XML 31 R13.htm IDEA: XBRL DOCUMENT v3.23.1
Fair Value Measurement
12 Months Ended
Mar. 31, 2023
Fair Value Disclosures [Abstract]  
Fair Value Measurement
5. Fair Value Measurement

The following tables summarize the Company’s financial assets and financial liabilities recorded at fair value by fair value hierarchy level:
As of March 31, 2023
Level 1Level 2Level 3
NAV (3)
Total
Financial assets:
Other investments
$7,358 $— $14,228 $— $21,586 
Consolidated VIEs
Fair value investments— — 21,163 23,589 44,752 
Total financial assets$7,358 $— $35,391 $23,589 $66,338 
Financial liabilities:
Secured financing(1)
$— $— $14,228 $— $14,228 
Total financial liabilities$— $— $14,228 $— $14,228 
As of March 31, 2022
Level 1Level 2Level 3
NAV (3)
Total
Financial assets:
Other investments
$6,002 $— $13,818 $— $19,820 
Investments held in trust
276,016 — — — 276,016 
Total financial assets$282,018 $— $13,818 $— $295,836 
Financial liabilities:
Warrant liability(2)
$2,484 $399 $— $— $2,883 
Secured financing(1)
— — 13,818 — 13,818 
Total financial liabilities$2,484 $399 $13,818 $— $16,701 

(1) Secured financing is recorded within other liabilities in the Consolidated Balance Sheets.
(2) Warrant liability is recorded within other liabilities of consolidated variable interests in the Consolidated Balance Sheets.
(3) Investments are recorded at estimated fair value based upon the net asset value of the fund utilizing the practical expedient under ASC 820, “Fair Value Measurement.” The fair value amounts presented in this column are intended to permit reconciliation of the fair value hierarchy to the amounts presented in Note 4.
The following is a reconciliation of other investments for which significant unobservable inputs (Level 3) were used in determining value:
Private equity fundsDirect credit investmentsDirect equity investmentsPublicly traded equity securityTotal other investments
Balance as of March 31, 2021
$6,254 $985 $6,059 $— $13,298 
Contributions244 — 28 — 272 
Distributions(680)(202)— — (882)
Net gain (loss)1,206 (9)(67)(165)965 
Transfer in— — — 6,455 6,455 
Transfer out— — — (6,290)(6,290)
Balance as of March 31, 2022
$7,024 $774 $6,020 $— $13,818 
Contributions284 — — — 284 
Distributions(1,283)(25)— — (1,308)
Net gain 639 41 754 — 1,434 
Balance as of March 31, 2023
$6,664 $790 $6,774 $— $14,228 

The following is a reconciliation of investments held by our consolidated VIEs for which significant unobservable inputs (Level 3) were used in determining value:
Direct credit investments
Balance as of March 31, 2022
$— 
Contributions21,275 
Distributions(23)
Net loss(89)
Balance as of March 31, 2023
$21,163 

The valuation methodologies, significant unobservable inputs, range of inputs and the weighted average input determined based upon relative fair value of the investments used in recurring Level 3 fair value measurements of assets were as follows:
March 31, 2023
Significant
FairValuationUnobservableWeighted
ValueMethodologyInputsRangeAverage
Private equity funds$6,664 Adjusted net asset valueSelected market return4.9%-10.4%9.1%
Direct credit investments$790 Discounted cash flowMarket yield12.4%-12.4%12.4%
Direct equity investments$6,774 Market approachEBITDA multiple
8.25x
-
14.5x
11.77x
Market approachEquity multiple
1.7x
1.7x
Investments of consolidated VIE
Direct credit investments$21,163 Recent precedent transactions
March 31, 2022
Significant
FairValuationUnobservableWeighted
ValueMethodologyInputsRangeAverage
Private equity funds$7,024 Adjusted net asset valueSelected market return(0.6)%-(1.3)%(1.1)%
Direct credit investments$774 Discounted cash flowMarket yield11.7%-11.7%11.7%
Direct equity investments$6,020 Market approachEBITDA multiple
 8.00x
-
 14.00x
10.67x
Market approachEquity multiple
1.57x
1.57x

The valuation methodologies, significant unobservable inputs, range of inputs and the weighted average input determined based upon relative fair value of the investments used in non-recurring Level 3 fair value measurements of financial assets were as follows, as of December 31, 2022:
Significant
FairValuationUnobservableWeighted
ValueMethodologyInputsRangeAverage
Investment valued under the measurement alternative
$30,900 Market approachRevenue Multiple
3.50x
3.50x

For the significant unobservable inputs listed in the table above, (1) a significant increase or decrease in the selected market return would result in a significantly higher or lower fair value measurement, respectively; (2) a significant increase or decrease in the market yield would result in a significantly lower or higher fair value measurement, respectively; and (3) a significant increase or decrease in the selected multiple would result in a significantly higher or lower fair value measurement, respectively.