

 

Condensed Consolidated

Statements of Cash Flows 

(UNAUDITED)

                        

Cash flows from operating activities:

                        

Net income (loss)

 $(11,767) $(1,450) $(13,217) $(1,864) $12,350  $10,486 

Adjustments to reconcile net loss to net cash used in operating activities:

                        

Stock-based compensation expense

  591      591   918      918 

Severance expense

  354      354          

Depreciation and amortization expense

  79      79   65      65 

Fair value adjustment related to derivative and warrant liability

  2   1,543   1,545   (241)  (12,350)  (12,591)

Fair value adjustment related to investments

  (196)     (196)  352      352 

Consulting fees paid in common stock

  42      42   50      50 

Gain on foreign currency exchange rates

  (240)     (240)         

Change in assets and liabilities:

                        

Accounts and other receivables

  477      477   (1,792)     (1,792)

Prepaid expenses and other current assets

  703      703   303      303 

Inventories

  51      51          

Operating lease right-of-use assets

  80      80   51      51 

Accounts payable and accrued expenses

  3,929   (93)   3,836   (486)     (486)

Discount and rebate liabilities

  1,528      1,528          

Operating lease liabilities

  (107)     (107)  (88)     (88)

Other liabilities

  429      429   (821)     (821)

Net cash used in operating activities

  (4,045)     (4,045)  (3,553)     (3,553)
                         

Cash flows from investing activities:

                        

Purchases of property and equipment

  (29)     (29)  (16)     (16)

Purchases of investments

  (17,526)     (17,526)  (3,832)     (3,832)

Net cash used in investing activities

  (17,555)     (17,555)  (3,848)     (3,848)
                         

Cash flows from financing activities:

                        

Proceeds from issuance of debt

  12,914      12,914          

Payments of principal on insurance financing arrangements

  (415)     (415)         

Repayment of debt

  (12,800)     (12,800)         

Payment to repurchase shares as part of the Share Repurchase Program

  (3,447)     (3,447)  (4,723)     (4,723)

Repayment of principal on finance lease liabilities

  (2)     (2)  (10)     (10)

Net cash provided by financing activities

  (3,750)     (3,750)  (4,733)     (4,733)

Effect of exchange rate changes on cash and cash equivalents

  65      65          

Net decrease in cash and cash equivalents

  (25,285)     (25,285)  (12,134)     (12,134)

Cash and cash equivalents, beginning of period

  65,466      65,466   112,346      112,346 

Cash and cash equivalents, end of period

 $40,181     $40,181  $100,212     $100,212 
                         

Supplemental cash flow information:

                        

Cash paid for interest

 $68     $68  $5     $5 

 

 

 

  

Six Months Ended June 30,

 
  

2023

  

2022

 
  

As Reported

  

Impact of Adjustments

  

As Restated

  

As Reported

  

Impact of Adjustments

  

As Restated

 

Condensed Consolidated

Statements of Cash Flows 

(UNAUDITED)

                        

Cash flows from operating activities:

                        

Net loss

 $(16,851) $1,061  $(15,790) $(25,906) $14,422  $(11,484)

Adjustments to reconcile net loss to net cash used in operating activities:

                        

Stock-based compensation expense

  1,694      1,694   2,428      2,428 

Severance expense

  1,402      1,402          

Depreciation and amortization expense

  157      157   246      246 

Fair value adjustment related to derivative and warrant liability

     (481)  (481)  (273)  (14,470)  (14,743)

Fair value adjustment related to investments

  (327)     (327)  495      495 

Loss on sublease and disposal of property and equipment

           9      9 

Consulting fees paid in common stock

  67      67   100      100 

Acquired in-process research and development

           17,663      17,663 

Gain on foreign currency exchange rates

  (138)     (138)         

Change in assets and liabilities:

                        

Accounts and other receivables

  (5,734)     (5,734)  (1,292)     (1,292)

Prepaid expenses and other current assets

  (146)  (189)  (335)  (1,892)     (1,892)

Inventories

  125      125   39      39 

Operating lease right-of-use assets

  161      161   (24)     (24)

Accounts payable and accrued expenses

  3,338   (391)  2,947   630      630 

Discount and rebate liabilities

  3,097      3,097   496      496 

Operating lease liabilities

  (216)     (216)  (37)     (37)

Other liabilities

  622      622   (339)  48   (291)

Net cash used in operating activities

  (12,749)     (12,749)  (7,657)     (7,657)
                         

Cash flows from investing activities:

                        

Acquisitions, net

           (14,090)     (14,090)

Purchases of property and equipment

  (52)     (52)  (31)     (31)

Purchases of investments

  (17,467)     (17,467)  (23,832)     (23,832)

Maturities of long-term investments, net

  34,000      34,000   1,025      1,025 

Net cash used in investing activities

  16,481      16,481   (36,928)     (36,928)
                         

Cash flows from financing activities:

                        

Proceeds from issuance of debt

  12,800      12,800   12,800      12,800 

Proceeds from insurance financing arrangements

  1,256      1,256   1,273      1,273 

Proceeds from Employee Stock Purchase Plan

  166      166   216      216 

Payments of principal on insurance financing arrangements

  (564)     (564)  (469)     (469)

Repayment of debt

  (13,007)     (13,007)         

Payment of offering costs

           (68)      

Payment to repurchase shares as part of the Share Repurchase Program

  (3,447)     (3,447)  (4,723)     (4,723)

Repayment of principal on finance lease liabilities

  (3)     (3)  (11)     (11)

Net cash provided by financing activities

  (2,799)     (2,799)  9,018      9,086 

Effect of exchange rate changes on cash and cash equivalents

  (203)     (203)         

Net decrease in cash and cash equivalents

  730      730   (35,567)     (35,499)

Cash and cash equivalents, beginning of period

  65,466      65,466   112,346      112,346 

Cash and cash equivalents, end of period

 $66,196  $  $66,196  $76,779  $  $76,847 
                         

Supplemental cash flow information:

                        

Cash paid for interest

 $261      $261  $41     $41 

 

 

 

  

Nine Months Ended September 30,

 
  

2023

  

2022

 
  

As Reported

  

Impact of Adjustments

  

As Restated

  

As Reported

  

Impact of Adjustments

  

As Restated

 

Condensed Consolidated

Statements of Cash Flows 

(UNAUDITED)

                        

Cash flows from operating activities:

                        

Net loss

 $(30,896) $4,739  $(26,157) $(32,522) $8,722  $(23,800)

Adjustments to reconcile net loss to net cash used in operating activities:

                        

Stock-based compensation expense

  3,081      3,081   3,339      3,339 

Severance expense

  1,401      1,401          

Depreciation and amortization expense

  219      219   644      644 

Fair value adjustment related to derivative and warrant liability

     (4,159)  (4,159)  (295)  (8,893)  (9,188)

Fair value adjustment related to investments

  (451)     (451)  634      634 

Loss on sublease and disposal of property and equipment

  157      157   9      9 

Consulting fees paid in common stock

  138      138   165      165 

Acquired in-process research and development

           17,663      17,663 

Gain on foreign currency exchange rates

  (30)     (30)         

Change in assets and liabilities:

                        

Accounts and other receivables

  (1,628)     (1,628)  (4,646)     (4,646)

Prepaid expenses and other current assets

  216   (189)  27   (1,196)     (1,196)

Inventories

  190      190   280      280 

Operating lease right-of-use assets

  243      243   82      82 

Other long-term assets

  (93)     (93)  -       

Accounts payable and accrued expenses

  5,791   (391)  5,400   1,262      1,262 

Discount and rebate liabilities

  3,895      3,895   858      858 

Operating lease liabilities

  (326)     (326)  (160)     (160)

Other liabilities

  716      716   (372)  171   (201)

Net cash used in operating activities

  (17,377)     (17,377)  (14,255)     (14,255)
                         

Cash flows from investing activities:

                        

Acquisitions, net

           (14,090)     (14,090)

Purchases of property and equipment

  (224)     (224)  (59)     (59)

Purchases of investments

  (45,821)     (45,821)  (23,832)     (23,832)

Purchases of Secured corporate notes

  (25,426)     (25,426)         

Maturities of long-term investments, net

  43,496      43,496   1,325      1,325 

Net cash used in investing activities

  (27,975)     (27,975)  (36,656)     (36,656)
                         

Cash flows from financing activities:

                        

Proceeds from issuance of debt

  38,801      38,801   12,800      12,800 

Proceeds from insurance financing arrangements

  1,256      1,256   1,273      1,273 

Proceeds from Employee Stock Purchase Plan

  219      219   216      216 

Payments of principal on insurance financing arrangements

  (564)     (564)  (876)     (876)

Repayment of debt

  (12,800)     (12,800)         

Payment of offering costs

           (68)      

Payment to repurchase shares as part of the Share Repurchase Program

  (3,447)     (3,447)  (4,723)     (4,723)

Repayment of principal on finance lease liabilities

  (5)     (5)  (13)     (13)

Net cash provided by financing activities

  23,460      23,460   8,609      8,677 

Effect of exchange rate changes on cash and cash equivalents

  (305)     (305)  15      15 

Net decrease in cash and cash equivalents

  (22,197)     (22,197)  (42,287)  —-   (42,219)

Cash and cash equivalents, beginning of period

  65,466      65,466   112,346      112,346 

Cash and cash equivalents, end of period

 $43,269  $  $43,269  $70,059  $  $70,127 
                         

Supplemental cash flow information:

                        

Cash paid for interest

 $456  $  $456  $165  $  $165 

Right-of-use assets obtained in exchange for lease liabilities

                  

Supplemental disclosure of noncash investing activities:

                        

Issuance of common stock in connection with the Merger (Note K)

  (11,500)     (11,500)         

Supplemental disclosure of noncash financing activities:

                        

Issuance of secured promissory note for the Merger (Note K)

  (5,073)     (5,073)