QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | |||||||||||||||||||||||||
(Address of principal executive offices) | (Zip Code) |
Securities registered pursuant to Section 12(b) of the Act: | ||||||||||||||||||||
Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||||||||||||||
x | Accelerated filer | ☐ | |||||||||
Non-accelerated filer | ☐ | Smaller reporting company | |||||||||
Emerging growth company |
Page | |||||
Condensed Consolidated Balance Sheets as of June 30, 2024 and March 31, 2024 | |||||
Condensed Consolidated Statements of Income for the three months ended June 30, 2024 and 2023 | |||||
Condensed Consolidated Statements of Stockholders’ Equity for the three months ended June 30, 2024 and 2023 | |||||
Condensed Consolidated Statements of Cash Flows for the three months ended June 30, 2024 and 2023 | |||||
June 30, | March 31, | ||||||||||
2024 | 2024 | ||||||||||
Assets | |||||||||||
Cash and cash equivalents | $ | $ | |||||||||
Restricted cash | |||||||||||
Fees receivable | |||||||||||
Prepaid expenses | |||||||||||
Due from related parties | |||||||||||
Furniture, fixtures and equipment, net | |||||||||||
Lease right-of-use assets, net | |||||||||||
Investments | |||||||||||
Deferred income taxes | |||||||||||
Other assets | |||||||||||
Assets of consolidated variable interest entities: | |||||||||||
Cash and cash equivalents | |||||||||||
Investments | |||||||||||
Other assets | |||||||||||
Total assets | $ | $ | |||||||||
Liabilities and equity | |||||||||||
Accounts payable | $ | $ | |||||||||
Accrued compensation and benefits | |||||||||||
Accrued members’ distributions | |||||||||||
Accrued dividend | |||||||||||
Debt | |||||||||||
Payable to related parties pursuant to tax receivable agreement | |||||||||||
Lease liabilities | |||||||||||
Other liabilities (includes $ | |||||||||||
Liabilities of consolidated variable interest entities: | |||||||||||
Other liabilities | |||||||||||
Total liabilities | $ | $ | |||||||||
Commitments and contingencies (Note 15) | |||||||||||
Class A common stock, $ | |||||||||||
Class B common stock, $ | |||||||||||
Additional paid-in-capital | |||||||||||
Retained earnings | |||||||||||
Total Hamilton Lane Incorporated stockholders’ equity | $ | $ | |||||||||
Non-controlling interests in general partnerships | |||||||||||
Non-controlling interests in Hamilton Lane Advisors, L.L.C. | |||||||||||
Non-controlling interests in consolidated funds | |||||||||||
Total equity | $ | $ | |||||||||
Total liabilities and equity | $ | $ |
Three Months Ended June 30, | |||||||||||
2024 | 2023 | ||||||||||
Revenues | |||||||||||
Management and advisory fees | $ | $ | |||||||||
Incentive fees | |||||||||||
Total revenues | |||||||||||
Expenses | |||||||||||
Compensation and benefits | |||||||||||
General, administrative and other | |||||||||||
Consolidated variable interest entities related: | |||||||||||
General, administrative and other | |||||||||||
Total expenses | |||||||||||
Other income (expense) | |||||||||||
Equity in income of investees | |||||||||||
Interest expense | ( | ( | |||||||||
Interest income | |||||||||||
Non-operating gain | |||||||||||
Consolidated variable interest entities related: | |||||||||||
Equity in income of investees | |||||||||||
Unrealized gain | |||||||||||
Interest expense | ( | ||||||||||
Interest income | |||||||||||
Total other income (expense) | |||||||||||
Income before income taxes | |||||||||||
Income tax expense | |||||||||||
Net income | |||||||||||
Less: Income attributable to non-controlling interests in general partnerships | |||||||||||
Less: Income attributable to non-controlling interests in Hamilton Lane Advisors, L.L.C. | |||||||||||
Less: Income attributable to non-controlling interests in consolidated funds | |||||||||||
Net income attributable to Hamilton Lane Incorporated | $ | $ | |||||||||
Basic earnings per share of Class A common stock | $ | $ | |||||||||
Diluted earnings per share of Class A common stock | $ | $ | |||||||||
Dividends declared per share of Class A common stock | $ | $ |
Class A Common Stock | Class B Common Stock | Additional Paid in Capital | Retained Earnings | Non-Controlling Interests in General Partnerships | Non-Controlling Interests in Hamilton Lane Advisors, L.L.C. | Non-Controlling Interests in Consolidated Funds | Total Equity | ||||||||||||||||||||||||||||||||||||||||
Balance at March 31, 2024 | $ | $ | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||||||||||||||
Net income | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||
Equity-based compensation | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||
Purchase and retirement of Class A stock for tax withholding | — | — | ( | — | — | ( | — | ( | |||||||||||||||||||||||||||||||||||||||
Dividends declared | — | — | — | ( | — | — | — | ( | |||||||||||||||||||||||||||||||||||||||
Capital contributions from non-controlling interests, net | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||
Member distributions | — | — | — | — | — | ( | — | ( | |||||||||||||||||||||||||||||||||||||||
Employee Share Purchase Plan share issuance | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||
Equity reallocation between controlling and non-controlling interests | — | — | ( | — | — | — | |||||||||||||||||||||||||||||||||||||||||
Balance at June 30, 2024 | $ | $ | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||||||||||||||
Class A Common Stock | Class B Common Stock | Additional Paid in Capital | Retained Earnings | Non-Controlling Interests in General Partnerships | Non-Controlling Interests in Hamilton Lane Advisors, L.L.C. | Non-Controlling Interests in Consolidated Funds | Total Equity | ||||||||||||||||||||||||||||||||||||||||
Balance at March 31, 2023 | $ | $ | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||||||||||||||
Net income | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||
Equity-based compensation | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||
Purchase and retirement of Class A stock for tax withholding | — | — | ( | — | — | ( | — | ( | |||||||||||||||||||||||||||||||||||||||
Dividends declared | — | — | — | ( | — | — | — | ( | |||||||||||||||||||||||||||||||||||||||
Capital contributions to non-controlling interests, net | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||
Member distributions | — | — | — | — | — | ( | — | ( | |||||||||||||||||||||||||||||||||||||||
Employee Share Purchase Plan share issuance | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||
Equity reallocation between controlling and non-controlling interests | — | — | — | — | ( | — | |||||||||||||||||||||||||||||||||||||||||
Balance at June 30, 2023 | $ | $ | $ | $ | $ | $ | $ | $ |
Three Months Ended June 30, | |||||||||||
2024 | 2023 | ||||||||||
Operating activities: | |||||||||||
Net income | $ | $ | |||||||||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||
Depreciation and amortization | |||||||||||
Change in deferred income taxes | |||||||||||
Change in payable to related parties pursuant to tax receivable agreement | ( | ( | |||||||||
Equity-based compensation | |||||||||||
Equity in income of investees | ( | ( | |||||||||
Net realized loss on sale of investments | |||||||||||
Fair value adjustment of other investments | ( | ( | |||||||||
Proceeds received from Partnerships | |||||||||||
Non-cash lease expense | |||||||||||
Other | |||||||||||
Changes in operating assets and liabilities: | |||||||||||
Fees receivable | ( | ( | |||||||||
Prepaid expenses | |||||||||||
Due from related parties | ( | ( | |||||||||
Other assets | ( | ||||||||||
Accounts payable | |||||||||||
Accrued compensation and benefits | |||||||||||
Lease liability | ( | ( | |||||||||
Other liabilities | ( | ||||||||||
Consolidated variable interest entities related: | |||||||||||
Net unrealized gain on investment | ( | ||||||||||
Equity in income of investees | ( | ( | |||||||||
Other assets and liabilities | ( | ||||||||||
Net cash provided by operating activities | $ | $ | |||||||||
Investing activities: | |||||||||||
Purchase of furniture, fixtures and equipment | ( | ( | |||||||||
Purchase of investments | ( | ( | |||||||||
Proceeds from sale of investments | |||||||||||
Proceeds from sale of intangible assets | |||||||||||
Distributions received from Partnerships | |||||||||||
Contributions to Partnerships | ( | ( | |||||||||
Consolidated variable interest entities related: | |||||||||||
Purchase of Investments | ( | ( | |||||||||
Cash from consolidating funds | |||||||||||
Net cash provided by (used in) investing activities | $ | $ | ( |
Three Months Ended June 30, | |||||||||||
2024 | 2023 | ||||||||||
Financing activities: | |||||||||||
Repayments of debt | $ | ( | $ | ( | |||||||
Draw-down on revolver | |||||||||||
Repayment of revolver | ( | ||||||||||
Repurchase of Class A shares for employee tax withholding | ( | ( | |||||||||
Proceeds received from issuance of shares under Employee Share Purchase Plan | |||||||||||
Dividends paid | ( | ( | |||||||||
Members’ distributions paid | ( | ( | |||||||||
Consolidated variable interest entities related: | |||||||||||
Contributions from non-controlling interests in general partnerships | |||||||||||
Distributions to non-controlling interests in general partnerships | ( | ||||||||||
Contributions from non-controlling interests in consolidated funds | |||||||||||
Net cash used in financing activities | $ | ( | $ | ( | |||||||
Increase in cash and cash equivalents, restricted cash, and cash and cash equivalents held at consolidated variable interest entities | |||||||||||
Cash and cash equivalents, restricted cash, and cash and cash equivalents held at consolidated variable interest entities at beginning of the period | |||||||||||
Cash and cash equivalents, restricted cash, and cash and cash equivalents held at consolidated variable interest entities at end of the period | $ | $ |
Reconciliation of Cash and Cash Equivalents, Restricted Cash and Cash and Cash Equivalents Held at Consolidated Variable Interest Entities to the Condensed Consolidated Balance Sheets: | |||||||||||
As of June 30, | |||||||||||
2024 | 2023 | ||||||||||
Cash and cash equivalents | $ | $ | |||||||||
Restricted cash | |||||||||||
Cash and cash equivalents held at consolidated variable interest entities | |||||||||||
Total cash and cash equivalents, restricted cash, and cash and cash equivalents held at consolidated variable interest entities | $ | $ |
Three Months Ended June 30, | |||||||||||
Management and advisory fees | 2024 | 2023 | |||||||||
Specialized funds | $ | $ | |||||||||
Customized separate accounts | |||||||||||
Advisory | |||||||||||
Reporting, monitoring, data and analytics | |||||||||||
Distribution management | |||||||||||
Fund reimbursement revenue | |||||||||||
Total management and advisory fees | $ | $ |
Three Months Ended June 30, | |||||||||||
Incentive fees | 2024 | 2023 | |||||||||
Specialized funds | $ | $ | |||||||||
Customized separate accounts | |||||||||||
Total incentive fees | $ | $ |
June 30, | March 31, | ||||||||||
2024 | 2024 | ||||||||||
Equity method investments in Partnerships | $ | $ | |||||||||
Other equity method investments | |||||||||||
Fair value investments | |||||||||||
Investments valued under the measurement alternative | |||||||||||
Total Investments | $ | $ |
June 30, | March 31, | ||||||||||
2024 | 2024 | ||||||||||
Equity method investments in Partnerships | $ | $ | |||||||||
Fair value investments | |||||||||||
Total Investments of Consolidated VIEs | $ | $ |
11 |
Three Months Ended June 30, | |||||||||||
2024 | 2023 | ||||||||||
Carrying amount beginning of the period | $ | $ | |||||||||
Adjustments related to equity investments: | |||||||||||
Purchases | |||||||||||
Sales / return of capital | ( | ||||||||||
Net change in unrealized gain (1) | |||||||||||
Net realized loss | ( | ||||||||||
Carrying amount, end of period | $ | $ |
12 |
June 30, | March 31, | ||||||||||
2024 | 2024 | ||||||||||
Cumulative gross unrealized gains | $ | $ | |||||||||
Cumulative gross unrealized losses | $ | ( | $ | ( |
As of June 30, 2024 | |||||||||||||||||||||||||||||
Level 1 | Level 2 | Level 3 | NAV(2) | Total | |||||||||||||||||||||||||
Financial assets: | |||||||||||||||||||||||||||||
Fair value investments | $ | $ | $ | $ | $ | ||||||||||||||||||||||||
Consolidated VIEs | |||||||||||||||||||||||||||||
Fair value investments | |||||||||||||||||||||||||||||
Total financial assets | $ | $ | $ | $ | $ | ||||||||||||||||||||||||
Financial liabilities: | |||||||||||||||||||||||||||||
Secured financing(1) | $ | $ | $ | $ | $ | ||||||||||||||||||||||||
Total financial liabilities | $ | $ | $ | $ | $ | ||||||||||||||||||||||||
As of March 31, 2024 | |||||||||||||||||||||||||||||
Level 1 | Level 2 | Level 3 | NAV(2) | Total | |||||||||||||||||||||||||
Financial assets: | |||||||||||||||||||||||||||||
Fair value investments | $ | $ | $ | $ | $ | ||||||||||||||||||||||||
Consolidated VIEs | |||||||||||||||||||||||||||||
Fair value investments | |||||||||||||||||||||||||||||
Total financial assets | $ | $ | $ | $ | $ | ||||||||||||||||||||||||
Financial liabilities: | |||||||||||||||||||||||||||||
Secured financing(1) | $ | $ | $ | $ | $ | ||||||||||||||||||||||||
Total financial liabilities | $ | $ | $ | $ | $ |
13 |
Private equity funds | Direct credit investments | Direct equity investments | Total other investments | ||||||||||||||||||||
Balance as of March 31, 2024 | $ | $ | $ | $ | |||||||||||||||||||
Contributions | |||||||||||||||||||||||
Distributions | ( | ( | |||||||||||||||||||||
Net (loss) gain | ( | ||||||||||||||||||||||
Balance as of June 30, 2024 | $ | $ | $ | $ | |||||||||||||||||||
Private equity funds | Direct credit investments | Direct equity investments | Total other investments | ||||||||||||||||||||
Balance as of March 31, 2023 | $ | $ | $ | $ | |||||||||||||||||||
Contributions | |||||||||||||||||||||||
Distributions | ( | ( | |||||||||||||||||||||
Net (loss) gain | ( | ( | ( | ||||||||||||||||||||
Balance as of June 30, 2023 | $ | $ | $ | $ | |||||||||||||||||||
Direct credit investments | |||||
Balance as of March 31, 2024 | $ | ||||
Contributions | |||||
Net income | ( | ||||
Balance as of June 30, 2024 | $ |
Direct credit investments | |||||
Balance as of March 31, 2023 | $ | ||||
Contributions | |||||
Distributions | ( | ||||
Net loss | |||||
Transfer in | |||||
Balance as of June 30, 2023 | $ |
14 |
Significant | |||||||||||||||||||||||||||||||||||
Fair | Valuation | Unobservable | Weighted | ||||||||||||||||||||||||||||||||
Value | Methodology | Inputs | Range | Average | |||||||||||||||||||||||||||||||
Other investments: | |||||||||||||||||||||||||||||||||||
Private equity funds | $ | Adjusted NAV | Selected market return | - | |||||||||||||||||||||||||||||||
Direct equity investments | $ | Adjusted NAV | Selected market return | - | |||||||||||||||||||||||||||||||
Investments of consolidated VIE: | |||||||||||||||||||||||||||||||||||
Direct credit investments | $ | Recent precedent transactions | |||||||||||||||||||||||||||||||||
15 |
June 30, | March 31, | ||||||||||
2024 | 2024 | ||||||||||
Investments | $ | $ | |||||||||
Fees receivable | |||||||||||
Due from related parties | |||||||||||
Total VIE Assets | |||||||||||
Less: Non-controlling interests | ( | ( | |||||||||
Maximum exposure to loss | $ | $ |
As of June 30, 2024 | As of March 31, 2024 | ||||||||||||||||||||||||||||||||||
Principal Outstanding | Carrying Value | Interest Rate | Principal Outstanding | Carrying Value | Interest Rate | ||||||||||||||||||||||||||||||
Term Loan | $ | $ | % | $ | $ | % | |||||||||||||||||||||||||||||
2020 Multi-Draw Facility | % | % | |||||||||||||||||||||||||||||||||
Total Debt | $ | $ | $ | $ |
16 |
Class A Common Stock | Class B Common Stock | ||||||||||
March 31, 2024 | |||||||||||
Forfeitures | ( | ||||||||||
Shares repurchased for employee tax withholdings | ( | ||||||||||
Shares issued pursuant to Employee Share Purchase Plan | |||||||||||
June 30, 2024 |
Total Unvested | Weighted- Average Grant-Date Fair Value of Award | ||||||||||
March 31, 2024 | $ | ||||||||||
Vested | ( | $ | |||||||||
Forfeited | ( | $ | |||||||||
June 30, 2024 | $ |
Total Unvested | Weighted- Average Grant-Date Fair Value of Award | ||||||||||
March 31, 2024 | $ | ||||||||||
Forfeited | ( | $ | |||||||||
June 30, 2024 | $ |
17 |
Three Months Ended June 30, | |||||||||||
2024 | 2023 | ||||||||||
Base compensation and benefits | $ | $ | |||||||||
Incentive fee compensation | |||||||||||
Equity-based compensation | |||||||||||
Total compensation and benefits | $ | $ |
18 |
Three Months Ended June 30, 2024 | Three Months Ended June 30, 2023 | ||||||||||||||||||||||||||||||||||
Net income attributable to Class A Stockholders | Weighted-Average Shares | Per share amount | Net income attributable to Class A Stockholders | Weighted-Average Shares | Per share amount | ||||||||||||||||||||||||||||||
Basic EPS of Class A common stock | $ | $ | $ | $ | |||||||||||||||||||||||||||||||
Adjustment to net income: | |||||||||||||||||||||||||||||||||||
Assumed vesting of employee awards | |||||||||||||||||||||||||||||||||||
Assumed conversion of Class B and Class C Units | |||||||||||||||||||||||||||||||||||
Effect of dilutive securities: | |||||||||||||||||||||||||||||||||||
Assumed vesting of employee awards | |||||||||||||||||||||||||||||||||||
Assumed conversion of Class B and Class C Units | |||||||||||||||||||||||||||||||||||
Diluted EPS of Class A common stock | $ | $ | $ | $ | |||||||||||||||||||||||||||||||
19 |
Three Months Ended June 30, | |||||||||||
2024 | 2023 | ||||||||||
Establishment of lease liability in exchange for right of use asset | $ | $ | |||||||||
Non-cash investing activities: | |||||||||||
Investments purchased by consolidated fund | $ | $ | |||||||||
Non-cash purchase of other equity method investment | $ | $ | |||||||||
Non-cash financing activities: | |||||||||||
Dividends declared but not paid | $ | $ | |||||||||
Member distributions declared but not paid | $ | $ | |||||||||
20 |
Three Months Ended June 30, | |||||||||||
2024 | 2023 | ||||||||||
Operating lease costs | $ | $ | |||||||||
Variable lease costs | $ | $ | |||||||||
Cash paid for amounts included in the measurement of operating lease liabilities | $ | $ | |||||||||
Weighted average remaining lease term (in years) | |||||||||||
Weighted average discount rate | % | % |
21 |
Remainder of FY2025 | $ | ||||
FY2026 | |||||
FY2027 | |||||
FY2028 | |||||
FY2029 | |||||
Thereafter | |||||
Total lease payments | $ | ||||
Less: imputed interest | ( | ||||
Total operating lease liabilities | $ |
22 |
Three Months Ended June 30, | |||||||||||
(in thousands) | 2024 | 2023 | |||||||||
Revenues | |||||||||||
Management and advisory fees | $ | 139,962 | $ | 105,407 | |||||||
Incentive fees | 56,769 | 19,630 | |||||||||
Total revenues | 196,731 | 125,037 | |||||||||
Expenses | |||||||||||
Compensation and benefits | 78,435 | 44,103 | |||||||||
General, administrative and other | 28,373 | 25,761 | |||||||||
Consolidated variable interest entities related: | |||||||||||
General, administrative and other | 312 | 234 | |||||||||
Total expenses | 107,120 | 70,098 | |||||||||
Other income (expense) | |||||||||||
Equity in income of investees | 7,389 | 11,866 | |||||||||
Interest expense | (2,947) | (2,890) | |||||||||
Interest income | 765 | 937 | |||||||||
Non-operating gain | 9,814 | 232 | |||||||||
Consolidated variable interest entities related: | |||||||||||
Equity in income of investees | 928 | 132 | |||||||||
Unrealized gain | 1,197 | 794 | |||||||||
Interest expense | — | (6) | |||||||||
Interest income | 17 | 1,740 | |||||||||
Total other income (expense) | 17,163 | 12,805 | |||||||||
Income before income taxes | 106,774 | 67,744 | |||||||||
Income tax expense | 19,687 | 16,400 | |||||||||
Net income | 87,087 | 51,344 | |||||||||
Less: Income attributable to non-controlling interests in general partnerships | 346 | 1 | |||||||||
Less: Income attributable to non-controlling interests in Hamilton Lane Advisors, L.L.C. | 27,645 | 19,133 | |||||||||
Less: Income attributable to non-controlling interests in consolidated funds | 132 | 1,212 | |||||||||
Net income attributable to Hamilton Lane Incorporated | $ | 58,964 | $ | 30,998 | |||||||
Three Months Ended June 30, | Change | ||||||||||||||||
(in thousands) | 2024 | 2023 | |||||||||||||||
Revenues | |||||||||||||||||
Management and advisory fees | |||||||||||||||||
Specialized funds | $ | 89,792 | $ | 57,716 | $ | 32,076 | |||||||||||
Customized separate accounts | 33,453 | 31,719 | 1,734 | ||||||||||||||
Advisory | 5,911 | 6,293 | (382) | ||||||||||||||
Reporting, monitoring, data and analytics | 6,994 | 5,557 | 1,437 | ||||||||||||||
Distribution management | 498 | 1,213 | (715) | ||||||||||||||
Fund reimbursement revenue | 3,314 | 2,909 | 405 | ||||||||||||||
Total management and advisory fees | 139,962 | 105,407 | 34,555 | ||||||||||||||
Incentive fees | |||||||||||||||||
Specialized funds | 52,054 | 18,386 | 33,668 | ||||||||||||||
Customized separate accounts | 4,715 | 1,244 | 3,471 | ||||||||||||||
Total incentive fees | 56,769 | 19,630 | 37,139 | ||||||||||||||
Total revenues | $ | 196,731 | $ | 125,037 | $ | 71,694 |
Three Months Ended June 30, | Change | ||||||||||||||||
(in thousands) | 2024 | 2023 | |||||||||||||||
Expenses | |||||||||||||||||
Compensation and benefits | |||||||||||||||||
Base compensation and benefits | $ | 61,020 | $ | 36,350 | $ | 24,670 | |||||||||||
Incentive fee compensation | 14,192 | 4,907 | 9,285 | ||||||||||||||
Equity-based compensation | 3,223 | 2,846 | 377 | ||||||||||||||
Total compensation and benefits | 78,435 | 44,103 | 34,332 | ||||||||||||||
General, administrative and other | 28,373 | 25,761 | 2,612 | ||||||||||||||
Total expenses | $ | 106,808 | $ | 69,864 | $ | 36,944 |
Three Months Ended June 30, | Total Change | ||||||||||||||||
(in thousands) | 2024 | 2023 | |||||||||||||||
Other income (expense) | |||||||||||||||||
Equity in income of investees | |||||||||||||||||
Primary funds | $ | 237 | $ | 554 | $ | (317) | |||||||||||
Direct investment funds | 2,358 | 4,084 | (1,726) | ||||||||||||||
Secondary funds | 173 | 1,403 | (1,230) | ||||||||||||||
Customized separate accounts | 2,474 | 3,109 | (635) | ||||||||||||||
Evergreen funds | 2,285 | 2,716 | (431) | ||||||||||||||
Other equity method investments | (138) | — | (138) | ||||||||||||||
Total equity in income of investees | 7,389 | 11,866 | (4,477) | ||||||||||||||
Interest expense | (2,947) | (2,890) | (57) | ||||||||||||||
Interest income | 765 | 937 | (172) | ||||||||||||||
Non-operating gain | 9,814 | 232 | 9,582 | ||||||||||||||
Total other income (expense) | $ | 15,021 | $ | 10,145 | $ | 4,876 |
Three Months Ended June 30, | Total Change | ||||||||||||||||
(in thousands) | 2024 | 2023 | |||||||||||||||
Expenses | |||||||||||||||||
General, administrative and other | $ | 312 | $ | 234 | $ | 78 | |||||||||||
Other income (expense) | |||||||||||||||||
Equity in income of investees | $ | 928 | $ | 132 | $ | 796 | |||||||||||
Unrealized gain | 1,197 | 794 | 403 | ||||||||||||||
Interest expense | — | (6) | 6 | ||||||||||||||
Interest income | 17 | 1,740 | (1,723) | ||||||||||||||
Total other income (expense) | $ | 2,142 | $ | 2,660 | $ | (518) |
Three Months Ended June 30, 2024 | Total Change | ||||||||||||||||
(in thousands) | 2024 | 2023 | |||||||||||||||
Income attributable to non-controlling interests in general partnerships | $ | 346 | $ | 1 | $ | 345 | |||||||||||
Income attributable to non-controlling interests in Hamilton Lane Advisors, L.L.C. | 27,645 | 19,133 | 8,512 | ||||||||||||||
Income attributable to non-controlling interests in consolidated funds | 132 | 1,212 | (1,080) | ||||||||||||||
$ | 28,123 | $ | 20,346 | $ | 7,777 |
Three Months Ended June 30, | Three Months Ended June 30, | ||||||||||||||||||||||
(in millions) | 2024 | 2023 | |||||||||||||||||||||
Customized Separate Accounts | Specialized Funds | Total | Customized Separate Accounts | Specialized Funds | Total | ||||||||||||||||||
Balance, beginning of period | $ | 37,574 | $ | 28,175 | $ | 65,749 | $ | 34,684 | $ | 22,662 | $ | 57,346 | |||||||||||
Contributions (1) | 1,647 | 2,609 | 4,256 | 1,792 | 1,258 | 3,050 | |||||||||||||||||
Distributions (2) | (969) | (1,323) | (2,292) | (636) | (172) | (808) | |||||||||||||||||
Foreign exchange, market value and other (3) | (29) | 26 | (3) | 10 | 67 | 77 | |||||||||||||||||
Balance, end of period | $ | 38,223 | $ | 29,487 | $ | 67,710 | $ | 35,850 | $ | 23,815 | $ | 59,665 |
Three Months Ended June 30, | |||||||||||
(in thousands) | 2024 | 2023 | |||||||||
Net income attributable to Hamilton Lane Incorporated | $ | 58,964 | $ | 30,998 | |||||||
Income attributable to non-controlling interests in general partnerships | 346 | 1 | |||||||||
Income attributable to non-controlling interests in Hamilton Lane Advisors, L.L.C. | 27,645 | 19,133 | |||||||||
Income attributable to non-controlling interests in consolidated funds | 132 | 1,212 | |||||||||
Incentive fees | (56,769) | (19,630) | |||||||||
Incentive fee related compensation (1) | 26,965 | 9,324 | |||||||||
Consolidated VIE related general, administrative and other expenses | 312 | 233 | |||||||||
Revenue related to consolidated funds | — | 147 | |||||||||
Non-operating income related compensation | — | 59 | |||||||||
Interest income | (782) | (2,677) | |||||||||
Interest expense | 2,947 | 2,896 | |||||||||
Income tax expense | 19,687 | 16,400 | |||||||||
Equity in income of investees | (8,317) | (11,998) | |||||||||
Non-operating gain | (11,011) | (1,026) | |||||||||
Fee Related Earnings | $ | 60,119 | $ | 45,072 | |||||||
Depreciation and amortization | 2,313 | 1,873 | |||||||||
Equity-based compensation | 3,223 | 2,846 | |||||||||
Incentive fees | 56,769 | 19,630 | |||||||||
Incentive fee related compensation (1) | (26,965) | (9,324) | |||||||||
Non-operating income related compensation | — | (59) | |||||||||
Interest income | 765 | 937 | |||||||||
Adjusted EBITDA | $ | 96,224 | $ | 60,975 |
Three Months Ended June 30, | ||||||||||||||
(in thousands, except share and per-share amounts) | 2024 | 2023 | ||||||||||||
Net income attributable to Hamilton Lane Incorporated | $ | 58,964 | $ | 30,998 | ||||||||||
Income attributable to non-controlling interests in Hamilton Lane Advisors, L.L.C. | 27,645 | 19,133 | ||||||||||||
Income tax expense | 19,687 | 16,400 | ||||||||||||
Adjusted pre-tax net income | 106,296 | 66,531 | ||||||||||||
Adjusted income taxes (1) | (24,873) | (15,701) | ||||||||||||
Adjusted net income | $ | 81,423 | $ | 50,830 | ||||||||||
Adjusted shares outstanding | 54,049,746 | 53,855,751 | ||||||||||||
Non-GAAP earnings per share | $ | 1.51 | $ | 0.94 | ||||||||||
Fund | Vintage year | Fund size ($M) | Capital invested ($M) | Gross multiple | Net Multiple | Gross IRR (%) | Net IRR (%) | Gross Spread vs. S&P 500 PME | Net Spread vs. S&P 500 PME | Gross Spread vs. MSCI World PME | Net Spread vs. MSCI World PME | ||||||||||||||||||||||||
Primaries (Diversified) | |||||||||||||||||||||||||||||||||||
PEF I | 1998 | 122 | 117 | 1.3 | 1.2 | 5.4% | 2.5% | 378 bps | 76 bps | 322 bps | 16 bps | ||||||||||||||||||||||||
PEF IV | 2000 | 250 | 238 | 1.7 | 1.5 | 16.2% | 11.2% | 1,302 bps | 828 bps | 1,170 bps | 708 bps | ||||||||||||||||||||||||
PEF V | 2003 | 135 | 133 | 1.7 | 1.6 | 14.2% | 9.6% | 841 bps | 363 bps | 950 bps | 466 bps | ||||||||||||||||||||||||
PEF VI | 2007 | 494 | 513 | 1.6 | 1.6 | 11.6% | 8.7% | 57 bps | (187 bps) | 393 bps | 143 bps | ||||||||||||||||||||||||
PEF VII | 2010 | 262 | 290 | 1.6 | 1.6 | 12.2% | 8.3% | (182 bps) | (553 bps) | 212 bps | (164 bps) | ||||||||||||||||||||||||
PEF VIII | 2012 | 427 | 430 | 1.5 | 1.5 | 9.2% | 6.7% | (427 bps) | (662 bps) | (98 bps) | (335 bps) | ||||||||||||||||||||||||
PEF IX | 2015 | 517 | 520 | 1.9 | 1.9 | 18.5% | 16.2% | 390 bps | 171 bps | 708 bps | 485 bps | ||||||||||||||||||||||||
PEF X | 2018 | 278 | 252 | 1.6 | 1.5 | 17.2% | 14.1% | 266 bps | (89 bps) | 557 bps | 194 bps | ||||||||||||||||||||||||
Secondaries | |||||||||||||||||||||||||||||||||||
Pre-Fund | — | — | 362 | 1.5 | N/A | 17.1% | N/A | 1,330 bps | N/A | 1,172 bps | N/A | ||||||||||||||||||||||||
Secondary Fund I | 2005 | 360 | 353 | 1.2 | 1.2 | 5.2% | 3.8% | 113 bps | (63 bps) | 341 bps | 157 bps | ||||||||||||||||||||||||
Secondary Fund II | 2008 | 591 | 603 | 1.5 | 1.4 | 19.9% | 13.5% | 451 bps | (196 bps) | 869 bps | 210 bps | ||||||||||||||||||||||||
Secondary Fund III | 2012 | 909 | 841 | 1.4 | 1.3 | 12.7% | 10.1% | (82 bps) | (371 bps) | 304 bps | 21 bps | ||||||||||||||||||||||||
Secondary Fund IV | 2016 | 1,917 | 2,076 | 1.6 | 1.6 | 16.0% | 16.7% | 136 bps | 164 bps | 461 bps | 498 bps | ||||||||||||||||||||||||
Secondary Fund V | 2019 | 3,929 | 3,776 | 1.5 | 1.5 | 20.0% | 18.4% | 793 bps | 637 bps | 1,067 bps | 915 bps | ||||||||||||||||||||||||
Secondary Fund VI | 2022 | 5,603 | 1,464 | 1.3 | 1.5 | 70.6% | >100% | 3,633 bps | 8,556 bps | 4,037 bps | 8,977 bps | ||||||||||||||||||||||||
Direct/Co-investments | |||||||||||||||||||||||||||||||||||
Pre-Fund | — | — | 244 | 1.9 | N/A | 21.3% | N/A | 1,655 bps | N/A | 1,600 bps | N/A | ||||||||||||||||||||||||
Co-Investment Fund | 2005 | 604 | 578 | 1.0 | 0.9 | 0.2% | (1.3)% | (570 bps) | (747 bps) | (320 bps) | (502 bps) | ||||||||||||||||||||||||
Co-Investment Fund II | 2008 | 1,195 | 1,157 | 2.1 | 1.8 | 18.0% | 14.4% | 567 bps | 188 bps | 945 bps | 560 bps | ||||||||||||||||||||||||
Co-Investment Fund III | 2014 | 1,243 | 1,323 | 1.7 | 1.5 | 14.8% | 11.8% | 33 bps | (267 bps) | 368 bps | 63 bps | ||||||||||||||||||||||||
Co-Investment Fund IV | 2018 | 1,698 | 1,494 | 2.3 | 2.1 | 25.6% | 23.9% | 1,053 bps | 860 bps | 1,349 bps | 1,151 bps | ||||||||||||||||||||||||
Equity Opportunities Fund V | 2021 | 2,069 | 1,687 | 1.3 | 1.2 | 14.5% | 12.8% | 200 bps | 12 bps | 426 bps | 247 bps | ||||||||||||||||||||||||
Fund | Vintage year | Fund size ($M) | Capital invested ($M) | Gross multiple | Net Multiple | Gross IRR (%) | Net IRR (%) | Gross Spread vs. CS HY II PME | Net Spread vs. CS HY II PME | Gross Spread vs. CS LL PME | Net Spread vs. CS LL PME | ||||||||||||||||||||||||
Strategic Opportunities (Tail-end secondaries and credit) | |||||||||||||||||||||||||||||||||||
Strat Opps 2015 | 2015 | 71 | 68 | 1.3 | 1.2 | 14.1% | 10.6% | 561 bps | 215 bps | 862 bps | 513 bps | ||||||||||||||||||||||||
Strat Opps 2016 | 2016 | 214 | 216 | 1.3 | 1.2 | 11.2% | 8.9% | 530 bps | 296 bps | 635 bps | 403 bps | ||||||||||||||||||||||||
Strat Opps 2017 | 2017 | 435 | 448 | 1.3 | 1.2 | 10.8% | 8.3% | 652 bps | 398 bps | 647 bps | 408 bps | ||||||||||||||||||||||||
Strat Opps IV (Series 2018) | 2018 | 889 | 870 | 1.3 | 1.2 | 9.9% | 7.8% | 590 bps | 358 bps | 603 bps | 362 bps | ||||||||||||||||||||||||
Strat Opps V (Series 2019) | 2019 | 762 | 712 | 1.3 | 1.2 | 12.2% | 9.5% | 843 bps | 504 bps | 647 bps | 303 bps | ||||||||||||||||||||||||
Strat Opps VI (Series 2020) | 2021 | 898 | 853 | 1.2 | 1.1 | 8.1% | 6.5% | 613 bps | 348 bps | 224 bps | 12 bps | ||||||||||||||||||||||||
Strat Opps VII | 2022 | 953 | 822 | 1.1 | 1.1 | 14.5% | 12.4% | 417 bps | 132 bps | 344 bps | 89 bps | ||||||||||||||||||||||||
Strat Opps VIII | 2023 | 700 | 89 | 1.0 | 0.9 | NM | NM | NM | NM | NM | NM |
Three Months Ended June 30, | |||||||||||
(in thousands) | 2024 | 2023 | |||||||||
Net cash provided by operating activities | $ | 79,743 | $ | 57,973 | |||||||
Net cash provided by (used in) investing activities | $ | 2,132 | $ | (39,722) | |||||||
Net cash used in financing activities | $ | (30,418) | $ | (4,834) |
Period | Total Number of Shares Purchased(1) | Average Price Paid per Share | Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs | Maximum Approximate Dollar Value of Shares that May Yet Be Purchased Under the Plans or Programs(2) | ||||||||||||||||||||||
April 1 - 30, 2024 | — | $ | — | — | $ | 50,000,000 | ||||||||||||||||||||
May 1 - 31, 2024 | — | $ | — | — | $ | 50,000,000 | ||||||||||||||||||||
June 1 - 30, 2024 | 16 | $ | 123.43 | — | $ | 50,000,000 | ||||||||||||||||||||
Total | 16 | $ | 123.43 | — | $ | 50,000,000 |
Incorporated By Reference | Filed Herewith | ||||||||||||||||||||||
Exhibit No. | Description of Exhibit | Form | Exhibit | Filing Date | File No. | ||||||||||||||||||
8-K | 3.1 | 9/12/23 | 001-38021 | ||||||||||||||||||||
8-K | 3.2 | 9/12/23 | 001-38021 | ||||||||||||||||||||
10.1○ | X | ||||||||||||||||||||||
10.2○ | X | ||||||||||||||||||||||
X | |||||||||||||||||||||||
X | |||||||||||||||||||||||
X | |||||||||||||||||||||||
32‡ | |||||||||||||||||||||||
101.INS | Inline XBRL Instance Document | X | |||||||||||||||||||||
101.SCH | Inline XBRL Taxonomy Extension Schema Document | X | |||||||||||||||||||||
101.CAL | Inline XBRL Taxonomy Extension Calculation Linkbase Document | X | |||||||||||||||||||||
101.DEF | Inline XBRL Taxonomy Extension Definition Linkbase Document | X | |||||||||||||||||||||
101.LAB | Inline XBRL Taxonomy Extension Label Linkbase Document | X | |||||||||||||||||||||
101.PRE | Inline XBRL Taxonomy Extension Presentation Linkbase Document. | X | |||||||||||||||||||||
104 | Cover Page Interactive Data File (embedded within the Inline XBRL document) | X |
47 |
HAMILTON LANE INCORPORATED | |||||
By: | /s/ Jeffrey Armbrister | ||||
Name: Jeffrey Armbrister | |||||
Title: Chief Financial Officer and Treasurer (Principal Financial Officer and Authorized Signatory) | |||||
Fiscal year1 | Tangible Net Worth | ||||
2017 | $25,000,000 | ||||
2018 | $31,800,000 | ||||
2019 | $39,700,000 | ||||
2020 | $49,600,000 | ||||
2021 | $62,000,000 | ||||
2022 | $77,500,000 | ||||
2023 | $96,900,000 | ||||
2024 | $121,100,000 |
Please indicate compliance status by circling Yes/No under “Complies” column. | ||||||||
Reporting Covenant | Required | Complies | ||||||
Internally prepared financial statement | Quarterly within 45 days (other than Q4) | Yes No | ||||||
Annual financial statement (Borrower) | FYE within 90 days | Yes No | ||||||
Annual financial statement (Funds) | FYE within 180 days | Yes No | ||||||
Partnership interest transfer (>$10,000,000) | Within 30 days from transfer | Yes No | ||||||
List of Capital Contributions delinquent for more than 30 days (>$1,000,000) | Immediately | Yes No | ||||||
Compliance certificate | [Annually][Quarterly] within [90][45] days | Yes No | ||||||
Flexibility Action taken? Yes No | If Yes, provide amount:: $[__________] | Under Flexibility Cap? Yes No |
Financial Covenant | Required | Actual | Complies | ||||||||
Minimum Annual Management Fees | $150,000,000 | $_____ | Yes No | ||||||||
No Additional Debt | None | $_____ | Yes No | ||||||||
Minimum Adjusted EBITDA | $12,500,000 | $_____ | Yes No | ||||||||
Minimum Tangible Net Worth | $_____ | $_____ | Yes No |
ITEM | DEBITS | CREDITS | ||||||
Loan Amount | [ ] | |||||||
CLOSING DISBURSEMENTS: | ||||||||
Loan Fee** | [ ] | |||||||
Legal Fee** | TBD | |||||||
BALANCE OF LOAN PROCEEDS AVAILABLE TO BE DISBURSED PER LOAN DOCUMENTS: | ||||||||
Balance of Loan Proceeds Available to be Disbursed in Accordance with Loan Documents: | [ ] | |||||||
Total (Debits) and Credits | [ ] | [ ] |
Name of Subsidiary | Jurisdiction/State of Incorporation | ||||
Alpha Z GP LLC | Delaware | ||||
Alpha Z II GP LLC | Delaware | ||||
Alpha Z Private Equity Fund II, LP | Cayman Islands | ||||
Alpha Z Private Equity Fund, LP | Cayman Islands | ||||
AUSPE Fund GP LLC | Delaware | ||||
AUSPE Fund L.P. | Cayman Islands | ||||
Capital Yuan Tao Associates, L.P. | Cayman Islands | ||||
Capital Yuan Tao GP, LLC | Delaware | ||||
COPTL, LP | Delaware | ||||
CT Private Investments GP LLC | Delaware | ||||
CT Private Investments LP | Delaware | ||||
Epsilon Investment GP LLC | Delaware | ||||
Epsilon Pension Investment Canada LP | Cayman Islands | ||||
Finance Street AIV Splitter L.P. | Delaware | ||||
Finance Street GP LLC | Delaware | ||||
Finance Street, LP | Cayman Islands | ||||
First Stockholm Global Private Equity L.P. | Delaware | ||||
Florida Growth Fund II LLC | Delaware | ||||
Florida Growth Fund LLC | Delaware | ||||
Fourth Stockholm Co-Investment Blocker LP | Cayman Islands | ||||
Fourth Stockholm Co-Investment SPV L.P. | Delaware | ||||
Fourth Stockholm Global Private Equity L.P. | Delaware | ||||
Fourth Stockholm Pyramid Blocker Corp. | Delaware | ||||
Golden State Investment Fund LLC | Delaware | ||||
Green Core Fund L.P. | Cayman Islands | ||||
Green Core GP LLC | Delaware | ||||
Hamilton Lane (Australia) Pty Limited | Australia | ||||
Hamilton Lane (Hong Kong) Limited | Hong Kong | ||||
Hamilton Lane (Israel) Limited | Israel | ||||
Hamilton Lane (Japan) GK | Japan | ||||
Hamilton Lane (UK) Limited | United Kingdom | ||||
Hamilton Lane Advisors, Inc. | Pennsylvania | ||||
Hamilton Lane Advisors, L.L.C. | Pennsylvania | ||||
Hamilton Lane AIFM LTD | United Kingdom | ||||
Hamilton Lane Amitim US Fund RH Blocker LP | Delaware | ||||
Hamilton Lane Brasil Fundo de Investmento em Quotas de Fundo de Investimento Multimercado | Brazil | ||||
Hamilton Lane Capital Opportunities Fund LP | Delaware | ||||
Hamilton Lane CI2 AIV-A LP | Delaware | ||||
Hamilton Lane CI2 AIV-B LP | Delaware | ||||
Hamilton Lane CI2 AIV-C LP | Delaware | ||||
Hamilton Lane CI2 Offshore SIV-A L.P. | Cayman Islands | ||||
Hamilton Lane Co-Investment Feeder Fund III LP | Delaware | ||||
Hamilton Lane Co-Investment Feeder Fund IV LP | Cayman Islands | ||||
Hamilton Lane Co-Investment Feeder Fund IV LP | Cayman Islands |
Hamilton Lane Co-Investment Fund II CH DE Blocker L.P. | Delaware | ||||
Hamilton Lane Co-Investment Fund II Holdings LP | Delaware | ||||
Hamilton Lane Co-Investment Fund II L.P. | Delaware | ||||
Hamilton Lane Co-Investment Fund III (U.S.) Blocker LP | Delaware | ||||
Hamilton Lane Co-Investment Fund III (U.S.) Blocker-2 LP | Delaware | ||||
Hamilton Lane Co-Investment Fund III (U.S.) Blocker-3 LP | Delaware | ||||
Hamilton Lane Co-Investment Fund III (U.S.) Blocker-4 LP | Delaware | ||||
Hamilton Lane Co-Investment Fund III (U.S.) Blocker-5 LP | Delaware | ||||
Hamilton Lane Co-Investment Fund III (U.S.) Blocker-6 JJ LP | Delaware | ||||
Hamilton Lane Co-Investment Fund III (U.S.) Blocker-7 WWEX LP | Delaware | ||||
Hamilton Lane Co-Investment Fund III Cayman Blocker-2 LP | Cayman Islands | ||||
Hamilton Lane Co-Investment Fund III Holdings LP | Delaware | ||||
Hamilton Lane Co-Investment Fund III Holdings-2 LP | Delaware | ||||
Hamilton Lane Co-Investment Fund III LP | Delaware | ||||
Hamilton Lane Co-Investment Fund IV Holdings LP | Delaware | ||||
Hamilton Lane Co-Investment Fund IV Holdings-2 LP | Delaware | ||||
Hamilton Lane Co-Investment Fund IV LP | Delaware | ||||
Hamilton Lane Co-Investment Fund, LP | Delaware | ||||
Hamilton Lane Co-Investment GP II LLC | Delaware | ||||
Hamilton Lane Co-Investment GP III LLC | Delaware | ||||
Hamilton Lane Co-Investment GP IV LLC | Delaware | ||||
Hamilton Lane Co-Investment GP, LLC | Delaware | ||||
Hamilton Lane Co-Investment Offshore Fund II L.P | Cayman Islands | ||||
Hamilton Lane Co-Investment Offshore Fund IV LP | Cayman Islands | ||||
Hamilton Lane Co-Investment Offshore Fund L.P. | Cayman Islands | ||||
Hamilton Lane COPTL, LLC | Pennsylvania | ||||
Hamilton Lane European Investors SCA SICAV-RAIF | Luxembourg | ||||
Hamilton Lane European Investors SCA SICAV-RAIF - CI IV Parallel Sub-Fund | Luxembourg | ||||
Hamilton Lane European Investors SCA SICAV-RAIF - PEF X Parallel Sub-Fund | Luxembourg | ||||
Hamilton Lane European Partners SICAV-SIF | Luxembourg | ||||
Hamilton Lane European Partners SICAV-SIF CI-III Parallel Sub-Fund | Luxembourg | ||||
Hamilton Lane European Partners SICAV-SIF PEF IX Parallel Sub-Fund | Luxembourg | ||||
Hamilton Lane Fundo de Investmento em Participacoes Co-Investimento | Brazil | ||||
Hamilton Lane Fundo de Investmento em Quotas de Fundos de Investimento em Participacoes | Brazil | ||||
Hamilton Lane GP IX, LLC | Delaware | ||||
Hamilton Lane GP S.à r.l. | Luxembourg | ||||
Hamilton Lane GP VI, LLC | Delaware | ||||
Hamilton Lane GP VII, LLC | Delaware | ||||
Hamilton Lane GP VIII, LLC | Delaware | ||||
Hamilton Lane GP X LLC | Delaware | ||||
Hamilton Lane Investimentos Ltda. | Brazil | ||||
Hamilton Lane Investment Holdings, LLC | Delaware | ||||
Hamilton Lane Investors GP LLC | Delaware | ||||
Hamilton Lane Investors LP | Delaware | ||||
Hamilton Lane Investors LP, Series HA-P | Delaware | ||||
Hamilton Lane Investors LP, Series PN-P | Delaware | ||||
Hamilton Lane Investors LP, Series PT | Delaware | ||||
Hamilton Lane Investors LP, Series RD-P | Delaware | ||||
Hamilton Lane Investors LP, Series VR-P | Delaware | ||||
Hamilton Lane IX GP LLC | Delaware | ||||
Hamilton Lane Market Street Opportunities Fund LP | Delaware | ||||
Hamilton Lane Market Street Opportunities Offshore Fund LP | Cayman Islands | ||||
Hamilton Lane New York Co-Investment II, LLC | Delaware | ||||
Hamilton Lane New York Co-Investment III, LLC | Delaware | ||||
Hamilton Lane New York Co-Investment, LLC | Delaware | ||||
Hamilton Lane New York II, LLC | Delaware | ||||
Hamilton Lane New York LLC | Pennsylvania |
Hamilton Lane NM Fund I LP | Delaware | ||||
Hamilton Lane Parallel Investors (AS) LP, Series AS | Delaware | ||||
Hamilton Lane Parallel Investors LP, Series HA | Cayman Islands | ||||
Hamilton Lane Parallel Investors LP, Series PN | Cayman Islands | ||||
Hamilton Lane Parallel Investors LP, Series RD | Cayman Islands | ||||
Hamilton Lane Parallel Investors LP, Series VR | Cayman Islands | ||||
Hamilton Lane Parallel Investors, LP | Delaware | ||||
Hamilton Lane PMOF PH DE Blocker LP | Delaware | ||||
Hamilton Lane Private Equity Feeder Fund S.C.A. SICAV-SIF | Luxembourg | ||||
Hamilton Lane Private Equity Feeder Fund S.C.A. SICAV-SIF | |||||
HL PE Fund VII Series A Sub-Fund | Luxembourg | ||||
Hamilton Lane Private Equity Feeder Fund S.C.A. SICAV-SIF | |||||
HL PE Fund VII Series B Sub-Fund | Luxembourg | ||||
Hamilton Lane Private Equity Fund For the Benefit of Marco | |||||
Consulting Group Clients, LP | Delaware | ||||
Hamilton Lane Private Equity Fund IV, LP | Guernsey | ||||
Hamilton Lane Private Equity Fund IX DE Blocker 1 LP | Delaware | ||||
Hamilton Lane Private Equity Fund IX Holdings LP | Delaware | ||||
Hamilton Lane Private Equity Fund IX LP | Delaware | ||||
Hamilton Lane Private Equity Fund plc | Ireland | ||||
Hamilton Lane Private Equity Fund V, LP | Guernsey | ||||
Hamilton Lane Private Equity Fund VI LP | Delaware | ||||
Hamilton Lane Private Equity Fund VII L.P., Series A | Delaware | ||||
Hamilton Lane Private Equity Fund VII L.P., Series B | Delaware | ||||
Hamilton Lane Private Equity Fund VIII LP, Global Series | Delaware | ||||
Hamilton Lane Private Equity Fund X LP | Delaware | ||||
Hamilton Lane Private Equity Offshore Fund IX LP | Cayman Islands | ||||
Hamilton Lane Private Equity Offshore Fund VI LP | Cayman Islands | ||||
Hamilton Lane Private Equity Offshore Fund VII, LP, Series A | Cayman Islands | ||||
Hamilton Lane Private Equity Offshore Fund VII, LP, Series B | Cayman Islands | ||||
Hamilton Lane Private Equity Offshore Fund VIII LP | Cayman Islands | ||||
Hamilton Lane Private Equity Offshore Fund X LP | Cayman Islands | ||||
Hamilton Lane Private Equity Partners LP | British Virgin Islands | ||||
Hamilton Lane Private Markets Opportunity Feeder Fund (Fund-of-Funds Series) LP | British Virgin Islands | ||||
Hamilton Lane Secondary Feeder Fund IV-A LP | Delaware | ||||
Hamilton Lane Secondary Feeder Fund IV-B LP | Cayman Islands | ||||
Hamilton Lane Secondary Fund II GP LLC | Delaware | ||||
Hamilton Lane Secondary Fund II LP | Delaware | ||||
Hamilton Lane Secondary Fund III GP LLC | Delaware | ||||
Hamilton Lane Secondary Fund III LP | Delaware | ||||
Hamilton Lane Secondary Fund III-A Blocker LP | Delaware | ||||
Hamilton Lane Secondary Fund III-A Cayman Blocker L.P. | Cayman Islands | ||||
Hamilton Lane Secondary Fund III-A LP | Delaware | ||||
Hamilton Lane Secondary Fund III-B Blocker LP | Delaware | ||||
Hamilton Lane Secondary Fund III-B Cayman Blocker L.P. | Cayman Islands | ||||
Hamilton Lane Secondary Fund III-B LP | Delaware | ||||
Hamilton Lane Secondary Fund IV GP LLC | Delaware | ||||
Hamilton Lane Secondary Fund IV LP | Delaware | ||||
Hamilton Lane Secondary Fund IV-EU LP | United Kingdom | ||||
Hamilton Lane Secondary Fund, LP | Delaware | ||||
Hamilton Lane Secondary Fund, LP, Series A | Delaware | ||||
Hamilton Lane Secondary Fund, LP, Series B | Delaware | ||||
Hamilton Lane Secondary Fund, LP, Series C | Delaware | ||||
Hamilton Lane Secondary Fund, LP, Series D | Delaware | ||||
Hamilton Lane Secondary Fund, LP, Series E | Delaware | ||||
Hamilton Lane Secondary GP, LLC | Delaware | ||||
Hamilton Lane Secondary Offshore Fund II L.P. | Cayman Islands |
Hamilton Lane Securities, LLC | Delaware | ||||
Hamilton Lane SF2 AIV-A Inc. | Delaware | ||||
Hamilton Lane SF2 AIV-A LP | Delaware | ||||
Hamilton Lane SF2 GP Nominee Holdco Inc. | Delaware | ||||
Hamilton Lane SF2 Offshore AIV-A LP | Cayman Islands | ||||
Hamilton Lane SMID Fund, L.P. | Delaware | ||||
Hamilton Lane SOMPO Investments Ltd. | Cayman Islands | ||||
Hamilton Lane SPV GP LLC | Delaware | ||||
Hamilton Lane Strategic Opportunities 2015 Fund LP | Delaware | ||||
Hamilton Lane Strategic Opportunities 2015 GP LLC | Delaware | ||||
Hamilton Lane Strategic Opportunities 2015 Offshore Fund LP | Cayman Islands | ||||
Hamilton Lane Strategic Opportunities 2016 Fund LP | Delaware | ||||
Hamilton Lane Strategic Opportunities 2016 GP LLC | Delaware | ||||
Hamilton Lane Strategic Opportunities 2016 Offshore Fund LP | Cayman Islands | ||||
Hamilton Lane Strategic Opportunities 2017 Fund Holdings LP | Delaware | ||||
Hamilton Lane Strategic Opportunities 2017 Fund LP | Delaware | ||||
Hamilton Lane Strategic Opportunities 2017 Fund PH DE Blocker LP | Delaware | ||||
Hamilton Lane Strategic Opportunities 2017 Fund S.C.S. | Luxembourg | ||||
Hamilton Lane Strategic Opportunities 2017 GP LLC | Delaware | ||||
Hamilton Lane Strategic Opportunities 2017 GP S.à r.l. | Luxembourg | ||||
Hamilton Lane Strategic Opportunities 2017 Offshore Fund LP | Cayman Islands | ||||
Hamilton Lane Venture Capital Fund GP, LLC | Delaware | ||||
Hamilton Lane Venture Capital Fund LP, Series 2009 | Delaware | ||||
Hamilton Lane Venture Capital Fund LP, Series 2010 | Delaware | ||||
Hamilton Lane Venture Capital Fund LP, Series 2011 | Delaware | ||||
Hamilton Lane Venture Capital Fund LP, Series 2012 | Delaware | ||||
Hamilton Lane Venture Capital Fund LP, Series 2013 | Delaware | ||||
Hamilton Lane Venture Capital Fund LP, Series 2014 | Delaware | ||||
Hamilton Lane Venture Capital Fund LP, Series 2015 | Delaware | ||||
Hamilton Lane Venture Capital Fund LP, Series 2016 | Delaware | ||||
Hamilton Lane Venture Capital Fund LP, Series 2017 | Delaware | ||||
Hamilton Lane Venture Capital Fund LP, Series CL | Delaware | ||||
Hamilton Lane Venture Capital Offshore Fund LP, Series 2009 | Cayman Islands | ||||
Hamilton Lane Venture Capital Offshore Fund LP, Series 2010 | Cayman Islands | ||||
Hamilton Lane Venture Capital Offshore Fund LP, Series 2011 | Cayman Islands | ||||
Hamilton Lane Venture Capital Offshore Fund LP, Series 2012 | Cayman Islands | ||||
Hamilton Lane Venture Capital Offshore Fund LP, Series 2013 | Cayman Islands | ||||
Hamilton Lane Venture Capital Offshore Fund LP, Series 2014 | Cayman Islands | ||||
Hamilton Lane Venture Capital Offshore Fund LP, Series 2015 | Cayman Islands | ||||
Hamilton Lane Venture Capital Offshore Fund LP, Series 2016 | Cayman Islands | ||||
Hamilton Lane Venture Capital Offshore Fund LP, Series 2017 | Cayman Islands | ||||
Hamilton Lane Venture Capital Offshore Fund LP, Series CL | Cayman Islands | ||||
Hamilton Lane/BNP CI AIV-A UK LP | United Kingdom | ||||
Hamilton Lane/BNP CI AIV-B UK LP | United Kingdom | ||||
Hamilton Lane/BNP CI AIV-C UK LP | United Kingdom | ||||
Hamilton Lane/BNP Co-Investment Vehicle UK LP | United Kingdom | ||||
Hamilton Lane/BNP Co-Investment Fund GenPar GP LLC | Delaware | ||||
Hamilton Lane/BNP Co-Investment Fund GP LP | Delaware | ||||
Hamilton Lane-Carpenters Partnership Fund II L.P | Delaware | ||||
Hamilton Lane-Carpenters Partnership Fund III L.P. | Delaware | ||||
Hamilton Lane-Carpenters Partnership Fund IV L.P. | Delaware | ||||
Hamilton Lane-Carpenters Partnership Fund, L.P. | Delaware | ||||
HL Account Management LLC | Delaware | ||||
HL Amitim GP LLC | Delaware | ||||
HL Amitim US LP | Delaware | ||||
HL AP7 Manager LLC | Delaware | ||||
HL/BNP Co-Investment Vehicle UK GP LLP | United Kingdom |
HL Capital Opportunities GP LLC | Delaware | ||||
HL EMD LLC | Delaware | ||||
HL European Partners GP S.à r.l. | Luxembourg | ||||
HL Evergreen Secondary Fund GP LLC | Delaware | ||||
HL Florida Growth LLC | Delaware | ||||
HL General Partner V Limited | Pennsylvania | ||||
HL Global SMID GP LLC | Delaware | ||||
HL Golden State, LLC | Delaware | ||||
HL International Clal DE Blocker LP | Delaware | ||||
HL International Clal Feeder LP | Cayman Islands | ||||
HL International Clal SMID Feeder LP | Cayman Islands | ||||
HL International Investors (Series H1 Feeder) LP | Cayman Islands | ||||
HL International Investors (Series H1 Feeder-A) LLC | Delaware | ||||
HL International Investors (Series H2 Feeder LP | Cayman Islands | ||||
HL International Investors (Series I Feeder) LP | Cayman Islands | ||||
HL International Investors GP LLC | Delaware | ||||
HL International Investors LP | Delaware | ||||
HL International Investors LP, Secondary Opportunities Series | Delaware | ||||
HL International Investors LP, Series A | Delaware | ||||
HL International Investors LP, Series B | Delaware | ||||
HL International Investors LP, Series C | Delaware | ||||
HL International Investors LP, Series D | Delaware | ||||
HL International Investors LP, Series E | Delaware | ||||
HL International Investors LP, Series F | Delaware | ||||
HL International Investors LP, Series G | Delaware | ||||
HL International Investors LP, Series H | Delaware | ||||
HL International Investors LP, Series H1 | Delaware | ||||
HL International Investors LP, Series H2 | Delaware | ||||
HL International Investors LP, Series H3 | Delaware | ||||
HL International Investors LP, Series I | Delaware | ||||
HL International Investors LP, Series J | Delaware | ||||
HL International Investors LP, Series K | Delaware | ||||
HL International Investors LP, Series L | Delaware | ||||
HL International Investors LP, Series M | Delaware | ||||
HL International Investors LP, Series N | Delaware | ||||
HL International Investors LP, Series O | Delaware | ||||
HL International Investors LP, Series P | Delaware | ||||
HL Large Buyout Club Fund GP S.à.r.l. | |||||
HL Large Club Buyout Fund SCS | Luxembourg | ||||
HL Large Club Buyout Fund SCS | Luxembourg | ||||
HL Management Investors, LLC | Delaware | ||||
HL Market Street GP LLC | Delaware | ||||
HL Miras Secondary Fund LP | Cayman Islands | ||||
HL Multi Co-Invest S.à r.l. | Luxembourg | ||||
HL MVPE16 GP LLC | Delaware | ||||
HL Nevada Fund Manager, LLC | Delaware | ||||
HL Newco 1 Cayman Fund LP | Cayman Islands | ||||
HL Newco 1 GP LLC | Delaware | ||||
HL Newco 3 Fund LP | Delaware | ||||
HL Newco 3 GP LLC | Delaware | ||||
HL Newco 4 GP LLC | Delaware | ||||
HL NM Fund I GP LLC | Delaware | ||||
HL NPS Co-Investment Fund III Cayman Blocker LP | Cayman Islands | ||||
HL NPS Co-Investment Fund LP | Delaware | ||||
HL NPS Co-Investment GP LLC | Delaware | ||||
HL NPS Co-Investment Master Fund LP | Delaware | ||||
HL Offshore Holdings GP, LLC | Delaware |
HL Offshore Holdings, LP | Cayman Islands | ||||
HL Parallel Investors Cayman Blocker (Series HA) LP | Cayman Islands | ||||
HL Parallel Investors Cayman Blocker (Series PN) LP | Cayman Islands | ||||
HL Parallel Investors Cayman Blocker (Series RD) LP | Cayman Islands | ||||
HL Parallel Investors Cayman Blocker (Series VR) LP | Cayman Islands | ||||
HL Parallel Investors Delaware Blocker (Series HA) LP | Delaware | ||||
HL Parallel Investors Delaware Blocker (Series PN) LP | Delaware | ||||
HL Parallel Investors Delaware Blocker (Series RD) LP | Delaware | ||||
HL Parallel Investors Delaware Blocker (Series VR) LP | Delaware | ||||
HL PE Fund for the Benefit of MCG Clients GP LLC | Delaware | ||||
HL PMOF GP LLC | Delaware | ||||
HL Reformation GP LLC | Delaware | ||||
HL Second Stockholm GP LLC | Delaware | ||||
HL Secondary Investment SPV-10 Wolf LP | Delaware | ||||
HL Secondary Investment SPV-5 L.P. | Delaware | ||||
HL Secondary Investment SPV-6 L.P. | Delaware | ||||
HL Secondary Investment SPV-6A L.P. | Delaware | ||||
HL Secondary Investment SPV-7 L.P. | Delaware | ||||
HL Secondary Investment SPV-8 L.P. | Delaware | ||||
HL Secondary Investment SPV-9 L.P. | Delaware | ||||
HL SIHL-2 LLC | Delaware | ||||
HL SMID GP LLC | Delaware | ||||
HL Technology Services LLC | Delaware | ||||
HL Wyoming Nowood Fund GP, LLC | Delaware | ||||
HLA Carpenters II, LLC | Delaware | ||||
HLA Carpenters III, LLC | Delaware | ||||
HLA Carpenters IV, LLC | Delaware | ||||
HLA Carpenters, LLC | Pennsylvania | ||||
HLSA Holdings II, LLC | Delaware | ||||
HLSA Holdings, LLC | Delaware | ||||
HLSF IV Holdings LP | Delaware | ||||
HLSF IV-A Blocker (Cayman) LP | Cayman Islands | ||||
HLSF IV-A Blocker (DE) LP, Series 1 | Delaware | ||||
HLSF IV-B Blocker (Cayman) LP | Cayman Islands | ||||
HLSF IV-B Blocker (DE) LP, Series 1 | Delaware | ||||
HLSF IV-C Blocker (DE) LP | Delaware | ||||
HLSF IV-EU Blocker (Cayman) LP | Cayman Islands | ||||
HLSF IV-EU GP LLP | United Kingdom | ||||
HLSF Silver Cup, LP | Cayman Islands | ||||
HLSK, LLC | Delaware | ||||
HLSP Investment Management II Limited | Guernsey | ||||
HLSP Investment Management III Limited | Guernsey | ||||
HLSP Investment Management L.L.C. | Colorado | ||||
HLUS Holdings LLC | Delaware | ||||
Hudson River Co-Investment Fund II, L.P. | Delaware | ||||
Hudson River Co-Investment Fund III, L.P. | Delaware | ||||
Hudson River Co-Investment Fund, L.P. | Delaware | ||||
JATI GP LLC | Delaware | ||||
JATI Private Equity Fund II, LP | Cayman Islands | ||||
JATI Private Equity Fund, LP | Cayman Islands | ||||
KAY-Hamilton Lane GP LLC | Delaware | ||||
KAY-Hamilton Lane LP | Cayman Islands | ||||
MVPE16 PH DE Blocker LP | Delaware | ||||
New York Credit Co-Investment Fund GP II LLC | Delaware | ||||
New York Credit Co-Investment Fund GP LLC | Delaware | ||||
New York Credit Co-Investment Fund II L.P. | Delaware | ||||
New York Credit Co-Investment Fund L.P. | Delaware |
New York Credit SBIC Fund GP LLC | Delaware | ||||
New York Credit SBIC Fund L.P. | Delaware | ||||
NJHL European Buyout Investment Fund L.P. | Delaware | ||||
NJHL Investments GP LLC | Delaware | ||||
NS Private Equity Fund, LP | Cayman Islands | ||||
NS Private Equity GP LLC | Delaware | ||||
Private Market Connect LLC | Delaware | ||||
Reformation Private Fund GP LLC | Delaware | ||||
Reformation Private Fund LP | Cayman Islands | ||||
Second Stockholm Global Private Equity L.P. | Delaware | ||||
Secondary Investment SPV-1 GP LLC | Delaware | ||||
Secondary Investment SPV-1, L.P. | Delaware | ||||
Secondary Investment SPV-2 GP LLC | Delaware | ||||
Secondary Investment SPV-2 L.P. | Delaware | ||||
Secondary Investment SPV-3 GP LLC | Delaware | ||||
Secondary Investment SPV-3 L.P. | Delaware | ||||
Secondary Investment SPV-4 GP LLC | Delaware | ||||
Secondary Investment SPV-4 LP | Delaware | ||||
Silver State Opportunities Fund, LLC | Nevada | ||||
SR HL PE 1 GP LLC | Delaware | ||||
SRE HL PE 1 (Master) LP | Delaware | ||||
SRE HL PE 1 LP | Cayman Islands | ||||
SREH HL PE 1 (Master) LP | Delaware | ||||
SREH HL PE 1 LP | Cayman Islands | ||||
SRZ HL PE 1 (Master) LP | Delaware | ||||
SRZ HL PE 1 LP | Cayman Islands | ||||
Tarragon GP, LLC | Delaware | ||||
Tarragon LP | Cayman Islands | ||||
Tarragon Master Fund LP | Delaware | ||||
The Hudson River Fund II, LP | Delaware | ||||
The Hudson River Fund L.P. | Delaware | ||||
The Markaz/Hamilton Lane Technology Fund, LP | Guernsey | ||||
Third Stockholm Global Private Equity L.P. | Delaware | ||||
Wyoming Nowood Fund, LP | Delaware |
Payment Date | Percentage of aggregate Term Advances to be paid | ||||
November 1, 2017 | 0.625% | ||||
February 1, 2018 | 0.625% | ||||
May 1, 2018 | 0.625% | ||||
August 1, 2018 | 0.625% | ||||
November 1, 2018 | 1.25% | ||||
February 1, 2019 | 1.25% | ||||
May 1, 2019 | 1.25% | ||||
August 1, 2019 | 1.25% | ||||
November 1, 2019 | 2.5% | ||||
February 1, 2020 | 2.5% | ||||
May 1, 2020 | 2.5% | ||||
August 1, 2020 | 2.5% | ||||
November 1, 2020 | 4.375% | ||||
February 1, 2021 | 4.375% | ||||
May 1, 2021 | 4.375% | ||||
August 1, 2021 | 4.375% | ||||
November 1, 2021 | 4.375% | ||||
February 1, 2022 | 4.375% | ||||
May 1, 2022 | 4.375% | ||||
August 1, 2022 | 4.375% | ||||
November 1, 2022 | 5.625% | ||||
February 1, 2023 | 5.625% | ||||
May 1, 2023 | 5.625% | ||||
August 1, 2023 | 5.625% | ||||
November 1, 2023 | 6.25% | ||||
February 1, 2024 | 6.25% | ||||
May 1, 2024 | 6.25% | ||||
August 1, 2024 | 6.25% |
Fiscal year1 | Tangible Net Worth | ||||
2017 | $25,000,000 | ||||
2018 | $31,800,000 | ||||
2019 | $39,700,000 | ||||
2020 | $49,600,000 | ||||
2021 | $62,000,000 | ||||
2022 | $77,500,000 | ||||
2023 | $96,900,000 | ||||
2024 | $121,100,000 |
Please indicate compliance status by circling Yes/No under “Complies” column. | ||||||||
Reporting Covenant | Required | Complies | ||||||
Internally prepared financial statement | Quarterly within 45 days (other than Q4) | Yes No | ||||||
Annual financial statement (Borrower) | FYE within 90 days | Yes No | ||||||
Annual financial statement (Funds) | FYE within 180 days | Yes No | ||||||
Partnership interest transfer (>$10,000,000) | Within 30 days from transfer | Yes No | ||||||
List of Capital Contributions delinquent for more than 30 days (>$1,000,000) | Immediately | Yes No | ||||||
Compliance certificate | [Annually][Quarterly] within [90][45] days | Yes No | ||||||
Flexibility Action taken? Yes No | If Yes, provide amount:: $[__________] | Under Flexibility Cap? Yes No |
Financial Covenant | Required | Actual | Complies | ||||||||
Minimum Annual Management Fees | $150,000,000 | $_____ | Yes No | ||||||||
No Additional Debt | None | $_____ | Yes No | ||||||||
Minimum Adjusted EBITDA | $12,500,000 | $_____ | Yes No | ||||||||
Minimum Tangible Net Worth | $_____ | $_____ | Yes No |
ITEM | DEBITS | CREDITS | ||||||
Loan Amount | [ ] | |||||||
CLOSING DISBURSEMENTS: | ||||||||
Loan Fee** | [ ] | |||||||
Legal Fee** | TBD | |||||||
BALANCE OF LOAN PROCEEDS AVAILABLE TO BE DISBURSED PER LOAN DOCUMENTS: | ||||||||
Balance of Loan Proceeds Available to be Disbursed in Accordance with Loan Documents: | [ ] | |||||||
Total (Debits) and Credits | [ ] | [ ] |
Name of Subsidiary | Jurisdiction/State of Incorporation | ||||
Alpha Z GP LLC | Delaware | ||||
Alpha Z II GP LLC | Delaware | ||||
Alpha Z Private Equity Fund II, LP | Cayman Islands | ||||
Alpha Z Private Equity Fund, LP | Cayman Islands | ||||
AUSPE Fund GP LLC | Delaware | ||||
AUSPE Fund L.P. | Cayman Islands | ||||
Capital Yuan Tao Associates, L.P. | Cayman Islands | ||||
Capital Yuan Tao GP, LLC | Delaware | ||||
COPTL, LP | Delaware | ||||
CT Private Investments GP LLC | Delaware | ||||
CT Private Investments LP | Delaware | ||||
Epsilon Investment GP LLC | Delaware | ||||
Epsilon Pension Investment Canada LP | Cayman islands | ||||
Finance Street AIV Splitter L.P. | Delaware | ||||
Finance Street GP LLC | Delaware | ||||
Finance Street, LP | Cayman Islands | ||||
First Stockholm Global Private Equity L.P. | Delaware | ||||
Florida Growth Fund II LLC | Delaware | ||||
Florida Growth Fund LLC | Delaware | ||||
Fourth Stockholm Co-Investment Blocker LP | Cayman Islands | ||||
Fourth Stockholm Co-Investment SPV L.P. | Delaware | ||||
Fourth Stockholm Global Private Equity L.P. | Delaware | ||||
Fourth Stockholm Pyramid Blocker Corp. | Delaware | ||||
Golden State Investment Fund LLC | Delaware | ||||
Green Core Fund L.P. | Cayman Islands | ||||
Green Core GP LLC | Delaware | ||||
Hamilton Lane (Australia) Pty Limited | Australia | ||||
Hamilton Lane (Hong Kong) Limited | Hong Kong | ||||
Hamilton Lane (Israel) Limited | Israel | ||||
Hamilton Lane (Japan) GK | Japan | ||||
Hamilton Lane (UK) Limited | United Kingdom | ||||
Hamilton Lane Advisors, Inc. | Pennsylvania | ||||
Hamilton Lane Advisors, L.L.C. | Pennsylvania | ||||
Hamilton Lane AIFM LTD | United Kingdom | ||||
Hamilton Lane Amitim US Fund RH Blocker LP | Delaware | ||||
Hamilton Lane Brasil Fundo de Investmento em Quotas de Fundo de Investimento Multimercado | Brazil | ||||
Hamilton Lane Capital Opportunities Fund LP | Delaware | ||||
Hamilton Lane CI2 AIV-A LP | Delaware | ||||
Hamilton Lane CI2 AIV-B LP | Delaware | ||||
Hamilton Lane CI2 AIV-C LP | Delaware | ||||
Hamilton Lane CI2 Offshore SIV-A L.P. | Cayman Islands | ||||
Hamilton Lane Co-Investment Feeder Fund III LP | Delaware | ||||
Hamilton Lane Co-Investment Feeder Fund IV LP | Cayman Islands | ||||
Hamilton Lane Co-Investment Feeder Fund IV LP | Cayman Islands |
Hamilton Lane Co-Investment Fund II CH DE Blocker L.P. | Delaware | ||||
Hamilton Lane Co-Investment Fund II Holdings LP | Delaware | ||||
Hamilton Lane Co-Investment Fund II L.P. | Delaware | ||||
Hamilton Lane Co-Investment Fund III (U.S.) Blocker LP | Delaware | ||||
Hamilton Lane Co-Investment Fund III (U.S.) Blocker-2 LP | Delaware | ||||
Hamilton Lane Co-Investment Fund III (U.S.) Blocker-3 LP | Delaware | ||||
Hamilton Lane Co-Investment Fund III (U.S.) Blocker-4 LP | Delaware | ||||
Hamilton Lane Co-Investment Fund III (U.S.) Blocker-5 LP | Delaware | ||||
Hamilton Lane Co-Investment Fund III (U.S.) Blocker-6 JJ LP | Delaware | ||||
Hamilton Lane Co-Investment Fund III (U.S.) Blocker-7 WWEX LP | Delaware | ||||
Hamilton Lane Co-Investment Fund III Cayman Blocker-2 LP | Cayman Islands | ||||
Hamilton Lane Co-Investment Fund III Holdings LP | Delaware | ||||
Hamilton Lane Co-Investment Fund III Holdings-2 LP | Delaware | ||||
Hamilton Lane Co-Investment Fund III LP | Delaware | ||||
Hamilton Lane Co-Investment Fund IV Holdings LP | Delaware | ||||
Hamilton Lane Co-Investment Fund IV Holdings-2 LP | Delaware | ||||
Hamilton Lane Co-Investment Fund IV LP | Delaware | ||||
Hamilton Lane Co-Investment Fund, LP | Delaware | ||||
Hamilton Lane Co-Investment GP II LLC | Delaware | ||||
Hamilton Lane Co-Investment GP III LLC | Delaware | ||||
Hamilton Lane Co-Investment GP IV LLC | Delaware | ||||
Hamilton Lane Co-Investment GP, LLC | Delaware | ||||
Hamilton Lane Co-Investment Offshore Fund II L.P | Cayman Islands | ||||
Hamilton Lane Co-Investment Offshore Fund IV LP | Cayman Islands | ||||
Hamilton Lane Co-Investment Offshore Fund L.P. | Cayman Islands | ||||
Hamilton Lane COPTL, LLC | Pennsylvania | ||||
Hamilton Lane European Investors SCA SICAV-RAIF | Luxembourg | ||||
Hamilton Lane European Investors SCA SICAV-RAIF - CI IV Parallel Sub-Fund | Luxembourg | ||||
Hamilton Lane European Investors SCA SICAV-RAIF - PEF X Parallel Sub-Fund | Luxembourg | ||||
Hamilton Lane European Partners SICAV-SIF | Luxembourg | ||||
Hamilton Lane European Partners SICAV-SIF CI-III Parallel Sub-Fund | Luxembourg | ||||
Hamilton Lane European Partners SICAV-SIF PEF IX Parallel Sub-Fund | Luxembourg | ||||
Hamilton Lane Fundo de Investmento em Participacoes Co-Investimento | Brazil Hamilton Lane Fundo de Investmento em Quotas de Fundos de Investimento em Participacoes | ||||
Hamilton Lane GP IX, LLC | Delaware | ||||
Hamilton Lane GP S.à r.l. | Luxembourg | ||||
Hamilton Lane GP VI, LLC | Delaware | ||||
Hamilton Lane GP VII, LLC | Delaware | ||||
Hamilton Lane GP VIII, LLC | Delaware | ||||
Hamilton Lane GP X LLC | Delaware | ||||
Hamilton Lane Investimentos Ltda. | Brazil | ||||
Hamilton Lane Investment Holdings, LLC | Delaware | ||||
Hamilton Lane Investors GP LLC | Delaware | ||||
Hamilton Lane Investors LP | Delaware | ||||
Hamilton Lane Investors LP, Series HA-P | Delaware | ||||
Hamilton Lane Investors LP, Series PN-P | Delaware | ||||
Hamilton Lane Investors LP, Series PT | Delaware | ||||
Hamilton Lane Investors LP, Series RD-P | Delaware | ||||
Hamilton Lane Investors LP, Series VR-P | Delaware | ||||
Hamilton Lane IX GP LLC | Delaware | ||||
Hamilton Lane Market Street Opportunities Fund LP | Delaware | ||||
Hamilton Lane Market Street Opportunities Offshore Fund LP | Cayman Islands | ||||
Hamilton Lane New York Co-Investment II, LLC | Delaware | ||||
Hamilton Lane New York Co-Investment III, LLC | Delaware | ||||
Hamilton Lane New York Co-Investment, LLC | Delaware |
Hamilton Lane New York II, LLC | Delaware | ||||
Hamilton Lane New York LLC | Pennsylvania | ||||
Hamilton Lane NM Fund I LP | Delaware | ||||
Hamilton Lane Parallel Investors (AS) LP, Series AS | Delaware | ||||
Hamilton Lane Parallel Investors LP, Series HA | Cayman Islands | ||||
Hamilton Lane Parallel Investors LP, Series PN | Cayman Islands | ||||
Hamilton Lane Parallel Investors LP, Series RD | Cayman Islands | ||||
Hamilton Lane Parallel Investors LP, Series VR | Cayman Islands | ||||
Hamilton Lane Parallel Investors, LP | Delaware | ||||
Hamilton Lane PMOF PH DE Blocker LP | Delaware | ||||
Hamilton Lane Private Equity Feeder Fund S.C.A. SICAV-SIF | Luxembourg | ||||
Hamilton Lane Private Equity Feeder Fund S.C.A. SICAV-SIF | |||||
HL PE Fund VII Series A Sub-Fund | Luxembourg | ||||
Hamilton Lane Private Equity Feeder Fund S.C.A. SICAV-SIF | |||||
HL PE Fund VII Series B Sub-Fund | Luxembourg | ||||
Hamilton Lane Private Equity Fund For the Benefit of Marco | |||||
Consulting Group Clients, LP | Delaware | ||||
Hamilton Lane Private Equity Fund IV, LP | Guernsey | ||||
Hamilton Lane Private Equity Fund IX DE Blocker 1 LP | Delaware | ||||
Hamilton Lane Private Equity Fund IX Holdings LP | Delaware | ||||
Hamilton Lane Private Equity Fund IX LP | Delaware | ||||
Hamilton Lane Private Equity Fund plc | Ireland | ||||
Hamilton Lane Private Equity Fund V, LP | Guernsey | ||||
Hamilton Lane Private Equity Fund VI LP | Delaware | ||||
Hamilton Lane Private Equity Fund VII L.P., Series A | Delaware | ||||
Hamilton Lane Private Equity Fund VII L.P., Series B | Delaware | ||||
Hamilton Lane Private Equity Fund VIII LP, Global Series | Delaware | ||||
Hamilton Lane Private Equity Fund X LP | Delaware | ||||
Hamilton Lane Private Equity Offshore Fund IX LP | Cayman Islands | ||||
Hamilton Lane Private Equity Offshore Fund VI LP | Cayman Islands | ||||
Hamilton Lane Private Equity Offshore Fund VII, LP, Series A | Cayman Islands | ||||
Hamilton Lane Private Equity Offshore Fund VII, LP, Series B | Cayman Islands | ||||
Hamilton Lane Private Equity Offshore Fund VIII LP | Cayman Islands | ||||
Hamilton Lane Private Equity Offshore Fund X LP | Cayman Islands | ||||
Hamilton Lane Private Equity Partners LP | British Virgin Islands | ||||
Hamilton Lane Private Markets Opportunity Feeder Fund (Fund-of-Funds Series) LP | |||||
Hamilton Lane Secondary Feeder Fund IV-A LP | Delaware | ||||
Hamilton Lane Secondary Feeder Fund IV-B LP | Cayman Islands | ||||
Hamilton Lane Secondary Fund II GP LLC | Delaware | ||||
Hamilton Lane Secondary Fund II LP | Delaware | ||||
Hamilton Lane Secondary Fund III GP LLC | Delaware | ||||
Hamilton Lane Secondary Fund III LP | Delaware | ||||
Hamilton Lane Secondary Fund III-A Blocker LP | Delaware | ||||
Hamilton Lane Secondary Fund III-A Cayman Blocker L.P. | Cayman Islands | ||||
Hamilton Lane Secondary Fund III-A LP | Delaware | ||||
Hamilton Lane Secondary Fund III-B Blocker LP | Delaware | ||||
Hamilton Lane Secondary Fund III-B Cayman Blocker L.P. | Cayman Islands | ||||
Hamilton Lane Secondary Fund III-B LP | Delaware | ||||
Hamilton Lane Secondary Fund IV GP LLC | Delaware | ||||
Hamilton Lane Secondary Fund IV LP | Delaware | ||||
Hamilton Lane Secondary Fund IV-EU LP | United Kingdom | ||||
Hamilton Lane Secondary Fund, LP | Delaware | ||||
Hamilton Lane Secondary Fund, LP, Series A | Delaware | ||||
Hamilton Lane Secondary Fund, LP, Series B | Delaware | ||||
Hamilton Lane Secondary Fund, LP, Series C | Delaware |
Hamilton Lane Secondary Fund, LP, Series D | Delaware | ||||
Hamilton Lane Secondary Fund, LP, Series E | Delaware | ||||
Hamilton Lane Secondary GP, LLC | Delaware | ||||
Hamilton Lane Secondary Offshore Fund II L.P. | Cayman Islands | ||||
Hamilton Lane Securities, LLC | Delaware | ||||
Hamilton Lane SF2 AIV-A Inc. | Delaware | ||||
Hamilton Lane SF2 AIV-A LP | Delaware | ||||
Hamilton Lane SF2 GP Nominee Holdco Inc. | Delaware | ||||
Hamilton Lane SF2 Offshore AIV-A LP | Cayman Islands | ||||
Hamilton Lane SMID Fund, L.P. | Delaware | ||||
Hamilton Lane SOMPO Investments Ltd. | Cayman Islands | ||||
Hamilton Lane SPV GP LLC | Delaware | ||||
Hamilton Lane Strategic Opportunities 2015 Fund LP | Delaware | ||||
Hamilton Lane Strategic Opportunities 2015 GP LLC | Delaware | ||||
Hamilton Lane Strategic Opportunities 2015 Offshore Fund LP | Cayman Islands | ||||
Hamilton Lane Strategic Opportunities 2016 Fund LP | Delaware | ||||
Hamilton Lane Strategic Opportunities 2016 GP LLC | Delaware | ||||
Hamilton Lane Strategic Opportunities 2016 Offshore Fund LP | Cayman Islands | ||||
Hamilton Lane Strategic Opportunities 2017 Fund Holdings LP | Delaware | ||||
Hamilton Lane Strategic Opportunities 2017 Fund LP | Delaware | ||||
Hamilton Lane Strategic Opportunities 2017 Fund PH DE Blocker LP | Delaware | ||||
Hamilton Lane Strategic Opportunities 2017 Fund S.C.S. | Luxembourg | ||||
Hamilton Lane Strategic Opportunities 2017 GP LLC | Delaware | ||||
Hamilton Lane Strategic Opportunities 2017 GP S.à r.l. | Luxembourg | ||||
Hamilton Lane Strategic Opportunities 2017 Offshore Fund LP | Cayman Islands | ||||
Hamilton Lane Venture Capital Fund GP, LLC | Delaware | ||||
Hamilton Lane Venture Capital Fund LP, Series 2009 | Delaware | ||||
Hamilton Lane Venture Capital Fund LP, Series 2010 | Delaware | ||||
Hamilton Lane Venture Capital Fund LP, Series 2011 | Delaware | ||||
Hamilton Lane Venture Capital Fund LP, Series 2012 | Delaware | ||||
Hamilton Lane Venture Capital Fund LP, Series 2013 | Delaware | ||||
Hamilton Lane Venture Capital Fund LP, Series 2014 | Delaware | ||||
Hamilton Lane Venture Capital Fund LP, Series 2015 | Delaware | ||||
Hamilton Lane Venture Capital Fund LP, Series 2016 | Delaware | ||||
Hamilton Lane Venture Capital Fund LP, Series 2017 | Delaware | ||||
Hamilton Lane Venture Capital Fund LP, Series CL | Delaware | ||||
Hamilton Lane Venture Capital Offshore Fund LP, Series 2009 | Cayman Islands | ||||
Hamilton Lane Venture Capital Offshore Fund LP, Series 2010 | Cayman Islands | ||||
Hamilton Lane Venture Capital Offshore Fund LP, Series 2011 | Cayman Islands | ||||
Hamilton Lane Venture Capital Offshore Fund LP, Series 2012 | Cayman Islands | ||||
Hamilton Lane Venture Capital Offshore Fund LP, Series 2013 | Cayman Islands | ||||
Hamilton Lane Venture Capital Offshore Fund LP, Series 2014 | Cayman Islands | ||||
Hamilton Lane Venture Capital Offshore Fund LP, Series 2015 | Cayman Islands | ||||
Hamilton Lane Venture Capital Offshore Fund LP, Series 2016 | Cayman Islands | ||||
Hamilton Lane Venture Capital Offshore Fund LP, Series 2017 | Cayman Islands | ||||
Hamilton Lane Venture Capital Offshore Fund LP, Series CL | Cayman Islands | ||||
Hamilton Lane/BNP CI AIV-A UK LP | United Kingdom | ||||
Hamilton Lane/BNP CI AIV-B UK LP | United Kingdom | ||||
Hamilton Lane/BNP CI AIV-C UK LP | United Kingdom | ||||
Hamilton Lane/BNP Co-Investment Vehicle UK LP | United Kingdom | ||||
Hamilton Lane/BNP Co-Investment Fund GenPar GP LLC | Delaware | ||||
Hamilton Lane/BNP Co-Investment Fund GP LP | Delaware | ||||
Hamilton Lane-Carpenters Partnership Fund II L.P | Delaware | ||||
Hamilton Lane-Carpenters Partnership Fund III L.P. | Delaware | ||||
Hamilton Lane-Carpenters Partnership Fund IV L.P. | Delaware | ||||
Hamilton Lane-Carpenters Partnership Fund, L.P. | Delaware |
HL Account Management LLC | Delaware | ||||
HL Amitim GP LLC | Delaware | ||||
HL Amitim US LP | Delaware | ||||
HL AP7 Manager LLC | Delaware | ||||
HL/BNP Co-Investment Vehicle UK GP LLP | United Kingdom | ||||
HL Capital Opportunities GP LLC | Delaware | ||||
HL EMD LLC | Delaware | ||||
HL European Partners GP S.à r.l. | Luxembourg | ||||
HL Evergreen Secondary Fund GP LLC | Delaware | ||||
HL Florida Growth LLC | Delaware | ||||
HL General Partner V Limited | Pennsylvania | ||||
HL Global SMID GP LLC | Delaware | ||||
HL Golden State, LLC | Delaware | ||||
HL International Clal DE Blocker LP | Delaware | ||||
HL International Clal Feeder LP | Cayman Islands | ||||
HL International Clal SMID Feeder LP | Cayman Islands | ||||
HL International Investors (Series H1 Feeder) LP | Cayman Islands | ||||
HL International Investors (Series H1 Feeder-A) LLC | Delaware | ||||
HL International Investors (Series H2 Feeder LP | Cayman Islands | ||||
HL International Investors (Series I Feeder) LP | Cayman Islands | ||||
HL International Investors GP LLC | Delaware | ||||
HL International Investors LP | Delaware | ||||
HL International Investors LP, Secondary Opportunities Series | Delaware | ||||
HL International Investors LP, Series A | Delaware | ||||
HL International Investors LP, Series B | Delaware | ||||
HL International Investors LP, Series C | Delaware | ||||
HL International Investors LP, Series D | Delaware | ||||
HL International Investors LP, Series E | Delaware | ||||
HL International Investors LP, Series F | Delaware | ||||
HL International Investors LP, Series G | Delaware | ||||
HL International Investors LP, Series H | Delaware | ||||
HL International Investors LP, Series H1 | Delaware | ||||
HL International Investors LP, Series H2 | Delaware | ||||
HL International Investors LP, Series H3 | Delaware | ||||
HL International Investors LP, Series I | Delaware | ||||
HL International Investors LP, Series J | Delaware | ||||
HL International Investors LP, Series K | Delaware | ||||
HL International Investors LP, Series L | Delaware | ||||
HL International Investors LP, Series M | Delaware | ||||
HL International Investors LP, Series N | Delaware | ||||
HL International Investors LP, Series O | Delaware | ||||
HL International Investors LP, Series P | Delaware | ||||
HL Large Buyout Club Fund GP S.à.r.l. | |||||
HL Large Club Buyout Fund SCS | Luxembourg | ||||
HL Large Club Buyout Fund SCS | Luxembourg | ||||
HL Management Investors, LLC | Delaware | ||||
HL Market Street GP LLC | Delaware | ||||
HL Miras Secondary Fund LP | Cayman Islands | ||||
HL Multi Co-Invest S.à r.l. | Luxembourg | ||||
HL MVPE16 GP LLC | Delaware | ||||
HL Nevada Fund Manager, LLC | Delaware | ||||
HL Newco 1 Cayman Fund LP | Cayman Islands | ||||
HL Newco 1 GP LLC | Delaware | ||||
HL Newco 3 Fund LP | Delaware | ||||
HL Newco 3 GP LLC | Delaware | ||||
HL Newco 4 GP LLC | Delaware |
HL NM Fund I GP LLC | Delaware | ||||
HL NPS Co-Investment Fund III Cayman Blocker LP | Cayman Islands | ||||
HL NPS Co-Investment Fund LP | Delaware | ||||
HL NPS Co-Investment GP LLC | Delaware | ||||
HL NPS Co-Investment Master Fund LP | Delaware | ||||
HL Offshore Holdings GP, LLC | Delaware | ||||
HL Offshore Holdings, LP | Cayman Islands | ||||
HL Parallel Investors Cayman Blocker (Series HA) LP | Cayman Islands | ||||
HL Parallel Investors Cayman Blocker (Series PN) LP | Cayman Islands | ||||
HL Parallel Investors Cayman Blocker (Series RD) LP | Cayman Islands | ||||
HL Parallel Investors Cayman Blocker (Series VR) LP | Cayman Islands | ||||
HL Parallel Investors Delaware Blocker (Series HA) LP | Delaware | ||||
HL Parallel Investors Delaware Blocker (Series PN) LP | Delaware | ||||
HL Parallel Investors Delaware Blocker (Series RD) LP | Delaware | ||||
HL Parallel Investors Delaware Blocker (Series VR) LP | Delaware | ||||
HL PE Fund for the Benefit of MCG Clients GP LLC | Delaware | ||||
HL PMOF GP LLC | Delaware | ||||
HL Reformation GP LLC | Delaware | ||||
HL Second Stockholm GP LLC | Delaware | ||||
HL Secondary Investment SPV-10 Wolf LP | Delaware | ||||
HL Secondary Investment SPV-5 L.P. | Delaware | ||||
HL Secondary Investment SPV-6 L.P. | Delaware | ||||
HL Secondary Investment SPV-6A L.P. | Delaware | ||||
HL Secondary Investment SPV-7 L.P. | Delaware | ||||
HL Secondary Investment SPV-8 L.P. | Delaware | ||||
HL Secondary Investment SPV-9 L.P. | Delaware | ||||
HL SIHL-2 LLC | Delaware | ||||
HL SMID GP LLC | Delaware | ||||
HL Technology Services LLC | Delaware | ||||
HL Wyoming Nowood Fund GP, LLC | Delaware | ||||
HLA Carpenters II, LLC | Delaware | ||||
HLA Carpenters III, LLC | Delaware | ||||
HLA Carpenters IV, LLC | Delaware | ||||
HLA Carpenters, LLC | Pennsylvania | ||||
HLSA Holdings II, LLC | Delaware | ||||
HLSA Holdings, LLC | Delaware | ||||
HLSF IV Holdings LP | Delaware | ||||
HLSF IV-A Blocker (Cayman) LP | Cayman Islands | ||||
HLSF IV-A Blocker (DE) LP, Series 1 | Delaware | ||||
HLSF IV-B Blocker (Cayman) LP | Cayman Islands | ||||
HLSF IV-B Blocker (DE) LP, Series 1 | Delaware | ||||
HLSF IV-C Blocker (DE) LP | Delaware | ||||
HLSF IV-EU Blocker (Cayman) LP | Cayman Islands | ||||
HLSF IV-EU GP LLP | United Kingdom | ||||
HLSF Silver Cup, LP | Cayman Islands | ||||
HLSK, LLC | Delaware | ||||
HLSP Investment Management II Limited | Guernsey | ||||
HLSP Investment Management III Limited | Guernsey | ||||
HLSP Investment Management L.L.C. | Colorado | ||||
HLUS Holdings LLC | Delaware | ||||
Hudson River Co-Investment Fund II, L.P. | Delaware | ||||
Hudson River Co-Investment Fund III, L.P. | Delaware | ||||
Hudson River Co-Investment Fund, L.P. | Delaware | ||||
JATI GP LLC | Delaware | ||||
JATI Private Equity Fund II, LP | Cayman Islands | ||||
JATI Private Equity Fund, LP | Cayman Islands |
KAY-Hamilton Lane GP LLC | Delaware | ||||
KAY-Hamilton Lane LP | Cayman Islands | ||||
MVPE16 PH DE Blocker LP | Delaware | ||||
New York Credit Co-Investment Fund GP II LLC | Delaware | ||||
New York Credit Co-Investment Fund GP LLC | Delaware | ||||
New York Credit Co-Investment Fund II L.P. | Delaware | ||||
New York Credit Co-Investment Fund L.P. | Delaware | ||||
New York Credit SBIC Fund GP LLC | Delaware | ||||
New York Credit SBIC Fund L.P. | Delaware | ||||
NJHL European Buyout Investment Fund L.P. | Delaware | ||||
NJHL Investments GP LLC | Delaware | ||||
NS Private Equity Fund, LP | Cayman Islands | ||||
NS Private Equity GP LLC | Delaware | ||||
Private Market Connect LLC | Delaware | ||||
Reformation Private Fund GP LLC | Delaware | ||||
Reformation Private Fund LP | Cayman Islands | ||||
Second Stockholm Global Private Equity L.P. | Delaware | ||||
Secondary Investment SPV-1 GP LLC | Delaware | ||||
Secondary Investment SPV-1, L.P. | Delaware | ||||
Secondary Investment SPV-2 GP LLC | Delaware | ||||
Secondary Investment SPV-2 L.P. | Delaware | ||||
Secondary Investment SPV-3 GP LLC | Delaware | ||||
Secondary Investment SPV-3 L.P. | Delaware | ||||
Secondary Investment SPV-4 GP LLC | Delaware | ||||
Secondary Investment SPV-4 LP | Delaware | ||||
Silver State Opportunities Fund, LLC | Nevada | ||||
SR HL PE 1 GP LLC | Delaware | ||||
SRE HL PE 1 (Master) LP | Delaware | ||||
SRE HL PE 1 LP | Cayman Islands | ||||
SREH HL PE 1 (Master) LP | Delaware | ||||
SREH HL PE 1 LP | Cayman Islands | ||||
SRZ HL PE 1 (Master) LP | Delaware | ||||
SRZ HL PE 1 LP | Cayman Islands | ||||
Tarragon GP, LLC | Delaware | ||||
Tarragon LP | Cayman Islands | ||||
Tarragon Master Fund LP | Delaware | ||||
The Hudson River Fund II, LP | Delaware | ||||
The Hudson River Fund L.P. | Delaware | ||||
The Markaz/Hamilton Lane Technology Fund, LP | Guernsey | ||||
Third Stockholm Global Private Equity L.P. | Delaware | ||||
Wyoming Nowood Fund, LP | Delaware |
Date: | August 6, 2024 | ||||
/s/ Erik R. Hirsch | |||||
Erik R. Hirsch | |||||
Co-Chief Executive Officer |
Date: | August 6, 2024 | ||||
/s/ Juan Delgado-Moreira | |||||
Juan Delgado-Moreira | |||||
Co-Chief Executive Officer |
Date: | August 6, 2024 | ||||
/s/ Jeffrey Armbrister | |||||
Jeffrey Armbrister | |||||
Chief Financial Officer |
/s/ Erik R. Hirsch | ||
Erik R. Hirsch | ||
Co-Chief Executive Officer |
/s/ Juan Delgado-Moreira | ||
Juan Delgado-Moreira | ||
Co-Chief Executive Officer |
/s/ Jeffrey Armbrister | ||
Jeffrey Armbrister | ||
Chief Financial Officer |
Condensed Consolidated Balance Sheets (Unaudited) (Parenthetical) - USD ($) $ in Thousands |
Jun. 30, 2024 |
Mar. 31, 2024 |
---|---|---|
Class of Stock [Line Items] | ||
Other liabilities, fair value | $ 13,871 | $ 13,071 |
Class A Common Stock | ||
Class of Stock [Line Items] | ||
Common stock, par value (in dollars per share) | $ 0.001 | $ 0.001 |
Common stock, shares authorized (in shares) | 300,000,000 | 300,000,000 |
Common stock, shares issued (in shares) | 40,533,548 | 40,547,806 |
Common stock, shares outstanding (in shares) | 40,533,548 | 40,547,806 |
Class B Common Stock | ||
Class of Stock [Line Items] | ||
Common stock, par value (in dollars per share) | $ 0.001 | $ 0.001 |
Common stock, shares authorized (in shares) | 50,000,000 | 50,000,000 |
Common stock, shares issued (in shares) | 13,664,635 | 13,664,635 |
Common stock, shares outstanding (in shares) | 13,664,635 | 13,664,635 |
Condensed Consolidated Statements of Stockholders’ Equity (Unaudited) - USD ($) $ in Thousands |
Total |
Additional Paid in Capital |
Retained Earnings |
Noncontrolling Interests
General Partnerships
|
Noncontrolling Interests
Hamilton Lane Advisors, L.L.C.
|
Noncontrolling Interests
Consolidated Funds
|
Class A Common Stock
Common Stock
|
Class B Common Stock
Common Stock
|
---|---|---|---|---|---|---|---|---|
Beginning balance at Mar. 31, 2023 | $ 574,192 | $ 171,567 | $ 243,823 | $ 3,877 | $ 135,702 | $ 19,169 | $ 39 | $ 15 |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||||
Net income | 51,344 | 30,998 | 1 | 19,133 | 1,212 | |||
Equity-based compensation | 2,846 | 1,995 | 851 | |||||
Purchase and retirement of Class A stock for tax withholding | (108) | (76) | (32) | |||||
Dividends declared | (16,780) | (16,780) | ||||||
Capital contributions from non-controlling interests, net | 43,820 | 126 | 43,694 | |||||
Member distributions | (14,165) | (14,165) | ||||||
Employee Share Purchase Plan share issuance | 551 | 386 | 165 | 0 | ||||
Equity reallocation between controlling and non-controlling interests | 0 | 2,801 | (2,801) | |||||
Ending balance at Jun. 30, 2023 | 641,700 | 176,673 | 258,041 | 4,004 | 138,853 | 64,075 | 39 | 15 |
Beginning balance at Mar. 31, 2024 | 675,958 | 208,402 | 316,696 | 5,043 | 145,762 | 0 | 41 | 14 |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||||
Net income | 87,087 | 58,964 | 346 | 27,645 | 132 | |||
Equity-based compensation | 3,223 | 2,372 | 851 | |||||
Purchase and retirement of Class A stock for tax withholding | (527) | (388) | (139) | |||||
Dividends declared | (19,451) | (19,451) | ||||||
Capital contributions from non-controlling interests, net | 4,500 | 4,500 | ||||||
Member distributions | (14,609) | (14,609) | ||||||
Employee Share Purchase Plan share issuance | 649 | 478 | 171 | |||||
Equity reallocation between controlling and non-controlling interests | 0 | (765) | 765 | |||||
Ending balance at Jun. 30, 2024 | $ 736,830 | $ 210,099 | $ 356,209 | $ 5,389 | $ 160,446 | $ 4,632 | $ 41 | $ 14 |
Organization |
3 Months Ended |
---|---|
Jun. 30, 2024 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Organization | 1. Organization Hamilton Lane Incorporated (“HLI”) was incorporated in the State of Delaware on December 31, 2007 and, following its 2017 initial public offering, is a holding company whose principal asset is a controlling equity interest in Hamilton Lane Advisors, L.L.C. (“HLA”). As the sole managing member of HLA, HLI operates and controls all of the business and affairs of HLA, and through HLA, conducts its business. As a result, HLI consolidates HLA’s financial results and reports a non-controlling interest (“NCI”) related to the portion of HLA units not owned by HLI. The assets and liabilities of HLA represent substantially all of HLI’s consolidated assets and liabilities with the exception of certain cash, certain deferred tax assets and liabilities, payables to related parties pursuant to a tax receivable agreement, and dividends payable. Unless otherwise specified, “the Company” refers to the consolidated entity of HLI, HLA and subsidiaries throughout the remainder of these notes. As of each of June 30, 2024 and March 31, 2024, HLI held approximately 73.6% of the economic interest in HLA. As future exchanges of HLA units occur pursuant to the exchange agreement, the economic interest in HLA held by HLI will increase. HLA is a registered investment advisor with the United States Securities and Exchange Commission (“SEC”), providing asset management and advisory services, primarily to institutional investors, to design, build and manage private markets portfolios. HLA generates revenues primarily from management and advisory fees, comprised of specialized fund and customized separate account management fees, advisory and reporting fees and distribution management fees and, to a lesser extent, incentive fees, comprised of carried interest earned from our specialized funds and certain customized separate accounts structured as single-client funds in which we have a general partner commitment, and performance fees earned on certain other specialized funds and customized separate accounts. HLA sponsors the formation, and serves as the general partner or managing member, of various limited liability partnerships consisting of specialized funds and certain single client separate account entities (“Partnerships”) that acquire interests in third-party managed investment funds that make private equity and equity-related investments. The Partnerships may also make direct investments, including investments in debt, equity, and other equity-based instruments. The Company, which includes certain subsidiaries that serve as the general partner or managing member of the Partnerships, may invest its own capital in the Partnerships and generally makes all investment and operating decisions for the Partnerships. HLA operates several wholly owned entities through which it conducts its foreign operations.
|
Summary of Significant Accounting Policies |
3 Months Ended |
---|---|
Jun. 30, 2024 | |
Accounting Policies [Abstract] | |
Summary of Significant Accounting Policies | 2. Summary of Significant Accounting Policies Basis of Presentation The accompanying unaudited condensed consolidated financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. Management believes it has made all necessary adjustments (which consisted of only normal recurring items) so that the condensed consolidated financial statements are presented fairly and that estimates made in preparing the condensed consolidated financial statements are reasonable and prudent. Results of operations for the three months ended June 30, 2024 are not necessarily indicative of the results that may be expected for the year ending March 31, 2025. These unaudited condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements included in HLI’s Annual Report on Form 10-K for the fiscal year ended March 31, 2024. Accounting for Differing Fiscal Periods The Partnerships primarily have a fiscal year end as of December 31, and the Company accounts for its investments in the Partnerships using a three-month lag due to the timing of financial information received from the investments held by the Partnerships. The Partnerships primarily invest in private equity funds, which generally require at least 90 days following the calendar year end to present audited financial statements. The Company records its share of capital contributions to and distributions from the Partnerships in investments in the Condensed Consolidated Balance Sheets during the three-month lag period. The results of the consolidated Variable Interest Entities (“VIEs”) are reported on a three-month lag, due to the timing of the receipt of related financial statements. The Company’s revenue earned from Partnerships, including both management and advisory fee revenue and incentive fee revenue, is not accounted for on a lag. Fair Value of Financial Instruments The Company utilizes a hierarchy that prioritizes fair value measurements based on the types of inputs used for the various valuation techniques (market approach, income approach, and cost approach). The levels of the hierarchy are described below: •Level 1: Values are determined using quoted market prices for identical financial instruments in an active market. •Level 2: Values are determined using quoted prices for similar financial instruments and valuation models whose inputs are observable. •Level 3: Values are determined using pricing models that use significant inputs that are primarily unobservable, discounted cash flow methodologies or similar techniques, as well as instruments for which the determination of fair value requires significant management judgment or estimation. The Company uses these levels of hierarchy to measure the fair value of certain financial instruments on a recurring basis, such as for investments; on a non-recurring basis, such as for acquisitions and impairment testing; for disclosure purposes, such as for long-term debt; and for other applications, as discussed in their respective notes. The carrying amount of cash and cash equivalents, fees receivable, and accounts payable approximate fair value due to the immediate or short-term maturity of these financial instruments. Recent Accounting Pronouncements In October 2023, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2023-06 - Disclosure Improvements: Codification Amendments in Response to the SEC’s Disclosure Update and Simplification Initiative. The amendments in this ASU incorporate 14 of the 27 disclosure requirements published in SEC Release No. 33-10532 - Disclosure Update and Simplification into various topics within the Accounting Standards Codification (“ASC”). The amendments represent clarifications to, or technical corrections of, current requirements. For SEC registrants, the effective date for each amendment will be the date on which the SEC removes that related disclosure from its rules. Early adoption is prohibited. The amendments will be applied retrospectively to all prior periods presented in the condensed consolidated financial statements. The Company is currently assessing the impact of the new requirements. In November 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280) - Improvements to Reportable Segment Disclosures. This ASU enhances segment disclosures primarily around significant segment expenses for both interim and annual periods. The amendments in this ASU are to be applied retrospectively and are effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years after December 15, 2024. Early adoption is permitted. The Company is currently assessing the impact of the new requirements. In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures, to enhance transparency and decision usefulness of income tax disclosures. ASU 2023-09 is effective for annual periods beginning after December 15, 2024, on a prospective basis, with early adoption permitted. The Company is currently assessing the impact of the new requirements. In March 2024, the SEC adopted final rules to require disclosures about certain climate-related information in registration statements and annual reports. In April 2024, the SEC issued an order to stay the rules pending the completion of judicial review of multiple petitions challenging the rules. The rules, if implemented, would require information about a registrant’s climate-related risks that are reasonably likely to have a material impact on its business, results of operations, or financial condition. The required information about climate-related risks will also include disclosure of a registrant’s greenhouse gas emissions, if material. In addition, the rules will require registrants to present certain climate-related financial metrics in their audited financial statements. The Company is currently assessing the impact of the new requirements should the rules be implemented. The Organization for Economic Co-operation and Development ("OECD") has issued Pillar Two model rules introducing a new global minimum tax of 15%. While the U.S. has not yet adopted the Pillar Two rules, various other governments around the world are enacting similar legislation. The Company is not within the scope of the OECD Pillar Two model rules.
|
Revenue |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenue from Contract with Customer [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenue | 3. Revenue The following table presents revenues disaggregated by product offering, which aligns with the identified performance obligations and the basis for calculating each amount:
|
Investments |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity Method Investments and Joint Ventures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments | 4. Investments Investments consist of the following:
Investments of consolidated VIEs consist of the following:
Equity method investments The Company’s equity method investments in Partnerships represent its ownership in certain specialized funds and customized separate accounts. The strategies and geographic location of investments within the Partnerships vary by fund. The Company has a 1% interest in substantially all of the Partnerships, representing a general partner interest. The Company’s other equity method investments represent its ownership in a technology company to develop an AI-powered investment assistant for private markets. Fair value investments The Company’s fair value investments represent a publicly traded security, investments held by the consolidated funds and investments in private equity funds and direct credit and equity investments that are held as collateral on the Company’s secured financing. The private equity fund investments can only be redeemed through distributions received from the liquidation of underlying investments of the fund, and the timing of distributions is currently indeterminable. The cost of the assets held as collateral was $5,611 and $5,952 as of June 30, 2024 and March 31, 2024, respectively. The direct credit investments were debt securities classified as trading securities. Fair value investments are measured at fair value with unrealized gains and losses recorded in non-operating gain in the Condensed Consolidated Statements of Income. The Company accounts for its secured financing at fair value under the fair value option. The primary reason for electing the fair value option is to mitigate volatility in earnings from using different measurement attributes. The significant input to the fair value of the secured financing is the fair value of the fair value investments delivered as collateral which are estimated using Level 3 inputs with the significant inputs as shown in Note 5 below. The Company recognized gains of $948 and $29 on fair value investments held as collateral during the three months ended June 30, 2024 and 2023, respectively, that are recorded in non-operating gain. The Company recognized losses of $948 and $29 on the secured financing liability during the three months ended June 30, 2024 and 2023, respectively, that are recorded in non-operating gain in the Condensed Consolidated Statements of Income. Investments valued under the measurement alternative
(1) Net change in unrealized gain consists of fair value adjustments for observable price changes of identical or similar investments. The following table summarizes the cumulative gross unrealized gains and cumulative gross unrealized losses related to the Company’s investments under the measurement alternative:
|
Fair Value Measurements |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Measurements | 5. Fair Value Measurements The following tables summarize the Company’s financial assets and financial liabilities recorded at fair value by fair value hierarchy level:
(1) Secured financing is recorded within other liabilities in the Condensed Consolidated Balance Sheets. (2) Investments are recorded at estimated fair value based upon the net asset value (“NAV”) of the fund utilizing the practical expedient under ASC 820, “Fair Value Measurement.” The fair value amounts presented in this column are intended to permit reconciliation of the fair value hierarchy to the amounts presented in Note 4. The following is a reconciliation of fair value investments for which significant unobservable inputs (Level 3) were used in determining value:
The following is a reconciliation of investments held by our consolidated VIEs for which significant unobservable inputs (Level 3) were used in determining value:
The valuation methodologies, significant unobservable inputs, range of inputs and the weighted average input determined based upon relative fair value of the investments used in recurring Level 3 fair value measurements of assets were as follows, as of June 30, 2024:
For the significant unobservable inputs listed in the tables above a significant increase or decrease in the selected market return would result in a significantly higher or lower fair value measurement, respectively.
|
Variable Interest Entities |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Variable Interest Entities | 6. Variable Interest Entities The Company holds variable interests in entities that are considered VIEs because limited partners lack the ability to remove the general partner or dissolve the entity without cause by simple majority vote (i.e., do not have substantive “kick out” or “liquidation” rights). The Company’s variable interest in such entities is in the form of direct equity interests in, and/or fee arrangements with, the Partnerships in which it also serves as the general partner or managing member. In the Company’s role as general partner or managing member, it generally considers itself the sponsor of the applicable Partnership and makes all investment and operating decisions. The Company consolidates VIEs in which it is determined that the Company is the primary beneficiary. Consolidated Variable Interest Entities The Company consolidates general partner entities of certain Partnerships and funds in which it is currently the primary beneficiary, which are not wholly-owned by the Company. The assets of the consolidated general partner VIEs represent investments in funds and the assets of the consolidated funds represent cash and investments. The assets may only be used to settle obligations of the respective consolidated VIEs, if any. In addition, there is no recourse to the Company for the consolidated VIEs’ liabilities, except for certain entities in which there could be a clawback of previously distributed carried interest. At the point when the Company no longer qualifies as the primary beneficiary of a consolidated VIE, it will deconsolidate all the assets and liabilities of the NCI in the respective Partnership from the Condensed Consolidated Balance Sheets. Non-consolidated Variable Interest Entities Certain Partnerships that are VIEs are not consolidated because the Company has determined it is not the primary beneficiary based upon the Company’s equity interest percentage in each of the applicable VIEs. As of June 30, 2024, the total remaining unfunded commitments from the Company’s general partner entities to the non-consolidated VIEs was $182,293. Investor commitments are the primary source of financing for the non-consolidated VIEs. The maximum exposure to loss represents the potential loss of assets recognized by the Company relating to these non-consolidated VIEs. The Company believes that its maximum exposure to loss is limited because it establishes separate limited liability or limited partnership entities to serve as the general partner or managing member of the Partnerships. The carrying value of assets and liabilities recognized in the Condensed Consolidated Balance Sheets related to the Company’s interests in these non-consolidated VIEs and the Company’s maximum exposure to loss relating to non-consolidated VIEs were as follows:
|
Debt |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt | 7. Debt The Company’s debt consisted of the following:
|
Equity |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity | 8. Equity The following table shows a rollforward of the Company’s common stock outstanding since March 31, 2024:
|
Equity-Based Compensation |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Share-Based Payment Arrangement [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity-Based Compensation | 9. Equity Based Compensation Restricted Stock Awards A summary of restricted stock activity for the three months ended June 30, 2024 is presented below:
As of June 30, 2024, total unrecognized compensation expense related to restricted stock was $24,789. Performance Awards A summary of performance award activity for the three months ended June 30, 2024 is presented below:
As of June 30, 2024, total estimated unrecognized expense related to the unvested performance awards was $9,102 and none of the performance awards had met their market price-based vesting condition.
|
Compensation and Benefits |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Compensation Related Costs [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Compensation and Benefits | 10. Compensation and Benefits The Company has recorded the following amounts related to compensation and benefits:
|
Income Tax |
3 Months Ended |
---|---|
Jun. 30, 2024 | |
Income Tax Disclosure [Abstract] | |
Income Tax | 11. Income Tax The Company’s effective tax rate used for interim periods is based on an estimated annual effective tax rate including the tax effect of items required to be recorded discretely in the interim period in which those items occur. The effective tax rate is dependent on many factors, including the estimated amount of income subject to income tax; therefore, the effective tax rate can vary from period to period. The Company evaluates the realizability of its deferred tax asset on a quarterly basis and adjusts the valuation allowance when it is more likely than not that all or a portion of the deferred tax asset may not be realized. The Company’s effective tax rate was 18.5% for the three months ended June 30, 2024 and 24.2% for the three months ended June 30, 2023. The effective tax rates were different from the statutory tax rates due to the portion of income allocated to NCI, valuation allowance recorded against deferred tax assets and discrete tax adjustments. As of June 30, 2024, the Company had no unrecognized tax positions and believes there will be no changes to uncertain tax positions within the next 12 months.
|
Earnings per Share |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings per Share | 12. Earnings per Share Shares of the Company’s Class B common stock do not share in the earnings or losses attributable to HLI, and, therefore, are not participating securities. As a result, a separate presentation of basic and diluted earnings per share of Class B common stock under the two-class method has not been included. Shares of the Company’s Class B common stock are, however, considered potentially dilutive to the Class A common stock because the Class B units to which the Class B common stock corresponds are exchangeable for shares of Class A common stock on a one-for-one basis, at which time the share of Class B common stock is surrendered in exchange for a payment of its par value. The following table sets forth reconciliations of the numerators and denominators used to compute basic and diluted earnings per share of Class A common stock:
The adjustments to net income for dilutive securities are based upon the additional income that would be allocated to HLI for the change in its ownership percentage due to the dilutive securities and adjusted for the incremental income tax expense related to the additional allocated income. Net income (loss) recorded by HLI on a standalone basis will determine if the Class B and Class C units are dilutive or antidilutive in each respective period. The calculation of diluted earnings per share excludes 476,106 and 508,716 weighted-average shares underlying performance awards for the three months ended June 30, 2024 and 2023, respectively, as the market condition was not achieved as of June 30, 2024 and 2023.
|
Related Party Transactions |
3 Months Ended |
---|---|
Jun. 30, 2024 | |
Related Party Transactions [Abstract] | |
Related Party Transactions | 13. Related Party Transactions The Company considers its employees, directors, and equity method investments to be related parties. Revenue and Receivables The Company has investment management agreements with various specialized funds and customized separate accounts that it manages. The Company earned management and advisory fees from Partnerships of $115,048 and $80,303 for the three months ended June 30, 2024 and 2023, respectively. The Company earned incentive fees from Partnerships of $55,320 and $18,625 for the three months ended June 30, 2024 and 2023, respectively. Fees receivable from the Partnerships were $120,139 and $91,317 as of June 30, 2024 and March 31, 2024, respectively, and are included in fees receivable in the Condensed Consolidated Balance Sheets.
|
Supplemental Cash Flow |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Supplemental Cash Flow Information [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Supplemental Cash Flow | 14. Supplemental Cash Flow
|
Commitments and Contingencies |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Commitments and Contingencies Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Commitments and Contingencies | 15. Commitments and Contingencies Litigation In the ordinary course of business, the Company may be subject to various legal, regulatory, and/or administrative proceedings from time to time. Although there can be no assurance of the outcome of such proceedings, in the opinion of management, the Company does not believe it is probable that any pending or, to its knowledge, threatened legal proceeding or claim would individually or in the aggregate materially affect its condensed consolidated financial statements. Incentive Fees The Partnerships have allocated carried interest still subject to contingencies that did not meet the Company’s criteria for revenue recognition in the amounts of $1,237,605 and $1,221,488, net of amounts attributable to NCI, at June 30, 2024 and March 31, 2024, respectively. If the Company ultimately receives the unrecognized carried interest, a total of $309,401 and $305,372 as of June 30, 2024 and March 31, 2024, respectively, would potentially be payable to certain employees and third parties pursuant to compensation arrangements related to carried interest profit-sharing plans. Such amounts have not been recorded in the Condensed Consolidated Balance Sheets or Condensed Consolidated Statements of Income as the payment is not yet probable. Commitments The Company serves as the investment manager of the Partnerships. The general partner or managing member of each Partnership is generally a separate subsidiary of the Company and has agreed to invest funds on the same basis as the limited partners in most instances. The Company’s aggregate unfunded commitment to the Partnerships was $266,842 and $267,734 as of June 30, 2024 and March 31, 2024, respectively. In connection with certain of the Company’s strategic technology investments, a percentage of realized gains will be paid to one of our Co-CEOs for overseeing the initial investments and up to 15% may be paid as a discretionary bonus to other employees as those gains are realized. The Company has an unrealized net gain on strategic investments of $38,278 as of June 30, 2024. The Company offers an Employee Investment Program (“EIP”) through which certain employees are able to invest directly into certain Company managed funds as individual limited partners (“LPs”). The employees also have an option to enter into a loan agreement with the Company or a third-party lender to fund committed capital. The loan is collateralized by the underlying LP’s interest in the fund and return of capital distributions are utilized to pay the outstanding loan balance. The Company entered into a separate agreement with the third-party lender to backstop the employee’s performance under the loan with a commitment to purchase the LP interest from the lender at the greater of fair value or the outstanding balance of the loan in the event of a default by the employee. As of June 30, 2024, the total amount of outstanding loans at the third-party lender under the EIP was $1,073, and the Company believes the risk of default by an employee to be remote. Leases The Company’s leases consist primarily of operating leases for office space and office equipment in various locations around the world. Some leases have the option to extend for an additional term or terminate early. Short-term lease costs are not material. The following table shows lease costs and other supplemental information related to the Company’s operating leases:
As of June 30, 2024, the maturities of operating lease liabilities were as follows:
|
Subsequent Events |
3 Months Ended |
---|---|
Jun. 30, 2024 | |
Subsequent Events [Abstract] | |
Subsequent Events | 16. Subsequent Events On August 6, 2024, the Company announced a quarterly dividend of $0.49 per share of Class A common stock to record holders at the close of business on September 16, 2024. The payment date will be October 4, 2024.
|
Pay vs Performance Disclosure - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Jun. 30, 2024 |
Jun. 30, 2023 |
|
Pay vs Performance Disclosure | ||
Net Income (Loss) | $ 58,964 | $ 30,998 |
Insider Trading Arrangements |
3 Months Ended |
---|---|
Jun. 30, 2024 | |
Trading Arrangements, by Individual | |
Rule 10b5-1 Arrangement Adopted | false |
Non-Rule 10b5-1 Arrangement Adopted | false |
Rule 10b5-1 Arrangement Terminated | false |
Non-Rule 10b5-1 Arrangement Terminated | false |
Summary of Significant Accounting Policies (Policies) |
3 Months Ended |
---|---|
Jun. 30, 2024 | |
Accounting Policies [Abstract] | |
Basis of Presentation | Basis of Presentation The accompanying unaudited condensed consolidated financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. Management believes it has made all necessary adjustments (which consisted of only normal recurring items) so that the condensed consolidated financial statements are presented fairly and that estimates made in preparing the condensed consolidated financial statements are reasonable and prudent. Results of operations for the three months ended June 30, 2024 are not necessarily indicative of the results that may be expected for the year ending March 31, 2025. These unaudited condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements included in HLI’s Annual Report on Form 10-K for the fiscal year ended March 31, 2024.
|
Accounting for Differing Fiscal Periods | Accounting for Differing Fiscal Periods The Partnerships primarily have a fiscal year end as of December 31, and the Company accounts for its investments in the Partnerships using a three-month lag due to the timing of financial information received from the investments held by the Partnerships. The Partnerships primarily invest in private equity funds, which generally require at least 90 days following the calendar year end to present audited financial statements. The Company records its share of capital contributions to and distributions from the Partnerships in investments in the Condensed Consolidated Balance Sheets during the three-month lag period. The results of the consolidated Variable Interest Entities (“VIEs”) are reported on a three-month lag, due to the timing of the receipt of related financial statements. The Company’s revenue earned from Partnerships, including both management and advisory fee revenue and incentive fee revenue, is not accounted for on a lag.
|
Fair Value of Financial Instruments | Fair Value of Financial Instruments The Company utilizes a hierarchy that prioritizes fair value measurements based on the types of inputs used for the various valuation techniques (market approach, income approach, and cost approach). The levels of the hierarchy are described below: •Level 1: Values are determined using quoted market prices for identical financial instruments in an active market. •Level 2: Values are determined using quoted prices for similar financial instruments and valuation models whose inputs are observable. •Level 3: Values are determined using pricing models that use significant inputs that are primarily unobservable, discounted cash flow methodologies or similar techniques, as well as instruments for which the determination of fair value requires significant management judgment or estimation. The Company uses these levels of hierarchy to measure the fair value of certain financial instruments on a recurring basis, such as for investments; on a non-recurring basis, such as for acquisitions and impairment testing; for disclosure purposes, such as for long-term debt; and for other applications, as discussed in their respective notes. The carrying amount of cash and cash equivalents, fees receivable, and accounts payable approximate fair value due to the immediate or short-term maturity of these financial instruments.
|
Recent Accounting Pronouncements | Recent Accounting Pronouncements In October 2023, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2023-06 - Disclosure Improvements: Codification Amendments in Response to the SEC’s Disclosure Update and Simplification Initiative. The amendments in this ASU incorporate 14 of the 27 disclosure requirements published in SEC Release No. 33-10532 - Disclosure Update and Simplification into various topics within the Accounting Standards Codification (“ASC”). The amendments represent clarifications to, or technical corrections of, current requirements. For SEC registrants, the effective date for each amendment will be the date on which the SEC removes that related disclosure from its rules. Early adoption is prohibited. The amendments will be applied retrospectively to all prior periods presented in the condensed consolidated financial statements. The Company is currently assessing the impact of the new requirements. In November 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280) - Improvements to Reportable Segment Disclosures. This ASU enhances segment disclosures primarily around significant segment expenses for both interim and annual periods. The amendments in this ASU are to be applied retrospectively and are effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years after December 15, 2024. Early adoption is permitted. The Company is currently assessing the impact of the new requirements. In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures, to enhance transparency and decision usefulness of income tax disclosures. ASU 2023-09 is effective for annual periods beginning after December 15, 2024, on a prospective basis, with early adoption permitted. The Company is currently assessing the impact of the new requirements. In March 2024, the SEC adopted final rules to require disclosures about certain climate-related information in registration statements and annual reports. In April 2024, the SEC issued an order to stay the rules pending the completion of judicial review of multiple petitions challenging the rules. The rules, if implemented, would require information about a registrant’s climate-related risks that are reasonably likely to have a material impact on its business, results of operations, or financial condition. The required information about climate-related risks will also include disclosure of a registrant’s greenhouse gas emissions, if material. In addition, the rules will require registrants to present certain climate-related financial metrics in their audited financial statements. The Company is currently assessing the impact of the new requirements should the rules be implemented. The Organization for Economic Co-operation and Development ("OECD") has issued Pillar Two model rules introducing a new global minimum tax of 15%. While the U.S. has not yet adopted the Pillar Two rules, various other governments around the world are enacting similar legislation. The Company is not within the scope of the OECD Pillar Two model rules.
|
Revenue (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenue from Contract with Customer [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Disaggregation of Revenue | The following table presents revenues disaggregated by product offering, which aligns with the identified performance obligations and the basis for calculating each amount:
|
Investments (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity Method Investments and Joint Ventures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Investment | Investments consist of the following:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Variable Interest Entities | Investments of consolidated VIEs consist of the following:
The carrying value of assets and liabilities recognized in the Condensed Consolidated Balance Sheets related to the Company’s interests in these non-consolidated VIEs and the Company’s maximum exposure to loss relating to non-consolidated VIEs were as follows:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Equity Securities without Readily Determinable Fair Value |
(1) Net change in unrealized gain consists of fair value adjustments for observable price changes of identical or similar investments.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Cumulative Gross Unrealized Gains(Loss) | The following table summarizes the cumulative gross unrealized gains and cumulative gross unrealized losses related to the Company’s investments under the measurement alternative:
|
Fair Value Measurement (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Financial Assets and Liabilities | The following tables summarize the Company’s financial assets and financial liabilities recorded at fair value by fair value hierarchy level:
(1) Secured financing is recorded within other liabilities in the Condensed Consolidated Balance Sheets. (2) Investments are recorded at estimated fair value based upon the net asset value (“NAV”) of the fund utilizing the practical expedient under ASC 820, “Fair Value Measurement.” The fair value amounts presented in this column are intended to permit reconciliation of the fair value hierarchy to the amounts presented in Note 4.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Reconciliation of Other Investments | The following is a reconciliation of fair value investments for which significant unobservable inputs (Level 3) were used in determining value:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Reconciliation of Investments Held by Consolidated Funds | The following is a reconciliation of investments held by our consolidated VIEs for which significant unobservable inputs (Level 3) were used in determining value:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Assumptions Used | The valuation methodologies, significant unobservable inputs, range of inputs and the weighted average input determined based upon relative fair value of the investments used in recurring Level 3 fair value measurements of assets were as follows, as of June 30, 2024:
|
Variable Interest Entities (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Variable Interest Entities | Investments of consolidated VIEs consist of the following:
The carrying value of assets and liabilities recognized in the Condensed Consolidated Balance Sheets related to the Company’s interests in these non-consolidated VIEs and the Company’s maximum exposure to loss relating to non-consolidated VIEs were as follows:
|
Debt (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Debt | The Company’s debt consisted of the following:
|
Equity (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Rollforward of Common Stock | The following table shows a rollforward of the Company’s common stock outstanding since March 31, 2024:
|
Equity-Based Compensation (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Share-Based Payment Arrangement [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Restricted Stock Activity | A summary of restricted stock activity for the three months ended June 30, 2024 is presented below:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Performance Units Activity | A summary of performance award activity for the three months ended June 30, 2024 is presented below:
|
Compensation and Benefits (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Compensation Related Costs [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Compensation and Benefits | The Company has recorded the following amounts related to compensation and benefits:
|
Earnings per Share (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Earnings Per Share, Basic and Diluted | The following table sets forth reconciliations of the numerators and denominators used to compute basic and diluted earnings per share of Class A common stock:
|
Supplemental Cash Flow (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Supplemental Cash Flow Information [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Supplemental Cash Flow Disclosures |
|
Commitments and Contingencies (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Commitments and Contingencies Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Lease Supplemental Cash Flow Information, Term and Discount Rate | The following table shows lease costs and other supplemental information related to the Company’s operating leases:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Operating Lease Liability Maturities | As of June 30, 2024, the maturities of operating lease liabilities were as follows:
|
Organization - Narrative (Details) |
Jun. 30, 2024 |
Mar. 31, 2024 |
---|---|---|
Hamilton Lane Advisors, L.L.C. | ||
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items] | ||
Percent of economic interest held | 73.60% | 73.60% |
Investments - Schedule of Investments (Details) - USD ($) $ in Thousands |
Jun. 30, 2024 |
Mar. 31, 2024 |
Jun. 30, 2023 |
Mar. 31, 2023 |
---|---|---|---|---|
Schedule of Equity Method Investments [Line Items] | ||||
Fair value investments | $ 19,124 | $ 17,984 | ||
Investments valued under the measurement alternative | 188,922 | 175,522 | $ 170,386 | $ 168,732 |
Total Investments | 620,667 | 603,697 | ||
Equity method investments in Partnerships | ||||
Schedule of Equity Method Investments [Line Items] | ||||
Equity method investments | 411,183 | 408,615 | ||
Other equity method investments | ||||
Schedule of Equity Method Investments [Line Items] | ||||
Equity method investments | $ 1,438 | $ 1,576 |
Investments - Schedule of Variable Interest Entities (Details) - USD ($) $ in Thousands |
Jun. 30, 2024 |
Mar. 31, 2024 |
---|---|---|
Equity method investments in Partnerships | ||
Schedule of Equity Method Investments [Line Items] | ||
Equity method investments in Partnerships | $ 411,183 | $ 408,615 |
Consolidated VIEs | ||
Schedule of Equity Method Investments [Line Items] | ||
Fair value investments | 11,383 | 0 |
Total Investments of Consolidated VIEs | 28,804 | 28,575 |
Consolidated VIEs | Equity method investments in Partnerships | ||
Schedule of Equity Method Investments [Line Items] | ||
Equity method investments in Partnerships | $ 17,421 | $ 28,575 |
Investments - Narrative (Details) - USD ($) $ in Thousands |
3 Months Ended | ||
---|---|---|---|
Jun. 30, 2024 |
Jun. 30, 2023 |
Mar. 31, 2024 |
|
Schedule of Equity Method Investments [Line Items] | |||
Gain (loss) on other investments | $ 8,739 | $ 757 | |
Unrealized gain (loss) on secured borrowings, fair value adjustment | 29 | ||
Reported Value Measurement | |||
Schedule of Equity Method Investments [Line Items] | |||
Fair value investments | $ 5,611 | $ 5,952 | |
Equity method investments in Partnerships | |||
Schedule of Equity Method Investments [Line Items] | |||
Percent interest in partnerships | 1.00% | ||
Investment, Held As Collateral | |||
Schedule of Equity Method Investments [Line Items] | |||
Gain (loss) on other investments | $ 948 | $ 29 | |
Unrealized gain (loss) on secured borrowings, fair value adjustment | $ 948 |
Investments - Schedule of Equity Securities without Readily Determinable Fair Value (Details) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Jun. 30, 2024 |
Jun. 30, 2023 |
|
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||
Carrying amount beginning of the period | $ 175,522 | $ 168,732 |
Purchases | 5,001 | 1,177 |
Sales / return of capital | 0 | (178) |
Net change in unrealized gain | 8,399 | 1,177 |
Net realized loss | 0 | (522) |
Carrying amount, end of period | $ 188,922 | $ 170,386 |
Investments - Schedule of Cumulative Gross Unrealized Gains(Loss) (Details) - USD ($) $ in Thousands |
3 Months Ended | 12 Months Ended |
---|---|---|
Jun. 30, 2024 |
Mar. 31, 2024 |
|
Equity Method Investments and Joint Ventures [Abstract] | ||
Cumulative gross unrealized gains | $ 78,634 | $ 70,235 |
Cumulative gross unrealized losses | $ (43,289) | $ (43,289) |
Variable Interest Entities - Schedule of Unconsolidated VIEs (Details) - USD ($) $ in Thousands |
Jun. 30, 2024 |
Mar. 31, 2024 |
---|---|---|
Variable Interest Entity [Line Items] | ||
Investments | $ 620,667 | $ 603,697 |
Fees receivable | 141,099 | 108,291 |
Total assets | 1,371,913 | 1,271,200 |
Not Primary Beneficiary | ||
Variable Interest Entity [Line Items] | ||
Unfunded commitments | 182,293 | |
Investments | 233,900 | 232,743 |
Fees receivable | 76,916 | 61,694 |
Total assets | 316,395 | 296,136 |
Less: Non-controlling interests | (2,155) | (1,918) |
Maximum exposure to loss | 314,240 | 294,218 |
Not Primary Beneficiary | Related Party | ||
Variable Interest Entity [Line Items] | ||
Due from related parties | $ 5,579 | $ 1,699 |
Debt - Schedule of Debt (Details) - USD ($) $ in Thousands |
Jun. 30, 2024 |
Mar. 31, 2024 |
---|---|---|
Debt Instrument [Line Items] | ||
Principal Outstanding | $ 196,250 | $ 196,875 |
Carrying Value | 195,565 | 196,159 |
Line of Credit | Term Loan | ||
Debt Instrument [Line Items] | ||
Principal Outstanding | 96,250 | 96,875 |
Carrying Value | $ 95,922 | $ 96,531 |
Interest Rate | 7.25% | 7.25% |
Line of Credit | 2020 Multi-Draw Facility | ||
Debt Instrument [Line Items] | ||
Principal Outstanding | $ 100,000 | $ 100,000 |
Carrying Value | $ 99,643 | $ 99,628 |
Interest Rate | 3.50% | 3.50% |
Debt, fair value | $ 86,883 | $ 87,611 |
Equity - Schedule of Rollforward of Common Stock (Details) |
3 Months Ended |
---|---|
Jun. 30, 2024
shares
| |
Class A Common Stock | |
Common Stock, Shares Outstanding [Roll Forward] | |
Outstanding, beginning of period (in shares) | 40,547,806 |
Forfeitures (in shares) | (20,420) |
Shares repurchased for employee tax withholdings (in shares) | (16) |
Shares issued pursuant to Employee Share Purchase Plan (in shares) | 6,178 |
Outstanding, end of period (in shares) | 40,533,548 |
Class B Common Stock | |
Common Stock, Shares Outstanding [Roll Forward] | |
Outstanding, beginning of period (in shares) | 13,664,635 |
Forfeitures (in shares) | 0 |
Shares repurchased for employee tax withholdings (in shares) | 0 |
Shares issued pursuant to Employee Share Purchase Plan (in shares) | 0 |
Outstanding, end of period (in shares) | 13,664,635 |
Equity-Based Compensation - Narrative (Details) $ in Thousands |
Jun. 30, 2024
USD ($)
|
---|---|
Restricted Stock | |
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | |
Total unrecognized compensation expense | $ 24,789 |
Performance Shares | |
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | |
Total unrecognized compensation expense | $ 9,102 |
Compensation and Benefits - Schedule of Compensation and Benefits (Details) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Jun. 30, 2024 |
Jun. 30, 2023 |
|
Compensation Related Costs [Abstract] | ||
Base compensation and benefits | $ 61,020 | $ 36,350 |
Incentive fee compensation | 14,192 | 4,907 |
Equity-based compensation | 3,223 | 2,846 |
Total compensation and benefits | $ 78,435 | $ 44,103 |
Income Tax (Details) - USD ($) |
3 Months Ended | |
---|---|---|
Jun. 30, 2024 |
Jun. 30, 2023 |
|
Income Tax Disclosure [Abstract] | ||
Effective tax rate | 18.50% | 24.20% |
Unrecognized tax positions | $ 0 |
Earnings per Share - Narrative (Details) |
3 Months Ended | |
---|---|---|
Jun. 30, 2024
shares
|
Jun. 30, 2023
shares
|
|
Performance Shares | ||
Class of Stock [Line Items] | ||
Antidilutive securities excluded from computation of earnings per share (in shares) | 476,106 | 508,716 |
Class B Common Stock | ||
Class of Stock [Line Items] | ||
Common stock, conversion ratio | 1 |
Earnings per Share - Schedule of Earnings Per Share, Basic and Diluted (Details) - Class A Common Stock - USD ($) $ / shares in Units, $ in Thousands |
3 Months Ended | |
---|---|---|
Jun. 30, 2024 |
Jun. 30, 2023 |
|
Net income attributable to Class A Stockholders | ||
Basic EPS of Class A common stock | $ 58,964 | $ 30,998 |
Assumed vesting of employee awards | 51 | 14 |
Assumed conversion of Class B and Class C Units | 20,674 | 12,602 |
Diluted EPS of Class A common stock | $ 79,689 | $ 43,614 |
Weighted-Average Shares | ||
Weighted-average basic EPS of Class A common stock (in shares) | 39,695,677 | 37,707,809 |
Weighted-average assumed vesting of employee awards (in shares) | 132,294 | 58,845 |
Weighted-average assumed conversion of Class B and Class C units (in shares) | 14,221,775 | 16,089,097 |
Weighted-average diluted EPS of Class A common stock (in shares) | 54,049,746 | 53,855,751 |
Per share amount | ||
Basic EPS of Class A common stock (in dollars per share) | $ 1.49 | $ 0.82 |
Diluted EPS of Class A common stock (in dollars per share) | $ 1.47 | $ 0.81 |
Related Party Transactions - Narrative (Details) - USD ($) $ in Thousands |
3 Months Ended | ||
---|---|---|---|
Jun. 30, 2024 |
Jun. 30, 2023 |
Mar. 31, 2024 |
|
Related Party Transaction [Line Items] | |||
Revenues | $ 196,731 | $ 125,037 | |
Fees receivable | 141,099 | $ 108,291 | |
General Partnerships | |||
Related Party Transaction [Line Items] | |||
Fees receivable | 120,139 | $ 91,317 | |
Management and advisory fees | |||
Related Party Transaction [Line Items] | |||
Revenues | 139,962 | 105,407 | |
Management and advisory fees | General Partnerships | |||
Related Party Transaction [Line Items] | |||
Revenues | 115,048 | 80,303 | |
Incentive fees | |||
Related Party Transaction [Line Items] | |||
Revenues | 56,769 | 19,630 | |
Incentive fees | General Partnerships | |||
Related Party Transaction [Line Items] | |||
Revenues | $ 55,320 | $ 18,625 |
Supplemental Cash Flow - Schedule of Supplemental Cash Flow Disclosures (Details) - USD ($) $ in Thousands |
3 Months Ended | ||
---|---|---|---|
Jun. 30, 2024 |
Jun. 30, 2023 |
Mar. 31, 2024 |
|
Supplemental Cash Flow Information [Abstract] | |||
Establishment of lease liability in exchange for right of use asset | $ 1,484 | $ 3,116 | |
Non-cash investing activities: | |||
Investments purchased by consolidated fund | 8,200 | 0 | |
Non-cash purchase of other equity method investment | 0 | 2,000 | |
Non-cash financing activities: | |||
Dividends declared but not paid | 19,451 | 16,780 | $ 17,628 |
Member distributions declared but not paid | $ 21,638 | $ 11,464 |
Commitments and Contingencies - Incentive Fees (Details) - USD ($) $ in Thousands |
Jun. 30, 2024 |
Mar. 31, 2024 |
---|---|---|
Commitments and Contingencies Disclosure [Abstract] | ||
Carried interest still subject to contingencies | $ 1,237,605 | $ 1,221,488 |
Incentive fees, unrecorded estimate | $ 309,401 | $ 305,372 |
Commitments and Contingencies - Commitments (Details) - USD ($) $ in Thousands |
3 Months Ended | ||
---|---|---|---|
Jun. 30, 2024 |
Jun. 30, 2023 |
Mar. 31, 2024 |
|
Commitments and Contingencies Disclosure [Abstract] | |||
Other commitment | $ 266,842 | $ 267,734 | |
Loss Contingencies [Line Items] | |||
Other commitment | $ 266,842 | $ 267,734 | |
Accrued discretionary bonus | 15.00% | ||
Net (loss) gain | $ 8,739 | $ 757 | |
Employee loans outstanding | 1,073 | ||
Valued Under Measurement Alternative | |||
Loss Contingencies [Line Items] | |||
Net (loss) gain | $ 38,278 |
Commitments and Contingencies - Schedule of Lease Cost, Cash Flows, and Other Supplemental Cash Flow Information Regarding Leases (Details) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Jun. 30, 2024 |
Jun. 30, 2023 |
|
Commitments and Contingencies Disclosure [Abstract] | ||
Operating lease costs | $ 2,206 | $ 2,200 |
Variable lease costs | 407 | 399 |
Cash paid for amounts included in the measurement of operating lease liabilities | $ 2,233 | $ 2,088 |
Weighted average remaining lease term (in years) | 12 years 3 months 18 days | 13 years 4 months 24 days |
Weighted average discount rate | 3.50% | 3.40% |
Commitments and Contingencies - Schedule of Maturity of Operating Lease Liabilities (Details) - USD ($) $ in Thousands |
Jun. 30, 2024 |
Mar. 31, 2024 |
---|---|---|
Commitments and Contingencies Disclosure [Abstract] | ||
Remainder of FY2025 | $ 6,574 | |
FY2026 | 8,366 | |
FY2027 | 8,241 | |
FY2028 | 7,580 | |
FY2029 | 6,773 | |
Thereafter | 60,003 | |
Total lease payments | 97,537 | |
Less: imputed interest | (18,621) | |
Total operating lease liabilities | $ 78,916 | $ 79,033 |
Subsequent Events (Details) - Class A Common Stock - $ / shares |
3 Months Ended | ||
---|---|---|---|
Aug. 06, 2024 |
Jun. 30, 2024 |
Jun. 30, 2023 |
|
Subsequent Event [Line Items] | |||
Dividends declared per share of Class A common stock (in dollars per share) | $ 0.49 | $ 0.45 | |
Subsequent Event | |||
Subsequent Event [Line Items] | |||
Dividends declared per share of Class A common stock (in dollars per share) | $ 0.49 |
LMUCB:2[%#
MTE@#FFF4 )*#=\S!'QQ\.8)[Q"$8' +)P3GF$ X.X:D.T> 0]738YJ]/
M_IQP -KOI92Z5C9H9X57J]>3LX/C\R-:SPM^UNHNC#X+\F3IW"=ZN"I?3^9D
MD#*JB"1!XM^MNE#&D""8\3G+G/0J:>/X #9T(@&I,0:*BE*2"@0-2;Y6P@>4Z/W U/$KCK#)&UQ>3'#
M#A ZCUBN9A')0+.;C6X8TN/AD*26H6% DUL]>Z_#J@V:&?0%I]=V1QT:!(DB
M$F^D<+B(6A3L7N DBZGF[28"5=MG,$T-I!AG83^C,@PM3RFED0=7'VU2UTNL
MU.5;'*4QF<@QB3*YXPV26M80&\SCSQ9_7;T>2C2L&,Z@W=1S74G=_H)Q!X#W
MVV+OIJZHSATWZ6@.X+P&@\BN/S_#U%$U8@/M#:Z