XML 48 R30.htm IDEA: XBRL DOCUMENT v3.22.4
Equity Method Investment (Tables)
12 Months Ended
Dec. 31, 2022
Antero Midstream Corporation  
Equity Method Investments  
Schedule of reconciliation of investments in unconsolidated affiliates and summarized financial information

The following table sets forth a reconciliation of Antero’s investment in unconsolidated affiliate (in thousands):

Balance as of December 31, 2020

$

255,082

Equity in earnings of unconsolidated affiliate

77,085

Dividends from unconsolidated affiliate

(136,609)

Elimination of intercompany profit

36,841

Balance as of December 31, 2021 (1)

$

232,399

Equity in earnings of unconsolidated affiliate

72,327

Dividends from unconsolidated affiliate

(125,138)

Elimination of intercompany profit

40,841

Balance as of December 31, 2022 (1)

$

220,429

(1)The fair value of the Company’s investment in Antero Midstream as of December 31, 2021 and 2022 was $1.3 billion and $1.5 billion, respectively, based on the quoted market share price of Antero Midstream.

(b)Summarized Financial Information of Antero Midstream

The tables set forth below present summarized financial information of Antero Midstream (in thousands):

Balance Sheet

December 31,

   

2021

   

2022

Current assets

$

83,804

88,993

Noncurrent assets

5,460,197

5,702,327

Total assets

$

5,544,001

5,791,320

Current liabilities

$

114,009

102,077

Noncurrent liabilities

3,143,294

3,496,925

Stockholders' equity

2,286,698

2,192,318

Total liabilities and stockholders' equity

$

5,544,001

5,791,320

Statement of Operations

Year Ended December 31,

   

2020

   

2021

2022

Revenues

$

900,719

898,202

919,985

Operating expenses

1,018,357

342,875

380,519

Income (loss) from operations

(117,638)

555,327

539,466

Net income (loss)

$

(122,527)

331,617

326,242