XML 55 R35.htm IDEA: XBRL DOCUMENT v3.20.4
Long-Term Debt (Tables)
12 Months Ended
Dec. 31, 2020
Schedule of long-term debt

Long-term debt as of December 31, 2019 and 2020 consisted of the following items (in thousands):

December 31,

   

2019

   

2020

Credit Facility (a)

$

552,000

1,017,000

5.375% senior notes due 2021 (b)

952,500

5.125% senior notes due 2022 (c)

923,041

660,516

5.625% senior notes due 2023 (d)

750,000

574,182

5.00% senior notes due 2025 (e)

600,000

590,000

4.25% convertible senior notes due 2026 (f)

287,500

Total principal

3,777,541

3,129,198

Unamortized premium (discount), net

791

(111,886)

Unamortized debt issuance costs

(19,464)

(15,719)

Long-term debt

$

3,758,868

3,001,593

4.25% convertible senior notes due 2026  
Schedule of long-term debt

The 2026 Convertible Notes consist of the following as of December 31, 2020 (in thousands):

Liability component:

Principal

$

287,500

Less: unamortized note discount

(112,265)

Less: unamortized debt issuance costs

(5,852)

Net carrying value

$

169,383

Equity component (1)

$

115,601

(1)Recorded in additional paid-in capital, net of $3 million of issuance costs and $28 million of deferred taxes.