XML 15 R5.htm IDEA: XBRL DOCUMENT v3.23.1
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIT) - USD ($)
Preferred Stock
Series B Preferred Equity
Series C Preferred Equity
Series D Preferred Equity
Common Stock
Common Issuable Equity
Additional Paid-in Capital
Treasury Stock, Common
Retained Earnings
Noncontrolling Interest
Total
Equity Balance at Dec. 31, 2020 $ 0 $ 0 $ 0 $ 0 $ 908 $ 0 $ 11,532,849 $ 103,700 $ (11,808,505) $ 0 $ (171,048)
Equity Balance, Shares at Dec. 31, 2020 51 0 0 0 90,823,799 0          
Common stock issued for cash $ 0 $ 0 $ 0 $ 0 $ 5,384 $ 0 3,763,346 0 0 0 $ 3,768,730
Common stock issued for cash, shares 0 0 0 0 538,403,000 0         538,403,000
Issuance of common stock for debt conversion including accrued interest and fees $ 0 $ 0 $ 0 $ 0 $ 5,873 $ 0 1,123,808 0 0 0 $ 1,129,681
Issuance of common stock for debt conversion including accrued interest and fees, in Shares 0 0 0 0 587,292,862 0          
Stock issued for services, value $ 0 $ 0 $ 0 $ 0 $ 0 $ 160 7,651 0 0 0 $ 7,811
Stock issued for services, shares 0 0 0 0 0 16,021,937         16,021,937
Accrued dividends on preferred stock $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 0 0 (5,335) 0 $ (5,335)
Net Income (Loss) 0 0 0 0   0     (2,638,556) (923,629) (3,562,185)
Equity Balance at Dec. 31, 2021 $ 0 $ 0 $ 0 $ 0 $ 12,165 $ 160 18,634,146 103,700 (14,452,396) (557,472) 3,740,303
Equity Balance, Shares at Dec. 31, 2021 75 3,000 5 0 1,216,519,661 16,021,937          
Preferred stock issued to CEO $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 0 0 0 0 $ 0
Preferred stock issued to CEO (shares) 24 0 0 0 0 0         24
Value of preferred stock at issuance associated with the acquisition $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 664,105 0 0 0 $ 664,105
Value of preferred stock at issuance associated with the acquisition (in Shares) 0 3,000 5 0 0 0         3,000
Common stock warrants granted in connection with the issuance of convertible notes $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 687,500 0 0 0 $ 687,500
Convertible note amount (in Dollars) 0 0 0 0 0 0 687,500 0 0 0 687,500
Common stock warrants granted in connection with the issuance of secured notes 0 0 0 0 0 0 162,387 0 0 0 162,387
Proceeds from grants,aipc 0 0 0 0 0 0 5,000 0 0 0 5,000
Non-controlling interest upon acquisition 0 0 0 0 0 0 0 0 0 366,157 366,157
Series D preferred stock issued for cash, net of offering cost $ 0 $ 0 $ 0 $ 17 $ 0 $ 0 1,554,983 0 0 0 1,555,000
Series D preferred stock issued for cash, net of offering cost, share 0 0 0 1,680,000 0 0          
Issuance of deemed dividend (in Dollars) $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 2,846,500 0 (2,846,500) 0 0
Issuance of common stock for conversion of preferred stock $ 0 $ 0 $ 0 $ 0 $ 1,359 $ 0 (1,359) 0 0 0 0
Issuance of common stock for conversion of preferred stock, shares 0 0 5 0 135,896,517 0          
Reclassification of derivative liability to equity upon conversion of Series C preferred stock $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 67,284 0 0 0 67,284
Common stock issued for cash $ 0 $ 0 $ 0 $ 0 $ 4,468 $ 0 84,893 0 0 0 $ 89,361
Common stock issued for cash, shares 0 0 0 0 446,804,000 0         446,804,000
Issuance of common stock for debt conversion including accrued interest and fees $ 0 $ 0 $ 0 $ 0 $ 29,526 $ 0 2,541,610 0 0 0 $ 2,571,136
Issuance of common stock for debt conversion including accrued interest and fees, in Shares 0 0 0 0 2,952,556,515 0          
Issuance of common stock for common stock issuable $ 0 $ 0 $ 0 $ 0 $ 160 $ (160) 0 0 0 0 0
Shares of common stock (in Shares) 0 0 0 0 16,021,937 16,021,937          
Issuance of common stock for conversion of Series D preferred $ 0 $ 0 $ 0 $ (4) $ 13,233 $ 0 (4,199) 0 0 0 9,030
Issuance of common stock for conversion of Series D preferred (shares) 0 0 0 406,000 1,323,321,050 0          
Common stock issuable for services to CEO, value $ 0 $ 0 $ 0 $ 0 $ 0 $ 5,000 145,000 0 0 0 150,000
Common stock issuable for services to CEO, shares 0 0 0 0 0 500,000,000          
Stock issued for services, value $ 0 $ 0 $ 0 $ 0 $ 129 $ 0 8,871 0 0 0 $ 9,000
Stock issued for services, shares 0 0 0 0 12,857,143 0         12,857,143
Cashless exercise of stock warrants $ 0 $ 0 $ 0 $ 0 $ 545 $ 0 333 0 (878) 0 $ 0
Cashless exercise of stock warrants, shares 0 0 0 0 54,500,000 0          
Accretion of stock-based compensation for services $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 54,674 0 0 0 54,674
Accrued dividends on preferred stock 0 0 0 0 0 0 0 0 (35,893) 0 (35,893)
Cancellation of treasury stock 0 0 0 0 0 0 103,700 (103,700) 0 0 0
Net Income (Loss) 0 0 0 0 0 0 0 0 (2,269,691) (987,917) (3,257,608)
Equity Balance at Dec. 31, 2022 $ 0 $ 0 $ 0 $ 13 $ 61,585 $ 5,000 $ 26,036,436 $ 0 $ (19,605,358) $ (1,545,389) $ 4,952,287
Equity Balance, Shares at Dec. 31, 2022 75 3,000 0 1,274,000 6,158,476,823 500,000,000