XML 16 R5.htm IDEA: XBRL DOCUMENT v3.21.2
CONDENSED CONSOLIDATED STATEMENTS OF CHANGE IN CONVERTIBLE AND REDEEMABLE CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS' DEFICIT - USD ($)
$ in Thousands
Convertible preferred stock
Redeemable Preferred Stock
Common stock
Treasury stock
Receivables on account of stock
Additional paid-in capital
Accumulated deficit
Total
Balance at Dec. 31, 2019     $ 2 $ (4,881) $ (882) $ 0 $ (204,520) $ (210,281)
Balance (in shares) at Dec. 31, 2019     22,959,969          
Balance at Dec. 31, 2019 $ 1,921 $ 155,550            
Balance (in Shares) at Dec. 31, 2019 1,043,778 15,779,322            
Treasury Stock, Shares, Beginning Balance at Dec. 31, 2019       7,685,190        
Accretion of redeemable convertible preferred stock $ 0 $ 2,641            
Accretion of redeemable convertible preferred stock     $ 0 $ 0 0 (2,641) 0 (2,641)
Accretion of redeemable convertible preferred stock (in Shares) 0 0 0 0        
Conversion of convertible and redeemable convertible preferred stock to common stock upon initial public offering               0
Stock-based compensation expenses $ 0 $ 0 $ 0 $ 0 0 2,829 0 2,829
Issuance of common shares upon exercise of stock options $ 0 $ 0 [1] $ 0 0 63 0 63
Issuance of common shares upon exercise of stock options (in Shares) 0 0 1,049,812 0        
Issuance of common shares upon business combination $ 0 $ 0 [1] $ 0   2,578 0 2,578
Issuance of common shares upon business combination (in Shares)     1,226,515 0        
Net loss 0 0 $ 0 $ 0 0 0 (22,424) (22,424)
Treasury Stock, Shares, Ending Balance at Sep. 30, 2020       7,685,190        
Balance at Sep. 30, 2020     $ 2 $ (4,881) (882) 2,829 (226,944) (229,876)
Balance (in shares) at Sep. 30, 2020     25,236,296          
Balance at Sep. 30, 2020 $ 1,921 $ 158,191            
Balance (in Shares) at Sep. 30, 2020 1,043,778 15,779,322            
Balance at Dec. 31, 2019     $ 2 $ (4,881) (882) 0 (204,520) (210,281)
Balance (in shares) at Dec. 31, 2019     22,959,969          
Balance at Dec. 31, 2019 $ 1,921 $ 155,550            
Balance (in Shares) at Dec. 31, 2019 1,043,778 15,779,322            
Treasury Stock, Shares, Beginning Balance at Dec. 31, 2019       7,685,190        
Issuance of preferred stock upon exercise of warrants               $ 0
Treasury Stock, Shares, Ending Balance at Dec. 31, 2020       7,685,190       7,685,190
Balance at Dec. 31, 2020     $ 2 $ (4,881) (882) 8,388 (263,283) $ (260,656)
Balance (in shares) at Dec. 31, 2020     25,467,922         25,467,922
Balance at Dec. 31, 2020 $ 1,921 $ 158,191           $ 160,112
Balance (in Shares) at Dec. 31, 2020 1,043,778 15,779,322            
Balance at Jun. 30, 2020     $ 2 $ (4,881) (882) 1,759 (220,510) (224,512)
Balance (in shares) at Jun. 30, 2020     25,194,253          
Balance at Jun. 30, 2020 $ 1,921 $ 158,191            
Balance (in Shares) at Jun. 30, 2020 1,043,778 15,779,322            
Treasury Stock, Shares, Beginning Balance at Jun. 30, 2020       7,685,190        
Stock-based compensation expenses $ 0 $ 0 $ 0 $ 0 0 1,033 0 1,033
Issuance of common shares upon exercise of stock options $ 0 $ 0 [1] 0 0 37 0 37
Issuance of common shares upon exercise of stock options (in Shares) 0 0 42,043          
Net loss $ 0 $ 0 $ 0 $ 0 0 0 (6,434) (6,434)
Treasury Stock, Shares, Ending Balance at Sep. 30, 2020       7,685,190        
Balance at Sep. 30, 2020     $ 2 $ (4,881) (882) 2,829 (226,944) (229,876)
Balance (in shares) at Sep. 30, 2020     25,236,296          
Balance at Sep. 30, 2020 $ 1,921 $ 158,191            
Balance (in Shares) at Sep. 30, 2020 1,043,778 15,779,322            
Balance at Dec. 31, 2020     $ 2 $ (4,881) (882) 8,388 (263,283) $ (260,656)
Balance (in shares) at Dec. 31, 2020     25,467,922         25,467,922
Balance at Dec. 31, 2020 $ 1,921 $ 158,191           $ 160,112
Balance (in Shares) at Dec. 31, 2020 1,043,778 15,779,322            
Treasury Stock, Shares, Beginning Balance at Dec. 31, 2020       7,685,190       7,685,190
Accretion of redeemable convertible preferred stock $ 0 $ 1,569            
Accretion of redeemable convertible preferred stock     $ 0 $ 0 0 (1,569) 0 $ (1,569)
Accretion of redeemable convertible preferred stock (in Shares) 0 0            
Redemption of redeemable convertible preferred stock upon initial public offering (in Shares) 0 0 0 0        
Redemption of redeemable convertible preferred stock upon initial public offering $ 0 $ (1,569) $ 0 $ 0 0 0 0 0
Conversion of convertible and redeemable convertible preferred stock to common stock upon initial public offering (in Shares) (1,043,778) (15,806,333) 76,262,942 0        
Conversion of convertible and redeemable convertible preferred stock to common stock upon initial public offering $ (1,921) $ (159,340) $ 8 $ 0 0 161,253 0 161,261
Issuance of common stock upon initial public offering, net of underwriting discounts and commissions and other issuance costs 0 $ 0 $ 2 $ 0 0 155,596 0 $ 155,598
Issuance of common stock upon initial public offering, net of underwriting discounts and commissions and other issuance costs (in Shares)   0 17,250,000 0       0
Conversion of warrants to common stock upon initial public offering $ 0 $ 0 $ 1 $ 0   70,676 0 $ 70,677
Stock Issued During Period, Shares, Conversion Of Warrants To Common Stock (in Shares) 0 0 7,067,699 0        
Stock-based compensation expenses $ 0 $ 0 $ 0 $ 0   12,910 0 12,910
Loan forgiveness 0 0 0 0 882 0 0 882
Issuance of common shares upon exercise of stock options $ 0 $ 0 [1] 0 0 661 0 661
Issuance of common shares upon exercise of stock options (in Shares) 0 0 527,437          
Issuance of preferred stock upon exercise of warrants $ 0   $ 0 $ 0 0 0 0 0
Issuance of preferred stock upon exercise of warrants   $ 1,149           1,149
Issuance of preferred stock upon exercise of warrants (in Shares) 0 27,011 0 0        
Net loss   $ 0 $ 0 $ 0 0 0 (43,425) $ (43,425)
Treasury Stock, Shares, Ending Balance at Sep. 30, 2021       7,685,190       7,685,190
Balance at Sep. 30, 2021     $ 13 $ (4,881) 0 407,915 (306,708) $ 96,339
Balance (in shares) at Sep. 30, 2021     126,576,000         126,576,000
Balance at Sep. 30, 2021 $ 0 $ 0           $ 0
Balance (in Shares) at Sep. 30, 2021 0 0            
Balance at Jun. 30, 2021     $ 2 $ (4,881)   17,838 (281,558) (268,599)
Balance (in shares) at Jun. 30, 2021     25,794,262          
Balance at Jun. 30, 2021 $ 1,921 $ 159,340            
Balance (in Shares) at Jun. 30, 2021 1,043,778 15,806,333            
Treasury Stock, Shares, Beginning Balance at Jun. 30, 2021       7,685,190        
Accretion of redeemable convertible preferred stock $ 0 $ 1,569            
Accretion of redeemable convertible preferred stock     $ 0 $ 0   (1,569) 0 (1,569)
Redemption of redeemable convertible preferred stock upon initial public offering $ 0 $ (1,569) $ 0 $ 0   0 0 0
Conversion of convertible and redeemable convertible preferred stock to common stock upon initial public offering (in Shares) (1,043,778) (15,806,333) 76,262,942 0        
Conversion of convertible and redeemable convertible preferred stock to common stock upon initial public offering $ (1,921) $ (159,340) $ 8 $ 0   161,253 0 161,261
Issuance of common stock upon initial public offering, net of underwriting discounts and commissions and other issuance costs $ 0 $ 0 $ 2 $ 0   155,596 0 155,598
Issuance of common stock upon initial public offering, net of underwriting discounts and commissions and other issuance costs (in Shares) 0 0 17,250,000 0        
Conversion of warrants to common stock upon initial public offering $ 0 $ 0 $ 1 $ 0   70,676 0 70,677
Stock Issued During Period, Shares, Conversion Of Warrants To Common Stock (in Shares) 0 0 7,067,699 0        
Stock-based compensation expenses $ 0 $ 0 $ 0 $ 0   3,736 0 3,736
Issuance of common shares upon exercise of stock options $ 0 $ 0 [1] $ 0   385 0 385
Issuance of common shares upon exercise of stock options (in Shares) 0 0 201,097 0        
Net loss   $ 0 $ 0   0 (25,150) $ (25,150)
Treasury Stock, Shares, Ending Balance at Sep. 30, 2021       7,685,190       7,685,190
Balance at Sep. 30, 2021     $ 13 $ (4,881) $ 0 $ 407,915 $ (306,708) $ 96,339
Balance (in shares) at Sep. 30, 2021     126,576,000         126,576,000
Balance at Sep. 30, 2021 $ 0 $ 0           $ 0
Balance (in Shares) at Sep. 30, 2021 0 0            
[1] Represents an amount lower than $ 1