XML 38 R25.htm IDEA: XBRL DOCUMENT v3.7.0.1
BUSINESS ACQUISITION (Tables)
6 Months Ended
Jun. 30, 2017
Business Combinations [Abstract]  
Schedule of purchase price allocation
The preliminary allocation of purchase price to the assets acquired and liabilities assumed is as follows (in thousands):
 
Preliminary Fair Value
Intangible assets
$
9,600

Goodwill
19,389

Total preliminary purchase price
$
28,989

The preliminary allocation of purchase price to the assets acquired and liabilities assumed is as follows (in thousands):
 
Preliminary Fair Value
Net working capital
$
821

Intangible assets
9,700

Goodwill
23,848

Deferred tax liabilities
(4,163
)
Noncontrolling interest
(651
)
Total preliminary purchase price
$
29,555

During the quarter ended March 31, 2017, the Company completed the determination of the final allocation of the purchase price with respect to the assets acquired and liabilities assumed as follows (in thousands):
 
Fair Value
Accounts receivable
$
3,538

Total intangible assets with definite lives, net
55,400

Goodwill
52,450

Accounts payable and accrued liabilities
(7,638
)
Total purchase price
$
103,750

Schedule of the fair value of definite lived intangible assets acquired
The fair value of the intangible assets with definite lives are as follows (dollars in thousands):
 
Preliminary Fair Value
Weighted Average Amortization Life
Technology
$
200

3 years
Customer lists
1,100

9 years
Trade name and trademarks
600

4 years
Content
7,800

3 years
Total intangible assets
$
9,700

 
The fair value of the intangible assets with definite lives are as follows (dollars in thousands):
 
Preliminary Fair Value
Weighted Average Amortization Life
Technology
$
8,600

5 years
Customer Lists
600

8 years
Trade name and trademarks
400

4 years
Total intangible assets
$
9,600


Unaudited pro forma revenue and net income from continuing operations of business acquisitions
 
Three Months Ended 
 June 30,
 
Six Months Ended 
 June 30,
 
2017
 
2016
 
2017
 
2016
 
(in thousands)
Pro forma revenue
$
155,220

 
$
114,199

 
$
290,270

 
$
226,677

Pro forma net income from continuing operations
$
8,457

 
$
9,940

 
$
16,387

 
$
14,452