XML 15 R5.htm IDEA: XBRL DOCUMENT v3.24.3
Condensed Consolidated Statement of Stockholders' Equity (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
Common Stock
Private Placement
Common Stock
Additional Paid-in Capital
Private Placement
Additional Paid-in Capital
Private Warrants
Additional Paid-in Capital
Private Pre-Funded Warrants
Additional Paid-in Capital
Accumulated Other Comprehensive Income (Loss)
Accumulated Deficit
Private Placement
Private Warrants
Private Pre-Funded Warrants
Total
Beginning Balance at Dec. 31, 2022   $ 4       $ 98,079 $ (8) $ (88,523)       $ 9,552
Beginning Balances (in shares) at Dec. 31, 2022   38,023                    
Share-based compensation           227           227
Share-based compensation (in shares)   223                    
Fair value of stock issued in payment of accrued compensation           234           234
Fair value of stock issued in payment of accrued compensation (in shares)   296                    
Shares issued for services           3           3
Shares issued for services (per share) (in shares)   4                    
Net loss               (1,429)       (1,429)
Ending Balance at Mar. 31, 2023   $ 4       98,543 (8) (89,952)       8,587
Ending Balances (in shares) at Mar. 31, 2023   38,546                    
Beginning Balance at Dec. 31, 2022   $ 4       98,079 (8) (88,523)       9,552
Beginning Balances (in shares) at Dec. 31, 2022   38,023                    
Net loss                       (4,239)
Ending Balance at Sep. 30, 2023   $ 4       98,725 (21) (92,762)       5,946
Ending Balances (in shares) at Sep. 30, 2023   38,566                    
Beginning Balance at Mar. 31, 2023   $ 4       98,543 (8) (89,952)       8,587
Beginning Balances (in shares) at Mar. 31, 2023   38,546                    
Share-based compensation           59           59
Shares issued for services           2           2
Shares issued for services (per share) (in shares)   4                    
Foreign-exchange translation adjustment             (12)         (12)
Shares issued upon exercise of options (in shares)   12                    
Net loss               (1,478)       (1,478)
Ending Balance at Jun. 30, 2023   $ 4       98,604 (20) (91,430)       7,158
Ending Balances (in shares) at Jun. 30, 2023   38,562                    
Share-based compensation           119           119
Shares issued for services           2           2
Shares issued for services (per share) (in shares)   4                    
Foreign-exchange translation adjustment             (1)         (1)
Net loss               (1,332)       (1,332)
Ending Balance at Sep. 30, 2023   $ 4       98,725 (21) (92,762)       5,946
Ending Balances (in shares) at Sep. 30, 2023   38,566                    
Beginning Balance at Dec. 31, 2023   $ 4       98,922 (17) (93,717)       5,192
Beginning Balances (in shares) at Dec. 31, 2023   38,687                    
Share-based compensation           67           67
Share-based compensation (in shares)   67                    
Fair value of stock issued in payment of accrued compensation           326           326
Fair value of stock issued in payment of accrued compensation (in shares)   307                    
Shares issued for services           3           3
Shares issued for services (per share) (in shares)   4                    
Foreign-exchange translation adjustment             (3)         (3)
Tax withholdings related to share-based compensation           (16)           (16)
Tax withholdings related to share-based compensation (in Shares)   (22)                    
Net loss               (1,108)       (1,108)
Ending Balance at Mar. 31, 2024   $ 4       99,302 (20) (94,825)       4,461
Ending Balances (in shares) at Mar. 31, 2024   39,043                    
Beginning Balance at Dec. 31, 2023   $ 4       98,922 (17) (93,717)       5,192
Beginning Balances (in shares) at Dec. 31, 2023   38,687                    
Net loss                       (4,135)
Ending Balance at Sep. 30, 2024   $ 5       112,686 (16) (97,852)       14,823
Ending Balances (in shares) at Sep. 30, 2024   50,235                    
Beginning Balance at Mar. 31, 2024   $ 4       99,302 (20) (94,825)       4,461
Beginning Balances (in shares) at Mar. 31, 2024   39,043                    
Share-based compensation           344           344
Share-based compensation (in shares)   256                    
Issuance of common stock in public offering, net of expenses   $ 1 $ 865     2,390     $ 865     2,391
Issuance of common stock in public offering, net of expenses (in shares) 2,250 5,314                    
Issuance of warrants in public offering, net of expenses     $ 2,389   $ 1,214 1,831     $ 2,389   $ 1,214 1,831
Issuance of common stock for participation right exercise, net of expenses       $ 2,250   1,447       $ 2,250   1,447
Issuance of common stock for participation right exercise, net of expenses (in shares)   3,350                    
Issuance of prefunded warrants for participation right exercise, net of expenses           580           580
Shares issued for services           3           3
Shares issued for services (per share) (in shares)   4                    
Foreign-exchange translation adjustment             (1)         (1)
Tax withholdings related to share-based compensation           (13)           (13)
Tax withholdings related to share-based compensation (in Shares)   (11)                    
Net loss               (1,872)       (1,872)
Ending Balance at Jun. 30, 2024   $ 5       112,602 (21) (96,697)       15,889
Ending Balances (in shares) at Jun. 30, 2024   50,206                    
Share-based compensation           73           73
Shares issued for services           20           20
Shares issued for services (per share) (in shares)   29                    
Foreign-exchange translation adjustment             5         5
Tax withholdings related to share-based compensation           (9)           (9)
Net loss               (1,155)       (1,155)
Ending Balance at Sep. 30, 2024   $ 5       $ 112,686 $ (16) $ (97,852)       $ 14,823
Ending Balances (in shares) at Sep. 30, 2024   50,235