XML 50 R32.htm IDEA: XBRL DOCUMENT v3.22.4
Long-Term Debt (Tables)
12 Months Ended
Dec. 31, 2022
Long-Term Debt  
Schedule of long-term debt

Long-term debt consisted of the following items (in thousands):

December 31,

   

2021

    

2022

Credit Facility (a)

$

34,800

5.00% senior notes due 2025 (d)

584,635

8.375% senior notes due 2026 (e)

325,000

96,870

7.625% senior notes due 2029 (f)

584,000

407,115

5.375% senior notes due 2030 (g)

600,000

600,000

4.25% convertible senior notes due 2026 (h)

81,570

56,932

Total principal

2,175,205

1,195,717

Unamortized discount, net

(27,772)

Unamortized debt issuance costs

(21,989)

(12,241)

Long-term debt

$

2,125,444

1,183,476

4.25% convertible senior notes due 2026  
Long-Term Debt  
Schedule of long-term debt

The 2026 Convertible Notes consist of the following (in thousands):

December 31,

2021

2022

Liability component:

Principal

$

81,570

56,932

Less: unamortized note discount (1)

(27,772)

Less: unamortized debt issuance costs

(1,592)

(1,159)

Net carrying value

$

52,206

55,773

Equity component (1)

$

32,799

(1)As of December 31, 2021, the equity component attributable to the outstanding 2026 Convertible Notes was recorded in additional paid-in capital net of $1 million of issuance costs and $8 million of deferred taxes. Upon adoption of ASU 2020-06 on January 1, 2022, the equity component was reclassified from additional paid-in capital to long-term debt and fully offset the remaining discount on the 2026 Convertible Notes. See Note 2—Summary of Significant Accounting Policies to the consolidated financial statements.