EX-4.312 3 mmat-ex4_312.htm EX-4.312 EX-4.312

 

Exhibit 4.3.1.2

img194656303_0.jpg 

Atlantic Canada

Opportunities

Agency

Agence de

promotion économique

du Canada atlantique

img194656303_1.jpg 

 

 

 

 

NOV 24 2014

 

Project No.: 200804

Amendment #5

 

 

Metamaterial Technologies Inc.

1 Research Drive

Bay 8

Dartmouth, Nova Scotia

B2Y 4M9

 

Attention: Dr. George Palikaras

img194656303_2.jpg 

 

Dear Dr. Palikaras:

Re: Amendment Approved under the Business Development Program

As per your request, the Atlantic Canada Opportunities Agency (“the Agency”) hereby agrees to the following amendment:

Delete article 3.01, 3.02 and 4.02 (c) and replace with the following:

3.01 The Applicant shall repay the Contribution to the Agency in accordance with the revised repayment schedule attached to this offer.

These amounts are calculated to repay the outstanding balance of the Contribution; however, the last installment will be adjusted to include all sums owing.

3.02 The first repayment installment is due and payable on October 1, 2015.

Subsequent repayment installments are due and payable at intervals of the (1) month thereafter until the Contribution shall be fully repaid.

4.02 As a condition of the Agency’s assistance,

(c)
the Applicant shall ensure the Project is completed as described in the Statement of Work on or before March 31, 2015.

Annex 1- Statement of Work, is to be replaced by the attached revised Annex 1 - Statement of Work, dated November 18, 2014.

img194656303_3.jpg 

 


 

Revised Annex 1

 

STATEMENT OF WORK

November 18, 2014

 

 

Amendment to Statement of Work / Modification à l’énoncé des travaux

 

Project Description

This project will assist the Applicant with using state-of-the-art patented technology to develop a transparent thin film based on nanotechnology that is able to block selected frequencies of light. Eligible costs include research salaries and wages, equipment and materials.

 

Project Location

Halifax, Nova Scotia

 

Project Costs

$

 

Financing

$

Special Equipment

$69,000

 

ACOA BDP Repayable

Contribution

$500,000

Salaries/Wages

300,444

 

Shareholders’ Injection

166,667

Consultants

231,223

 

 

 

Product Development

66,000

 

 

 

Total Project Costs

$666,667

 

Total Financing

$666,667

Eligible Costs

Assistance

Rate

0.000%

 

 

 

 

Special Equipment

75%

$69,000

 

 

 

Salaries/Wages

75%

300,444

 

 

 

Consultants

75%

231,223

 

 

 

Product Development

75%

66,000

 

 

 

Total Eligible Costs

$666,667

 

 

 

 

Expected Results from the Project

 

The federal government requires that results from projects receiving federal funding be identified. The Agency will thus follow-up on the following expected results identified from your project.

 

Expected Project Results

The Proponent shall develop one new product (goggles) with its state of the art transparent thin film technology.

 

Means of Verification

Project final report and product demonstration.

 

Page | 1

 


1/2

 

Client Name:

 

Metamaterial Technologies Inc.

QA File ID:

 

200804

 

 

REPAYMENT SCHEDULE

 

Client:

Metamaterial Technologies Inc.

Start Date:

2015/10/01

Account Number:

200804

End Date:

2022/09/01

Number of Repayments:

84

 

 

Total Repayable:

$500,000.00

 

 

 

Payment #

Due Date

Repayment Type

Amount Due

Amount Paid to Date

Principal Outstanding

 

 

 

 

 

$500,000.00

421

2015/10/01

Principal

$5,952.00

-$5,952.00

$494,048.00

422

2015/11/01

Principal

$5,952.00

-$5,952.00

$488,096.00

423

2015/12/01

Principal

$5,952.00

-$5,952.00

$482,144.00

424

2016/01/01

Principal

$5,952.00

-$5,952.00

$476,192.00

425

2016/02/01

Principal

$5,952.00

-$5,952.00

$470,240.00

426

2016/03/01

Principal

$5,952.00

-$5,952.00

$464,288.00

427

2016/04/01

Principal

$5,952.00

-$5,952.00

$458,336.00

428

2016/05/01

Principal

$5,952.00

-$5,952.00

$452,384.00

429

2016/06/01

Principal

$5,952.00

-$5,952.00

$446,432.00

430

2016/07/01

Principal

$5,952.00

-$5,952.00

$440,480.00

431

2016/08/01

Principal

$5,952.00

-$5,952.00

$434,528.00

432

2016/09/01

Principal

$5,952.00

-$5,952.00

$428,576.00

433

2016/10/01

Principal

$5,952.00

-$5,952.00

$422,624.00

434

2016/11/01

Principal

$5,952.00

-$5,952.00

$416,672.00

435

2016/12/01

Principal

$5,952.00

-$5,952.00

$410,720.00

436

2017/01/01

Principal

$5,952.00

-$5,952.00

$404,768.00

437

2017/02/01

Principal

$5,952.00

-$5,952.00

$398,816.00

438

2017/03/01

Principal

$5,952.00

-$5,952.00

$392,864.00

439

2017/04/01

Principal

$5,952.00

-$5,952.00

$386,912.00

440

2017/05/01

Principal

$5,952.00

-$5,952.00

$380,960.00

441

2017/06/01

Principal

$5,952.00

-$5,952.00

$375,008.00

442

2017/07/01

Principal

$5,952.00

-$5,952.00

$369,056.00

443

2017/08/01

Principal

$5,952.00

-$5,952.00

$363,104.00

444

2017/09/01

Principal

$5,952.00

-$5,952.00

$357,152.00

445

2017/10/01

Principal

$5,952.00

-$5,952.00

$351,200.00

446

2017/11/01

Principal

$5,952.00

-$5,952.00

$345,248.00

447

2017/12/01

Principal

$5,952.00

-$5,952.00

$339,296.00

448

2018/01/01

Principal

$5,952.00

-$5,952.00

$333,344.00

449

2018/02/01

Principal

$5,952.00

-$5,952.00

$327,392.00

450

2018/03/01

Principal

$5,952.00

-$5,952.00

$321,440.00

451

2018/04/01

Principal

$5,952.00

-$5,952.00

$315,488.00

452

2018/05/01

Principal

$5,952.00

-$5,952.00

$309,536.00

453

2018/06/01

Principal

$5,952.00

-$5,952.00

$303,584.00

454

2018/07/01

Principal

$5,952.00

-$5,952.00

$297,632.00

455

2018/08/01

Principal

$5,952.00

-$5,952.00

$291,680.00

456

2018/09/01

Principal

$5,952.00

-$5,952.00

$285,728.00

457

2018/10/01

Principal

$5,952.00

-$5,952.00

$279,776.00

458

2018/11/01

Principal

$5,952.00

-$5,952.00

$273,824.00

459

2018/12/01

Principal

$5,952.00

-$5,952.00

$267,872.00

460

2019/01/01

Principal

$5,952.00

-$5,952.00

$261,920.00

 

 


2/2

 

461

2019/02/01

Principal

$5,952.00

-$5,952.00

$255,968.00

462

2019/03/01

Principal

$5,952.00

-$5,952.00

$250,016.00

463

2019/04/01

Principal

$5,952.00

-$5,952.00

$244,064.00

464

2019/05/01

Principal

$5,952.00

-$5,952.00

$238,112.00

465

2019/06/01

Principal

$5,952.00

-$5,952.00

$232,160.00

466

2019/07/01

Principal

$5,952.00

-$5,952.00

$226,208.00

467

2019/08/01

Principal

$5,952.00

-$5,952.00

$220,256.00

468

2019/09/01

Principal

$5,952.00

-$5,952.00

$214,304.00

469

2019/10/01

Principal

$5,952.00

-$5,952.00

$208,352.00

470

2019/11/01

Principal

$5,952.00

-$5,952.00

$202,400.00

471

2019/12/01

Principal

$5,952.00

-$5,952.00

$196,448.00

472

2020/01/01

Principal

$5,952.00

-$5,952.00

$190,496.00

473

2020/02/01

Principal

$5,952.00

-$5,952.00

$184,544.00

474

2020/03/01

Principal

$5,952.00

$0.00

$178,592.00

475

2020/04/01

Principal

$5,952.00

$0.00

$172,640.00

476

2020/05/01

Principal

$5,952.00

$0.00

$166,688.00

477

2020/06/01

Principal

$5,952.00

$0.00

$160,736.00

478

2020/07/01

Principal

$5,952.00

$0.00

$154,784.00

479

2020/08/01

Principal

$5,952.00

$0.00

$148,832.00

480

2020/09/01

Principal

$5,952.00

$0.00

$142,880.00

481

2020/10/01

Principal

$5,952.00

$0.00

$136,928.00

482

2020/11/01

Principal

$5,952.00

$0.00

$130,976.00

483

2020/12/01

Principal

$5,952.00

$0.00

$125,024.00

484

2021/01/01

Principal

$5,952.00

$0.00

$119,072.00

485

2021/02/01

Principal

$5,952.00

$0.00

$113,120.00

486

2021/03/01

Principal

$5,952.00

$0.00

$107,168.00

487

2021/04/01

Principal

$5,952.00

$0.00

$101,216.00

488

2021/05/01

Principal

$5,952.00

$0.00

$95,264.00

489

2021/06/01

Principal

$5,952.00

$0.00

$89,312.00

490

2021/07/01

Principal

$5,952.00

$0.00

$83,360.00

491

2021/08/01

Principal

$5,952.00

$0.00

$77,408.00

492

2021/09/01

Principal

$5,952.00

$0.00

$71,456.00

493

2021/10/01

Principal

$5,952.00

$0.00

$65,504.00

494

2021/11/01

Principal

$5,952.00

$0.00

$59,552.00

495

2021/12/01

Principal

$5,952.00

$0.00

$53,600.00

496

2022/01/01

Principal

$5,952.00

$0.00

$47,648.00

497

2022/02/01

Principal

$5,952.00

$0.00

$41,696.00

498

2022/03/01

Principal

$5,952.00

$0.00

$35,744.00

499

2022/04/01

Principal

$5,952.00

$0.00

$29,792.00

500

2022/05/01

Principal

$5,952.00

$0.00

$23,840.00

501

2022/06/01

Principal

$5,952.00

$0.00

$17,888.00

502

2022/07/01

Principal

$5,952.00

$0.00

$11,936.00

503

2022/08/01

Principal

$5,952.00

$0.00

$5,984.00

504

2022/09/01

Principal

$5,984.00

$0.00

$0.00