XML 13 R2.htm IDEA: XBRL DOCUMENT v3.21.2
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Sep. 30, 2021
Dec. 31, 2020
CURRENT ASSETS    
Cash and cash equivalents $ 179,740 $ 27,711
Trade receivables 24,190 17,134
Prepaid expenses and other current assets 7,826 2,769
Deferred contract acquisition and fulfillment costs, current 8,702 5,848
Total current assets 220,458 53,462
NON-CURRENT ASSETS    
Property and equipment, net 8,243 4,147
Other assets, noncurrent 2,371 3,564
Deferred contract acquisition and fulfillment costs, noncurrent 23,202 15,876
Intangible assets, net 2,127 2,835
Goodwill 11,070 11,070
Total non-current assets 47,013 37,492
TOTAL ASSETS 267,471 90,954
CURRENT LIABILITIES    
Current portion of long-term loans 2,295 1,000
Current portion of long-term lease liabilities 525 1,738
Trade payables 4,418 5,045
Employees and payroll accruals 20,540 16,275
Accrued expenses and other current liabilities 17,212 11,251
Deferred revenue 63,014 47,685
Total current liabilities 108,004 82,994
NON-CURRENT LIABILITIES    
Deferred revenue, noncurrent 1,750 1,858
Long-term loans, net of current portion 58,992 47,160
Other liabilities, noncurrent 2,386 2,706
Warrants to purchase preferred and common stock 0 56,780
Total non-current liabilities 63,128 108,504
TOTAL LIABILITIES 171,132 191,498
COMMITMENTS AND CONTINGENCIES (NOTE 6)
Total mezzanine equity 0 160,112
STOCKHOLDERS' EQUITY (DEFICIT)    
Preferred stock, $0.0001 par value per share, 20,000,000 and 0 shares authorized as of September 30, 2021 and December 31, 2020, respectively; 0 issued and outstanding as of September 30, 2021 and December 31, 2020 0 0
Common stock, $ 0.0001 par value per share, 1,000,000,000 and 157,500,000 shares authorized as of September 30, 2021, and December 31, 2020, respectively; 134,261,190 and 33,153,112 shares issued as of September 30, 2021 and December 31, 2020, respectively; 126,576,000 and 25,467,922 shares outstanding as of September 30, 2021 and December 31, 2020, respectively; 13 2
Treasury stock – 7,685,190 shares of common stock, $0.0001 par value per share, as of September 30, 2021 and December 31, 2020 (4,881) (4,881)
Additional paid-in capital 407,915 8,388
Receivables on account of stock 0 (882)
Accumulated deficit (306,708) (263,283)
Total stockholders’ equity (deficit) 96,339 (260,656)
TOTAL LIABILITIES, CONVERTIBLE AND REDEEMABLE CONVERTIBLE PREFERRED STOCKS AND STOCKHOLDERS’ EQUITY (DEFICIT) 267,471 90,954
Convertible preferred stock, $ 0.0001 par value per share, 0 and 1,043,778 shares authorized, issued and outstanding as of September 30, 2021, and December 31, 2020, respectively; aggregate liquidation preference of 0 and $1,921 as of September 30, 2021, and December 31, 2020, respectively;    
NON-CURRENT LIABILITIES    
Total mezzanine equity 0 1,921
Redeemable convertible preferred stock, $ 0.0001 par value per share, 0 and 15,968,831 shares authorized as of September 30, 2021, and December 31, 2020, respectively; 0 and 15,779,322 issued and outstanding as of September 30, 2021, and December 31, 2020, respectively; aggregate liquidation preference of 0 and $185,425 as of September 30, 2021, and December 31, 2020, respectively;    
NON-CURRENT LIABILITIES    
Total mezzanine equity $ 0 $ 158,191