XML 41 R28.htm IDEA: XBRL DOCUMENT v3.10.0.1
BUSINESS ACQUISITION (Tables)
9 Months Ended
Sep. 30, 2018
Business Combinations [Abstract]  
Schedule of purchase price allocation
The acquisition has been accounted for as a business combination. The preliminary allocation of purchase price to the assets acquired and liabilities assumed is as follows (in thousands):
 
Preliminary Fair Value
Net working capital
$
5,159

Intangible assets
19,900

Goodwill
41,682

Net deferred tax liabilities
(6,323
)
Total preliminary purchase price
$
60,418

The preliminary allocation of purchase price to the assets acquired and liabilities assumed is as follows (in thousands):
 
Preliminary Fair Value
Net working capital
$
323

Fixed assets
76

Intangible assets
8,900

Goodwill
11,280

Net deferred tax liabilities
(2,708
)
Total purchase price
$
17,871

Schedule of the fair value of definite lived intangible assets acquired
The fair value of the intangible assets with definite lives are as follows (dollars in thousands):
 
Fair Value
Weighted Average
Amortization Life
Technology
$
6,000

7 years
Customer lists
1,900

1 year
Trademarks and tradenames
1,000

4 years
Total intangible assets
$
8,900

5.4 years
The fair value of the intangible assets with definite lives are as follows (dollars in thousands):
 
Preliminary Fair Value
Weighted Average
Amortization Life
Content
$
16,400

3 years
Customer lists
2,500

10 years
Trademarks and tradenames
1,000

5 years
Total intangible assets
$
19,900

4.0 years
Unaudited pro forma revenue and net income from continuing operations of business acquisitions
 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
 
2018
 
2017
 
2018
 
2017
 
(in thousands)
Pro forma revenue
$
198,216

 
$
177,670

 
$
578,608

 
$
479,775

Pro forma net income from continuing operations
$
28,271

 
$
9,041

 
$
110,308

 
$
22,522