XML 23 R6.htm IDEA: XBRL DOCUMENT v3.20.4
Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Cash flows from operating activities:    
Net loss $ (12,760,000) $ (24,522,000)
Adjustments to reconcile net loss to net cash used in operating activities:    
Stock-based compensation expense 2,491,000 4,410,000
Non-cash interest expense 4,741,000 1,417,000
Amortization of debt issuance costs and debt discount 2,305,000 1,656,000
Depreciation and amortization expense 273,000 304,000
Fair value adjustment related to derivative and warrant liability 184,000 (1,998,000)
Change in estimated deferred offering costs 116,000
Loss on sublease and disposal of property and equipment 251,000
Consulting fees paid in common stock 202,000
Change in assets and liabilities:    
Accounts and other receivables (714,000) (1,725,000)
Prepaid expenses and other assets 160,000 544,000
Operating lease right-of-use assets 128,000 (1,537,000)
Accounts payable and accrued expenses 931,000 (3,789,000)
Operating lease liabilities (271,000) 2,185,000
Other liabilities 140,000 (798,000)
Net cash used in operating activities (1,939,000) (23,737,000)
Cash flows from investing activities:    
Purchases of property and equipment (33,000) (26,000)
Maturities of marketable securities 3,260,000
Net cash (used in) provided by investing activities (33,000) 3,234,000
Cash flows from financing activities:    
Proceeds from equity line of credit 2,303,000 5,446,000
Proceeds from Payment Protection Program loan 781,000
Payment of offering costs (84,000)
Repayment of principal on finance lease liabilities (227,000) (207,000)
Payment of debt issuance costs (34,000) (300,000)
Net cash provided by financing activities 2,739,000 4,939,000
Net increase (decrease) in cash, cash equivalents and restricted cash 767,000 (15,564,000)
Cash, cash equivalents and restricted cash, beginning of year 3,555,000 19,119,000
Cash, cash equivalents and restricted cash, end of year 4,322,000 3,555,000
Supplemental cash flow information:    
Cash paid for interest 78,000 5,362,000
Commitment shares issued in connection with equity line of credit included in deferred offering costs 121,000 300,000
Deferred offering costs included in accounts payable and accrued expenses 817,000
Cash paid in lieu of fractional shares in connection with 16-for-1 reverse stock split included in accounts payable and accrued expenses 23,000
Property and equipment financed under a lease agreement 17,000
Property and equipment included in accounts payable and accrued expenses 4,000 4,000
The 2021 Notes Converted to Preferred Stock [Member]    
Supplemental cash flow information:    
Notes principal converted 1,537,000
The 2021 Notes Converted to Common Stock [Member]    
Supplemental cash flow information:    
Notes principal converted 1,463,000
The 2019 Notes Converted to Common Stock [Member]    
Supplemental cash flow information:    
Notes principal converted $ 15,863,000 $ 1,200,000